ACTIVE

CHAPLIN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

3,1 k €

+194.8% YoY

Gross margin

30 k €

+51.1% YoY

Equity

248 k €

+1.3% YoY

What does CHAPLIN do?

CHAPLIN is a Private limited company incorporated in 1978. Its main activity is: Retail sale of second-hand goods in stores. Its registered office is in Tongeren.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0418.636.261

Incorporation

24/06/1978

Legal form

Private limited company

Registered office

Leopoldwal 62 box 1
3700 Tongeren · FlandreSee on map

Contributed capital

29 462,08 €

Latest accounts

31/12/2025

Activities (NACE)

47791Retail sale of second-hand goods in stores· main 47791Retail sale of second-hand goods in stores 92130Gambling and betting activities 59140Motion picture projection activities 59140Motion picture projection activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	30 k €	+51.1%	19,8 k €	+96.6%	10,1 k €	+137%	-27,2 k €	-166%	41,4 k €	+43.3%	28,9 k €	+11.9%	25,8 k €	-8.3%	28,2 k €	+7.1%	26,3 k €	+40.2%	18,8 k €	-61.3%	48,4 k €	-20.2%	60,7 k €	+26.2%	48,1 k €	+25.9%	38,2 k €	-30.5%	54,9 k €	+6.9%	51,4 k €	+36.1%	37,8 k €	+56.4%	24,1 k €	+22.3%	19,7 k €	-33.7%	29,8 k €
EBITDA	20,7 k €	+89.0%	11 k €	+710%	1,4 k €	+104%	-36,1 k €	-211%	32,5 k €	+60.3%	20,3 k €	+14.1%	17,8 k €	-15.3%	21 k €	+12.2%	18,7 k €	+76.9%	10,6 k €	-72.9%	39,1 k €	-25.0%	52,1 k €	+34.4%	38,8 k €	+27.5%	30,4 k €	-35.6%	47,2 k €	+7.6%	43,9 k €	+38.7%	31,7 k €	+73.4%	18,3 k €	+30.2%	14 k €	-42.8%	24,5 k €
Operating result	3,3 k €	+148%	-6,9 k €	+53.8%	-14,9 k €	+69.6%	-48,9 k €	-363%	18,6 k €	+193%	6,3 k €	+151%	2,5 k €	-58.3%	6,1 k €	+71.2%	3,5 k €	+142%	-8,3 k €	-141%	20,3 k €	-33.4%	30,5 k €	+172%	11,2 k €	+63.0%	6,9 k €	-70.5%	23,3 k €	+18.3%	19,7 k €	+195%	-20,8 k €	-369%	7,7 k €	+102%	3,8 k €	+42.7%	2,7 k €
Net result	3,1 k €	+195%	-3,3 k €	+78.5%	-15,4 k €	-171%	21,8 k €	+74.0%	12,5 k €	+62.9%	7,7 k €	+242%	2,2 k €	-62.3%	6 k €	+67.6%	3,6 k €	+142%	-8,5 k €	-164%	13,3 k €	-51.2%	27,4 k €	+264%	7,5 k €	+148%	3 k €	-84.2%	19,1 k €	+28.0%	14,9 k €	+164%	-23,4 k €	-405%	7,7 k €	+101%	3,8 k €	+45.0%	2,6 k €
Balance sheet
Equity	248 k €	+1.3%	244,8 k €	-1.3%	248,1 k €	-5.8%	263,6 k €	+9.0%	241,8 k €	+5.5%	229,3 k €	+3.5%	221,6 k €	+1.0%	219,4 k €	+2.8%	213,4 k €	+1.7%	209,9 k €	-3.9%	218,4 k €	+6.5%	205,1 k €	+15.4%	177,7 k €	+4.4%	170,2 k €	+1.8%	167,2 k €	+12.9%	148 k €	+11.2%	133,1 k €	-15.0%	156,6 k €	+5.2%	148,9 k €	+2.6%	145 k €
Total assets	259,1 k €	-0.1%	259,5 k €	-5.2%	273,7 k €	-39.9%	455,5 k €	+8.3%	420,4 k €	+9.4%	384,2 k €	+2.9%	373,3 k €	+3.1%	362,1 k €	+0.7%	359,6 k €	+0.0%	359,6 k €	-2.9%	370,4 k €	-4.6%	388,4 k €	-2.2%	397 k €	+2.3%	388,2 k €	-4.7%	407,3 k €	-0.7%	410,1 k €	+1.2%	405,2 k €	+63.0%	248,7 k €	+0.4%	247,8 k €	-4.6%	259,8 k €
Cash	76,5 k €	+1.9%	75,1 k €	+33.0%	56,4 k €	-50.4%	113,8 k €	-45.6%	209,2 k €	+33.1%	157,2 k €	+42.3%	110,5 k €	+50.6%	73,4 k €	+33.0%	55,2 k €	+62.0%	34,1 k €	+60.8%	21,2 k €	-17.4%	25,6 k €	+14.5%	22,4 k €	+263%	6,2 k €	-51.0%	12,6 k €	+10.1%	11,4 k €	-54.2%	24,9 k €	+440%	4,6 k €	+68.5%	2,7 k €	-67.6%	8,4 k €
Debts	11,2 k €	-24.0%	14,7 k €	-35.9%	22,9 k €	-87.9%	190 k €	+6.4%	178,6 k €	+15.3%	154,8 k €	+2.2%	151,5 k €	+6.4%	142,4 k €	-2.6%	146,2 k €	-2.4%	149,7 k €	-1.5%	152 k €	-17.1%	183,4 k €	-16.4%	219,3 k €	+0.6%	218 k €	-9.2%	240 k €	-8.4%	262 k €	-3.7%	272,1 k €	+196%	91,9 k €	-7.0%	98,9 k €	-13.8%	114,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Andreas FRANGOPOULOS

Director

Active

Ended mandates

Andreas Frangopoulos

Director · since 31 mars 2005

Ended

Andreas Frangopoulos

Manager · since 31 mars 2005

Ended

Andreas FRANGOPOULOS

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/07/2026	30/06/2025	28/08/2024	20/06/2023	29/07/2022	28/09/2021
General meeting	30/05/2026	31/05/2025	25/05/2024	27/05/2023	28/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/05/2026	20/07/2026	Dutch	PDF
Micro model	31/12/2024	31/05/2025	30/06/2025	Dutch	PDF
Micro model	31/12/2023	25/05/2024	28/08/2024	Dutch	PDF
Micro model	31/12/2022	27/05/2023	20/06/2023	Dutch	PDF
Micro model	31/12/2021	28/05/2022	29/07/2022	Dutch	PDF
Micro model	31/12/2020	28/05/2021	28/09/2021	Dutch	PDF
Micro model	31/12/2019	30/05/2020	29/07/2020	Dutch	PDF
Micro model	31/12/2018	25/05/2019	26/06/2019	Dutch	PDF
Micro model	31/12/2017	26/05/2018	26/06/2018	Dutch	PDF
Micro model	31/12/2016	27/05/2017	11/07/2017	Dutch	PDF
Abridged model	31/12/2015	28/05/2016	08/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/05/2015	08/07/2015	Dutch	PDF
Abridged model	31/12/2013	31/05/2014	31/07/2014	Dutch	PDF
Abridged model	31/12/2012	25/05/2013	09/08/2013	Dutch	PDF
Abridged model	31/12/2011	26/05/2012	20/08/2012	Dutch	PDF
Abridged model	31/12/2010	28/05/2011	16/08/2011	Dutch	PDF
Abridged model	31/12/2009	29/05/2010	13/08/2010	Dutch	PDF
Abridged model	31/12/2008	30/05/2009	13/08/2009	Dutch	PDF
Abridged model	31/12/2007	31/05/2008	29/08/2008	Dutch	PDF
Abridged model	31/12/2006	26/05/2007	28/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Andreas FRANGOPOULOS

Director

Active

Ended mandates

Andreas Frangopoulos

Director · since 31 mars 2005

Ended

Andreas Frangopoulos

Manager · since 31 mars 2005

Ended

Andreas FRANGOPOULOS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/10/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Registered office20/02/2014
MAATSCHAPPELIJKE ZETEL
PDF
Registered office12/04/2005
WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20253,1 k €↑
2024
Annual accounts 2024-3,3 k €↑
2023
Annual accounts 2023-15,4 k €↓
2022
Annual accounts 202221,8 k €↑
2021
Annual accounts 202112,5 k €↑
2020
Annual accounts 20207,7 k €↑
2019
Annual accounts 20192,2 k €↓
2018
Annual accounts 20186 k €↑
2017
Annual accounts 20173,6 k €↑
2016
Annual accounts 2016-8,5 k €↓
2015
Annual accounts 201513,3 k €↓
2014
Annual accounts 201427,4 k €↑
2013
Annual accounts 20137,5 k €↑
2012
Annual accounts 20123 k €↓
2011
Annual accounts 201119,1 k €↑
2010
Annual accounts 201014,9 k €↑
2009
Annual accounts 2009-23,4 k €↓
2008
Annual accounts 20087,7 k €↑
2007
Annual accounts 20073,8 k €↑
2006
Annual accounts 20062,6 k €
24/06/1978
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CHAPLIN

Overview

What does CHAPLIN do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline