ACTIVE

BRUMAC (SRL)

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

218,8 k €

+27.0% YoY

Gross margin

2,9 M €

+10.3% YoY

Equity

317,5 k €

+221.6% YoY

Workforce

51,6 ETP

-1.1% YoY

What does BRUMAC do?

BRUMAC is a Private limited company incorporated in 1978. Its registered office is in Bruxelles. It employs on average 51,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0418.720.591

Incorporation

22/09/1978

Legal form

Private limited company

Registered office

Rue Neuve 124
1000 Bruxelles · BruxellesSee on map

Contributed capital

37 184,03 €

Latest accounts

31/12/2025

Average workforce

51,6 ETP

Joint committees (1)

Contacts

1 public detail availableLog in to view

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	2,9 M €	+10.3%	2,6 M €	-21.0%	3,3 M €	+21.5%	2,7 M €	+83.3%	1,5 M €	-43.6%	2,6 M €	+12.1%	2,3 M €	+19.9%	2 M €	+16.9%	1,7 M €	-7.7%	1,8 M €	+0.1%	1,8 M €	+16.1%	1,6 M €	-5.7%	1,7 M €	+9.5%	1,5 M €	+17.2%	1,3 M €	+8.3%	1,2 M €	+26.2%	942,4 k €	+3.2%	913,4 k €	+5.1%	869 k €
EBITDA	534,4 k €	+25.0%	427,4 k €	-52.2%	894,2 k €	-14.9%	1,1 M €	+109%	503,3 k €	-18.7%	619 k €	+18.3%	523,2 k €	+46.3%	357,7 k €	+25.3%	285,3 k €	-21.5%	363,4 k €	-3.1%	374,9 k €	+93.0%	194,3 k €	-35.8%	302,6 k €	+6.8%	283,3 k €	+64.4%	172,3 k €	-11.3%	194,4 k €	+76.0%	110,4 k €	-18.9%	136,3 k €	+47.4%	92,4 k €
Operating result	383,1 k €	+31.3%	291,7 k €	-59.2%	714,9 k €	-18.4%	875,6 k €	+201%	291,1 k €	-28.0%	404,5 k €	+29.6%	312,1 k €	+128%	136,9 k €	+16.1%	117,9 k €	-36.3%	185,1 k €	-9.8%	205,1 k €	+74.4%	117,6 k €	-47.0%	221,8 k €	+10.5%	200,7 k €	+142%	83 k €	-23.2%	108,1 k €	+166%	40,6 k €	-51.2%	83,1 k €	+87.9%	44,2 k €
Net result	218,8 k €	+27.0%	172,2 k €	-65.1%	493,8 k €	-20.8%	623,8 k €	+185%	218,5 k €	+43.1%	152,8 k €	+14.8%	133,1 k €	+424%	25,4 k €	-50.7%	51,6 k €	-57.3%	120,6 k €	+37.2%	88 k €	+25.2%	70,3 k €	-36.6%	110,9 k €	+8.1%	102,6 k €	+151%	40,8 k €	-28.3%	56,9 k €	+706%	7,1 k €	-83.3%	42,3 k €	+181%	15,1 k €
Balance sheet
Equity	317,5 k €	+222%	98,7 k €	+29.0%	76,5 k €	+0.7%	76 k €	+36.7%	55,6 k €	+16.9%	47,6 k €	-0.2%	47,7 k €	-39.3%	78,6 k €	+47.8%	53,2 k €	-47.7%	101,6 k €	+25.5%	80,9 k €	-21.4%	103 k €	+11.1%	92,7 k €	+13.3%	81,8 k €	+3.2%	79,2 k €	-5.0%	83,4 k €	+16.6%	71,5 k €	+11.0%	64,5 k €	+191%	22,1 k €
Total assets	1,9 M €	+15.8%	1,6 M €	-31.0%	2,3 M €	+27.4%	1,8 M €	+99.4%	918,9 k €	-24.8%	1,2 M €	-22.6%	1,6 M €	+3.6%	1,5 M €	+3.7%	1,5 M €	-11.8%	1,7 M €	-1.3%	1,7 M €	+74.6%	967,7 k €	-0.3%	970,5 k €	+11.2%	872,8 k €	+24.6%	700,6 k €	-6.8%	751,8 k €	+22.9%	611,9 k €	+17.9%	518,8 k €	-13.7%	601 k €
Cash	714,1 k €	+49.5%	477,5 k €	+5.4%	453,2 k €	-1.9%	461,9 k €	+30.8%	353,1 k €	-15.6%	418,4 k €	-4.9%	439,8 k €	+58.9%	276,7 k €	-20.9%	349,9 k €	-22.4%	451,1 k €	+21.2%	372,1 k €	-13.1%	428 k €	+6.4%	402,3 k €	-4.8%	422,8 k €	+59.6%	265 k €	-5.9%	281,5 k €	+18.9%	236,8 k €	+31.6%	179,9 k €	-8.5%	196,7 k €
Debts	1,4 M €	-1.4%	1,5 M €	-33.3%	2,2 M €	+28.4%	1,7 M €	+106%	827,4 k €	-28.8%	1,2 M €	-17.1%	1,4 M €	+7.9%	1,3 M €	+1.8%	1,3 M €	-10.9%	1,4 M €	-1.3%	1,5 M €	+100%	724,9 k €	-4.5%	759,4 k €	+7.3%	708 k €	+24.5%	568,5 k €	-8.4%	620,5 k €	+26.9%	488,9 k €	+17.9%	414,7 k €	-14.5%	485,2 k €
Other
Workforce	51,6 ETP	-1.1%	52,2 ETP	-10.3%	58,2 ETP	+37.6%	42,3 ETP		–		53,2 ETP	+13.2%	47,0 ETP	+7.8%	43,6 ETP	+6.6%	40,9 ETP	-6.0%	43,5 ETP	+1.2%	43,0 ETP	+12.9%	38,1 ETP	-7.7%	41,3 ETP	+5.4%	39,2 ETP	+11.4%	35,2 ETP	+4.1%	33,8 ETP	+8.0%	31,3 ETP	+9.8%	28,5 ETP	+5.9%	26,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Wahba Company

Director · 0795.973.783

Represented by LUCKA WAHBA

Active

Ended mandates

MONEYSPENDER

Manager · since 31 décembre 2015 · 0441.219.445

Ended

Jacques MURS

Manager

Ended

MAC-SQUARE

Director · 0738.895.619

Represented by ATEF REPRESENTANT PERMANENT MONSIEUR WAHBA

Ended

MAC-SQUARE

Director · 0738.895.619

Represented by ATEF REPRESENTANT PERMANENT MR WAHBA

Ended

At this address

Other companies at this address

Company	CBE no.
LCL-NORD● Active	0750.992.806
NEUMAC● Active	0420.643.567
RESTAURANT MANAGEMENT SERVICES● Active	0420.849.544

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/07/2026	29/08/2025	21/08/2024	30/08/2023	31/08/2022	29/07/2021
General meeting	15/05/2026	19/08/2025	10/05/2024	11/05/2023	12/05/2022	13/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/05/2026	09/07/2026	French	PDF
Abridged model	31/12/2024	19/08/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	10/05/2024	21/08/2024	French	PDF
Abridged model	31/12/2022	11/05/2023	30/08/2023	French	PDF
Micro model	31/12/2021	12/05/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	13/05/2021	29/07/2021	French	PDF
Abridged model	31/12/2019	14/05/2020	05/08/2020	French	PDF
Abridged model	31/12/2018	09/05/2019	22/08/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	28/08/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	18/08/2017	French	PDF
Abridged model	31/12/2015	20/07/2016	25/07/2016	French	PDF
Abridged model	31/12/2014	14/05/2015	09/06/2015	French	PDF
Abridged model	31/12/2013	29/07/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	31/07/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	21/08/2012	French	PDF
Abridged model	31/12/2010	03/01/2011	09/08/2011	French	PDF
Abridged model	31/12/2009	08/06/2010	10/08/2010	French	PDF
Abridged model	31/12/2008	09/06/2009	31/07/2009	French	PDF
Abridged model	31/12/2007	10/06/2008	20/08/2008	French	PDF
Abridged model	31/12/2006	12/06/2007	27/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Wahba Company

Director · 0795.973.783

Represented by LUCKA WAHBA

Active

Ended mandates

MONEYSPENDER

Manager · since 31 décembre 2015 · 0441.219.445

Ended

Jacques MURS

Manager

Ended

MAC-SQUARE

Director · 0738.895.619

Represented by ATEF REPRESENTANT PERMANENT MONSIEUR WAHBA

Ended

MAC-SQUARE

Director · 0738.895.619

Represented by ATEF REPRESENTANT PERMANENT MR WAHBA

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/10/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates26/10/2022
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates01/09/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates11/02/2016
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025218,8 k €↑
2024
Annual accounts 2024172,2 k €↓
2023
Annual accounts 2023493,8 k €↓
2022
Annual accounts 2022623,8 k €↑
2021
Annual accounts 2021218,5 k €↑
2019
Annual accounts 2019152,8 k €↑
2018
Annual accounts 2018133,1 k €↑
2017
Annual accounts 201725,4 k €↓
2016
Annual accounts 201651,6 k €↓
2015
Annual accounts 2015120,6 k €↑
2014
Annual accounts 201488 k €↑
2013
Annual accounts 201370,3 k €↓
2012
Annual accounts 2012110,9 k €↑
2011
Annual accounts 2011102,6 k €↑
2010
Annual accounts 201040,8 k €↓
2009
Annual accounts 200956,9 k €↑
2008
Annual accounts 20087,1 k €↓
2007
Annual accounts 200742,3 k €↑
2006
Annual accounts 200615,1 k €
22/09/1978
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRUMAC (SRL)

Overview

What does BRUMAC do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline