ACTIVE

FALEMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-6,1 k €

-239.1% YoY

Gross margin

22,9 k €

+48.1% YoY

Equity

145,3 k €

-4.0% YoY

What does FALEMO do?

FALEMO is a Public limited company incorporated in 1978. Its registered office is in Herstal.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0418.756.423

Incorporation

21/09/1978

Legal form

Public limited company

Registered office

Place Jean Jaurès 33
4040 Herstal · WallonieSee on map

Contributed capital

82 201,74 €

Latest accounts

31/12/2025

Joint committees (3)

Signals

Solid equityLow riskGood liquidityPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 21 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006		2005
Income statement
Gross margin	22,9 k €	+48.1%	15,5 k €	+10762%	-145,2 €	+98.9%	-13,5 k €	-385%	-2,8 k €	-101%	474,4 k €	+51.1%	314 k €	-5.3%	331,6 k €	-6.2%	353,6 k €	+10.8%	319,2 k €	+14.7%	278,3 k €	-6.2%	296,6 k €	-21.8%	379,3 k €	-30.2%	543,2 k €	+8.1%	502,5 k €	-10.9%	564,2 k €	+13.4%	497,4 k €	+3.5%	480,5 k €	-15.1%	565,9 k €	-6.1%	602,6 k €	+28.3%	469,8 k €
EBITDA	189,9 €	-98.3%	11 k €	+213%	-9,7 k €	+48.5%	-18,9 k €	-135%	-8 k €	-102%	467,8 k €	+475%	81,4 k €	-40.9%	137,7 k €	-15.1%	162,2 k €	+28.6%	126,2 k €	+91.9%	65,7 k €	-23.7%	86,1 k €	-46.1%	159,9 k €	-43.4%	282,7 k €	+11.5%	253,4 k €	-22.1%	325,4 k €	+20.3%	270,5 k €	+15.8%	233,7 k €	-24.8%	310,7 k €	+3.5%	300,3 k €	+124%	134 k €
Operating result	-5,8 k €	-214%	5 k €	+132%	-15,7 k €	+36.9%	-24,8 k €	-77.5%	-14 k €	-103%	461,4 k €	+800%	51,3 k €	-55.2%	114,3 k €	-17.1%	137,9 k €	+37.8%	100 k €	+363%	21,6 k €	-60.6%	54,8 k €	-62.3%	145,3 k €	-43.8%	258,4 k €	+18.7%	217,7 k €	-24.6%	288,8 k €	+24.5%	232 k €	+27.7%	181,6 k €	-27.4%	250,3 k €	+17.0%	214 k €	+138%	90 k €
Net result	-6,1 k €	-239%	4,4 k €	+130%	-14,9 k €	+35.5%	-23,1 k €	-95.1%	-11,8 k €	-103%	427,1 k €	+1427%	28 k €	-67.0%	84,8 k €	-33.3%	127,1 k €	+41.2%	90 k €	+610%	12,7 k €	-51.0%	25,9 k €	-68.3%	81,7 k €	-50.1%	163,8 k €	+20.6%	135,8 k €	-45.1%	247,6 k €	+43.7%	172,3 k €	+69.6%	101,5 k €	-43.5%	179,7 k €	+17.0%	153,5 k €	+79.0%	85,8 k €
Balance sheet
Equity	145,3 k €	-4.0%	151,4 k €	+3.0%	147 k €	-9.2%	161,9 k €	-12.5%	185 k €	-6.0%	196,9 k €	+97.3%	99,8 k €	-5.7%	105,8 k €	+0.8%	105 k €	+2.1%	102,9 k €	+0.0%	102,8 k €	+0.2%	102,6 k €	+0.9%	101,7 k €	-3.1%	105 k €	+3.8%	101,2 k €	-49.5%	200,4 k €	-82.6%	1,2 M €	+15.0%	1 M €	+8.6%	920,9 k €	+20.7%	763,2 k €	+20.8%	631,7 k €
Total assets	217,7 k €	-6.0%	231,5 k €	+8.0%	214,4 k €	-5.5%	226,8 k €	-34.2%	344,9 k €	-45.3%	630,6 k €	+37.3%	459,2 k €	-11.2%	517,1 k €	-4.5%	541,7 k €	-3.0%	558,2 k €	+3.3%	540,2 k €	-9.5%	597 k €	+52.3%	392,1 k €	-19.3%	486,1 k €	-6.6%	520,2 k €	-31.2%	756,1 k €	-50.4%	1,5 M €	+13.0%	1,3 M €	+0.7%	1,3 M €	+0.8%	1,3 M €	+33.6%	993,6 k €
Cash	13 €	-99.4%	2,3 k €	+190%	795,1 €	+1422%	52,2 €	-99.2%	6,3 k €	-61.1%	16,3 k €	+1946%	797,3 €	+306%	196,2 €	-98.0%	9,6 k €	+315%	2,3 k €	+6678%	34,2 €	-96.1%	880,5 €	-97.4%	33,4 k €	+178%	12 k €	-72.1%	43 k €	-77.5%	191 k €	+6.6%	179,2 k €	+25.2%	143,1 k €	+123%	64,1 k €	-42.3%	111,2 k €	-80.7%	575,3 k €
Debts	71,4 k €	+0.5%	71 k €	+7.3%	66,1 k €	+11.6%	59,3 k €	-61.2%	152,7 k €	-64.0%	424,6 k €	+23.5%	343,8 k €	-13.7%	398,2 k €	-6.4%	425,4 k €	-5.7%	451,4 k €	+3.4%	436,3 k €	-11.6%	493,5 k €	+70.6%	289,3 k €	-23.8%	379,8 k €	-7.2%	409,2 k €	-24.7%	543,8 k €	+49.5%	363,8 k €	+10.7%	328,5 k €	-15.9%	390,5 k €	-17.7%	474,3 k €	+70.3%	278,5 k €
Other
Workforce	–		–		–		–		–		2,4 ETP	-35.1%	3,7 ETP	-2.6%	3,8 ETP	-9.5%	4,2 ETP	-4.5%	4,4 ETP	0.0%	4,4 ETP	-2.2%	4,5 ETP	+4.7%	4,3 ETP	-14.0%	5,0 ETP	0.0%	5,0 ETP	0.0%	5,0 ETP	0.0%	5,0 ETP	-24.2%	6,6 ETP	+6.5%	6,2 ETP	-12.7%	7,1 ETP	-4.1%	7,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 18 ended

Active mandates

IMPACT MANAGEMENT

Managing director · since 13 juin 2023 · until 12 juin 2029 · 0885.842.503

Active

Phillippe Remacle

Director · since 13 juin 2023 · until 12 juin 2029

Active

Ended mandates

Philippe Remacle

Director · since 13 juin 2023 · until 12 juin 2029

Ended

IMPACT MANAGEMENT

Managing director · since 13 juin 2017 · until 13 juin 2023 · 0885.842.503

Represented by Philippe REMACLE

Ended

IMPACT MANAGEMENT

Managing director · since 13 juin 2017 · until 13 juin 2023 · 0885.842.503

Represented by Philippe Remacle

Ended

IMPACT MANAGEMENT

Managing director · since 13 juin 2017 · until 13 juin 2023 · 0885.842.503

Represented by Philippe REMACLE

Ended

At this address

Other companies at this address

Company	CBE no.
IMPACT MANAGEMENT● Active	0885.842.503

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/03/2026	06/10/2025	26/07/2024	25/07/2023	17/10/2022	28/10/2021
General meeting	06/03/2026	03/10/2025	30/06/2024	30/06/2023	30/09/2022	30/09/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	06/03/2026	16/03/2026	French	PDF
Abridged model	31/12/2024	03/10/2025	06/10/2025	French	PDF
Abridged model	31/12/2023	30/06/2024	26/07/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	25/07/2023	French	PDF
Abridged model	31/12/2021	30/09/2022	17/10/2022	French	PDF
Abridged model	31/12/2020	30/09/2021	28/10/2021	French	PDF
Abridged model	31/12/2019	09/06/2020	15/12/2020	French	PDF
Abridged modelCorrection	31/12/2018	26/08/2019	18/09/2019	French	PDF
Abridged model	31/12/2018	26/08/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	12/06/2018	30/10/2018	French	PDF
Abridged model	31/12/2016	03/04/2018	16/04/2018	French	PDF
Abridged model	31/12/2015	08/03/2017	15/03/2017	French	PDF
Abridged model	31/12/2014	09/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	10/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	11/06/2013	30/09/2013	French	PDF
Abridged model	31/12/2011	12/06/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	14/06/2011	07/07/2011	French	PDF
Abridged model	31/12/2009	08/06/2010	19/07/2010	French	PDF
Abridged model	31/12/2008	09/06/2009	25/06/2009	French	PDF
Abridged model	31/12/2007	10/06/2008	05/08/2008	French	PDF
Abridged model	31/12/2006	12/06/2007	13/06/2007	French	PDF
Abridged model	31/12/2005	11/09/2006	11/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 18 ended

Active mandates

IMPACT MANAGEMENT

Managing director · since 13 juin 2023 · until 12 juin 2029 · 0885.842.503

Active

Phillippe Remacle

Director · since 13 juin 2023 · until 12 juin 2029

Active

Ended mandates

Philippe Remacle

Director · since 13 juin 2023 · until 12 juin 2029

Ended

IMPACT MANAGEMENT

Managing director · since 13 juin 2017 · until 13 juin 2023 · 0885.842.503

Represented by Philippe REMACLE

Ended

IMPACT MANAGEMENT

Managing director · since 13 juin 2017 · until 13 juin 2023 · 0885.842.503

Represented by Philippe Remacle

Ended

IMPACT MANAGEMENT

Managing director · since 13 juin 2017 · until 13 juin 2023 · 0885.842.503

Represented by Philippe REMACLE

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office27/01/2021
SIEGE SOCIAL
PDF
Mandates01/10/2019
DEMISSIONS, NOMINATIONS
PDF
Capital / shares09/03/2011
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates10/02/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates14/04/2005
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-6,1 k €↓
2024
Annual accounts 20244,4 k €↑
2023
Annual accounts 2023-14,9 k €↑
2022
Annual accounts 2022-23,1 k €↓
2021
Annual accounts 2021-11,8 k €↓
2020
Annual accounts 2020427,1 k €↑
2019
Annual accounts 201928 k €↓
2018
Annual accounts 201884,8 k €↓
2017
Annual accounts 2017127,1 k €↑
2016
Annual accounts 201690 k €↑
2015
Annual accounts 201512,7 k €↓
2014
Annual accounts 201425,9 k €↓
2013
Annual accounts 201381,7 k €↓
2012
Annual accounts 2012163,8 k €↑
2011
Annual accounts 2011135,8 k €↓
2010
Annual accounts 2010247,6 k €↑
2009
Annual accounts 2009172,3 k €↑
2008
Annual accounts 2008101,5 k €↓
2007
Annual accounts 2007179,7 k €↑
2006
Annual accounts 2006153,5 k €↑
2005
Annual accounts 200585,8 k €
21/09/1978
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FALEMO

Overview

What does FALEMO do?

Trend over 21 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline