ACTIVE

MECAM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

51,8 k €

+5.3% YoY

Revenue

36,3 M €

+13.1% YoY

Equity

6,1 M €

+0.9% YoY

Workforce

109,2 ETP

-2.2% YoY

What does MECAM do?

MECAM is a Public limited company incorporated in 1978. Its main activity is: Manufacture of furniture. Its registered office is in Dilsen-Stokkem. It employs on average 109,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0418.633.291

Incorporation

12/09/1978

Legal form

Public limited company

Registered office

Vilvertstraat 11
3650 Dilsen-Stokkem · FlandreSee on map

Contributed capital

3 525 200,33 €

Latest accounts

31/12/2025

Average workforce

109,2 ETP

Activities (NACE)

31004Manufacture of furniture· main 31091Manufacture of other furniture 36111Water collection, treatment and supply

Joint committees (5)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 11 financial years

	2025		2024		2023		2022		2021		2011		2010		2009		2008		2007		2006
Income statement
Revenue	36,3 M €	+13.1%	32,1 M €	-5.3%	33,9 M €	-6.4%	36,3 M €	+6.7%	34 M €	+28.7%	26,4 M €	-4.7%	27,7 M €	+7.9%	25,7 M €	-0.7%	25,9 M €	+2.2%	25,3 M €	+13.1%	22,4 M €
EBITDA	641 k €	+25.8%	509,4 k €	+25.7%	405,4 k €	-61.2%	1 M €	-5.2%	1,1 M €	+64.3%	670,5 k €	-2.4%	686,8 k €	-6.3%	733,3 k €	+17.3%	625 k €	-9.8%	693,1 k €	+2.9%	673,4 k €
Operating result	363,2 k €	+32.0%	275,1 k €	+4620%	5,8 k €	-98.4%	365,2 k €	+11.5%	327,5 k €	+23.8%	264,6 k €	-21.8%	338,1 k €	-11.3%	381,1 k €	+15.1%	331,1 k €	-8.9%	363,5 k €	-7.1%	391,4 k €
Net result	51,8 k €	+5.3%	49,1 k €	+132%	-152,6 k €	-392%	52,2 k €	-37.1%	83 k €	-28.1%	115,5 k €	-14.0%	134,3 k €	-24.0%	176,7 k €	+4.5%	169,1 k €	-27.5%	233,4 k €	+18.3%	197,2 k €
Balance sheet
Equity	6,1 M €	+0.9%	6 M €	+0.8%	6 M €	-2.5%	6,1 M €	+0.9%	6,1 M €	+3.6%	5,9 M €	+2.0%	5,7 M €	+2.4%	5,6 M €	+3.3%	5,4 M €	+3.2%	5,3 M €	+4.6%	5 M €
Total assets	19 M €	+20.9%	15,7 M €	-1.6%	16 M €	+12.8%	14,2 M €	-17.4%	17,2 M €	+6.4%	16,1 M €	-16.2%	19,3 M €	+42.1%	13,6 M €	+2.4%	13,2 M €	+20.1%	11 M €	-2.4%	11,3 M €
Cash	2 M €	+235%	586,7 k €	-73.7%	2,2 M €	-7.6%	2,4 M €	+30.7%	1,9 M €	+0.9%	1,8 M €	-41.4%	3,1 M €	+57.8%	2 M €	+13.4%	1,7 M €	+20.8%	1,4 M €	-19.0%	1,8 M €
Debts	10,1 M €	+59.2%	6,3 M €	-0.4%	6,4 M €	+63.6%	3,9 M €	-46.0%	7,2 M €	-12.2%	8,2 M €	-28.9%	11,5 M €	+93.1%	6 M €	+2.6%	5,8 M €	+48.4%	3,9 M €	-14.0%	4,6 M €
Other
Workforce	109,2 ETP	-2.2%	111,6 ETP	-2.1%	114,0 ETP	-1.4%	115,6 ETP	-4.2%	120,7 ETP	+175%	43,9 ETP	-3.1%	45,3 ETP	-3.0%	46,7 ETP	-3.7%	48,5 ETP	+4.1%	46,6 ETP	+0.2%	46,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 18 ended

Active mandates

Inge Meers

Gedelegeerd bestuurder · since 02 mai 2025 · until 01 mai 2031

Active

Luc Meers

Gedelegeerd bestuurder · since 02 mai 2025 · until 01 mai 2031

Active

Ended mandates

Inge Meers

Gedelegeerd bestuurder · since 02 mai 2019 · until 02 mai 2025

Ended

Inge Meers

Managing director · since 02 mai 2019 · until 02 mai 2025

Ended

Luc Meers

Gedelegeerd bestuurder · since 02 mai 2019 · until 02 mai 2025

Ended

Luc Meers

Managing director · since 02 mai 2019 · until 02 mai 2025

Ended

At this address

Other companies at this address

Company	CBE no.
INDERA● Active	0864.382.143
LIGNA● Active	0457.047.073
MECARO● Active	0445.840.902

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/07/2026	27/06/2025	03/07/2024	08/06/2023	30/06/2022	25/06/2021
General meeting	25/06/2026	05/06/2025	06/06/2024	11/05/2023	02/06/2022	27/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	25/06/2026	20/07/2026	Dutch	PDF
Full model	31/12/2024	05/06/2025	27/06/2025	Dutch	PDF
Full model	31/12/2023	06/06/2024	03/07/2024	Dutch	PDF
Full model	31/12/2022	11/05/2023	08/06/2023	Dutch	PDF
Full model	31/12/2021	02/06/2022	30/06/2022	Dutch	PDF
Full model	31/12/2020	27/05/2021	25/06/2021	Dutch	PDF
Full model	31/12/2019	04/06/2020	02/07/2020	Dutch	PDF
Full model	31/12/2018	02/05/2019	05/07/2019	Dutch	PDF
Full model	31/12/2017	07/06/2018	22/08/2018	Dutch	PDF
Full model	31/12/2016	04/05/2017	09/06/2017	Dutch	PDF
Full model	31/12/2015	06/05/2016	31/05/2016	Dutch	PDF
Full model	31/12/2014	07/05/2015	05/06/2015	Dutch	PDF
Full model	31/12/2013	11/08/2014	21/08/2014	Dutch	PDF
Full model	31/12/2012	31/05/2013	28/06/2013	Dutch	PDF
Full model	31/12/2011	03/05/2012	13/06/2012	Dutch	PDF
Full model	31/12/2010	05/05/2011	10/06/2011	Dutch	PDF
Full model	31/12/2009	06/05/2010	19/07/2010	Dutch	PDF
Full model	31/12/2008	07/05/2009	25/06/2009	Dutch	PDF
Full model	31/12/2007	02/05/2008	07/07/2008	Dutch	PDF
Full model	31/12/2006	03/05/2007	06/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 18 ended

Active mandates

Inge Meers

Gedelegeerd bestuurder · since 02 mai 2025 · until 01 mai 2031

Active

Luc Meers

Gedelegeerd bestuurder · since 02 mai 2025 · until 01 mai 2031

Active

Ended mandates

Inge Meers

Gedelegeerd bestuurder · since 02 mai 2019 · until 02 mai 2025

Ended

Inge Meers

Managing director · since 02 mai 2019 · until 02 mai 2025

Ended

Luc Meers

Gedelegeerd bestuurder · since 02 mai 2019 · until 02 mai 2025

Ended

Luc Meers

Managing director · since 02 mai 2019 · until 02 mai 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/07/2025
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring06/02/2023
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring12/07/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF
Restructuring29/07/2020
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates30/10/2019
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring19/01/2015
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring19/01/2015
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring19/01/2015
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202551,8 k €↑
2024
Annual accounts 202449,1 k €↑
2023
Annual accounts 2023-152,6 k €↓
2022
Annual accounts 202252,2 k €↓
2021
Annual accounts 202183 k €↓
2011
Annual accounts 2011115,5 k €↓
2010
Annual accounts 2010134,3 k €↓
2009
Annual accounts 2009176,7 k €↑
2008
Annual accounts 2008169,1 k €↓
2007
Annual accounts 2007233,4 k €↑
2006
Annual accounts 2006197,2 k €
12/09/1978
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MECAM

Overview

What does MECAM do?

Trend over 11 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline