LA SOURCE
0418.536.984 · rovalta.com · 21/09/2026
ACTIVE
LA SOURCE
Financial year 2025 · closed on 31/03/2025
Net result
-7,1 k €
+61.6% YoY
Gross margin
1,9 k €
+123.8% YoY
Equity
16,3 k €
-30.3% YoY
Overview
What does LA SOURCE do?
LA SOURCE is a Private limited company incorporated in 1978. Its main activity is: Retail sale of food, beverages and tobacco in specialised stores. Its registered office is in Namur.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0418.536.984
Incorporation
23/06/1978
Legal form
Private limited company
Registered office
Rue Saint-Fiacre 19
5000 Namur · WallonieSee on map
5000 Namur · WallonieSee on map
Contributed capital
30 987,00 €
Latest accounts
31/03/2025
Activities (NACE)
Joint committees (1)
- 119
Signals
Solid equityGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 1,9 k € | +124% | -8 k € | +15.6% | -9,5 k € | -154% | 17,7 k € | +50.1% | 11,8 k € | +38.0% | 8,6 k € | -13.6% | 9,9 k € | -11.1% | 11,2 k € | -19.8% | 13,9 k € | +288% | 3,6 k € | -50.7% | 7,3 k € | +17.1% | 6,2 k € | -55.2% | 13,9 k € | -7.8% | 15,1 k € | +81.4% | 8,3 k € | +11.2% | 7,5 k € | +44.5% | 5,2 k € | +10.8% | 4,7 k € | +198% | 1,6 k € |
| EBITDA | -67 € | +99.3% | -10,2 k € | +14.3% | -11,9 k € | -174% | 16,1 k € | +60.6% | 10 k € | +45.0% | 6,9 k € | -16.8% | 8,3 k € | -15.7% | 9,9 k € | -9.6% | 10,9 k € | +264% | 3 k € | -1.7% | 3,1 k € | -28.8% | 4,3 k € | -44.6% | 7,7 k € | -37.8% | 12,4 k € | +221% | 3,9 k € | -46.6% | 7,3 k € | +87.5% | 3,9 k € | +10.1% | 3,5 k € | +273% | 943 € |
| Operating result | -5,8 k € | +66.3% | -17,2 k € | +10.2% | -19,1 k € | -278% | 10,7 k € | +27.2% | 8,4 k € | +383% | 1,7 k € | -10.9% | 2 k € | -60.3% | 4,9 k € | +6.9% | 4,6 k € | +217% | 1,5 k € | -4.7% | 1,5 k € | +32.1% | 1,2 k € | -74.9% | 4,6 k € | -18.2% | 5,6 k € | +52.5% | 3,7 k € | -23.5% | 4,8 k € | +282% | 1,3 k € | +39.0% | 911,1 € | +165% | -1,4 k € |
| Net result | -7,1 k € | +61.6% | -18,4 k € | +3.3% | -19,1 k € | -420% | 5,9 k € | -20.5% | 7,5 k € | +1339% | 520 € | -30.4% | 747 € | -77.8% | 3,4 k € | +42.7% | 2,4 k € | +186% | 823,9 € | -18.9% | 1 k € | +56.5% | 649 € | -80.0% | 3,3 k € | -20.7% | 4,1 k € | +62.3% | 2,5 k € | -38.7% | 4,1 k € | +424% | 786,8 € | -79.4% | 3,8 k € | +85.5% | 2,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 16,3 k € | -30.3% | 23,4 k € | -44.1% | 41,8 k € | -31.3% | 60,8 k € | +10.8% | 54,9 k € | +6.8% | 51,4 k € | +1.0% | 50,9 k € | +1.5% | 50,1 k € | +7.2% | 46,8 k € | +5.3% | 44,4 k € | +1.9% | 43,6 k € | +2.4% | 42,6 k € | +1.6% | 41,9 k € | +8.4% | 38,7 k € | +0.3% | 38,6 k € | -2.7% | 39,7 k € | +11.6% | 35,5 k € | +2.3% | 34,7 k € | +12.4% | 30,9 k € |
| Total assets | 37,5 k € | -24.2% | 49,4 k € | -29.9% | 70,5 k € | -16.2% | 84,1 k € | +17.2% | 71,8 k € | +9.1% | 65,8 k € | -19.5% | 81,7 k € | +12.6% | 72,6 k € | -3.3% | 75 k € | +24.9% | 60,1 k € | -2.6% | 61,7 k € | +6.2% | 58,1 k € | +2.2% | 56,8 k € | -11.7% | 64,4 k € | -5.7% | 68,2 k € | +31.0% | 52,1 k € | -2.2% | 53,2 k € | -0.2% | 53,4 k € | +7.8% | 49,5 k € |
| Cash | 1,1 k € | +66.6% | 689 € | -87.7% | 5,6 k € | -56.9% | 13 k € | -50.7% | 26,4 k € | -10.3% | 29,4 k € | -21.3% | 37,3 k € | +20.3% | 31 k € | -18.3% | 38 k € | +2.4% | 37,1 k € | -4.5% | 38,8 k € | +1.0% | 38,4 k € | +10.7% | 34,7 k € | +5.6% | 32,9 k € | +3.2% | 31,9 k € | +55.6% | 20,5 k € | -20.4% | 25,7 k € | +46.1% | 17,6 k € | +92.1% | 9,2 k € |
| Debts | 21,2 k € | -18.7% | 26,1 k € | -9.3% | 28,7 k € | +23.4% | 23,3 k € | +37.9% | 16,9 k € | +17.2% | 14,4 k € | -53.3% | 30,8 k € | +37.6% | 22,4 k € | -20.7% | 28,3 k € | +80.6% | 15,6 k € | -13.4% | 18,1 k € | +16.7% | 15,5 k € | +3.9% | 14,9 k € | -42.0% | 25,7 k € | -13.4% | 29,7 k € | +139% | 12,4 k € | -30.0% | 17,7 k € | -4.8% | 18,6 k € | +0.3% | 18,6 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | 0,1 ETP | – | – | – | – | – | – | ||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/03/2025 · 1 active · 6 ended
Active mandates
DJEMEL RAHOU
ActiveEnded mandates
Djemel RAHOU
EndedDJEMEL. RAHOU.
EndedLahbib RAHOU
EndedLahbib RAHOU
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 16/09/2025 | 04/10/2024 | 12/09/2023 | 31/10/2022 | 25/10/2021 | 20/10/2020 |
| General meeting | 02/09/2025 | 03/09/2024 | 05/09/2023 | 06/09/2022 | 07/09/2021 | 01/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/03/2025 | 02/09/2025 | 16/09/2025 | French | |
| Micro model | 31/03/2024 | 03/09/2024 | 04/10/2024 | French | |
| Abridged model | 31/03/2023 | 05/09/2023 | 12/09/2023 | French | |
| Abridged model | 31/03/2022 | 06/09/2022 | 31/10/2022 | French | |
| Abridged model | 31/03/2021 | 07/09/2021 | 25/10/2021 | French | |
| Abridged model | 31/03/2020 | 01/09/2020 | 20/10/2020 | French | |
| Abridged model | 31/03/2019 | 03/09/2019 | 04/10/2019 | French | |
| Abridged model | 31/03/2018 | 04/09/2018 | 01/10/2018 | French | |
| Abridged model | 31/03/2017 | 05/09/2017 | 18/09/2017 | French | |
| Abridged model | 31/12/2015 | 04/04/2016 | 05/07/2016 | French | |
| Abridged model | 31/12/2014 | 07/04/2015 | 22/05/2015 | French | |
| Abridged model | 31/12/2013 | 01/04/2014 | 17/06/2014 | French | |
| Abridged model | 31/12/2012 | 02/04/2013 | 29/08/2013 | French | |
| Abridged model | 31/12/2011 | 03/04/2012 | 31/07/2012 | French | |
| Abridged model | 31/12/2010 | 05/04/2011 | 18/05/2011 | French | |
| Abridged model | 31/12/2009 | 06/04/2010 | 31/08/2010 | French | |
| Abridged model | 31/12/2008 | 07/04/2009 | 26/08/2009 | French | |
| Abridged model | 31/12/2007 | 27/06/2008 | 28/08/2008 | French | |
| Abridged model | 31/12/2006 | 22/06/2007 | 27/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2025 · 1 active · 6 ended
Active mandates
DJEMEL RAHOU
ActiveEnded mandates
Djemel RAHOU
EndedDJEMEL. RAHOU.
EndedLahbib RAHOU
EndedLahbib RAHOU
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-7,1 k €↑
- 2024Annual accounts 2024-18,4 k €↑
- 2023Annual accounts 2023-19,1 k €↓
- 2022Annual accounts 20225,9 k €↓
- 2021Annual accounts 20217,5 k €↑
- 2020Annual accounts 2020520 €↓
- 2019Annual accounts 2019747 €↓
- 2018Annual accounts 20183,4 k €↑
- 2017Annual accounts 20172,4 k €↑
- 2015Annual accounts 2015823,9 €↓
- 2014Annual accounts 20141 k €↑
- 2013Annual accounts 2013649 €↓
- 2012Annual accounts 20123,3 k €↓
- 2011Annual accounts 20114,1 k €↑
- 2010Annual accounts 20102,5 k €↓
- 2009Annual accounts 20094,1 k €↑
- 2008Annual accounts 2008786,8 €↓
- 2007Annual accounts 20073,8 k €↑
- 2006Annual accounts 20062,1 k €
- 23/06/1978IncorporationPrivate limited company