ACTIVE

HEYNEN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

9,1 k €

-87.8% YoY

Gross margin

63,3 k €

-66.3% YoY

Equity

313,3 k €

-17.8% YoY

Workforce

1,0 ETP

0.0% YoY

What does HEYNEN do?

HEYNEN is a Private limited company incorporated in 1978. Its registered office is in Schilde. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0418.881.533

Incorporation

03/11/1978

Legal form

Private limited company

Registered office

Goorstraat 9
2970 Schilde · FlandreSee on map

Contributed capital

110 312,62 €

Latest accounts

31/12/2025

Average workforce

1,0 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	63,3 k €	-66.3%	187,9 k €	+39.5%	134,8 k €	-5.8%	143,1 k €	+25.9%	113,6 k €	+0.8%	112,8 k €	-31.3%	164,1 k €	-13.6%	190 k €	+19.3%	159,2 k €	-31.9%	233,9 k €	-41.8%	402,1 k €	-26.1%	543,9 k €	-14.6%	636,8 k €	-1.6%	647 k €	-0.0%	647,1 k €	-13.8%	750,7 k €	+20.7%	622 k €	+5.6%	588,8 k €
EBITDA	10,3 k €	-92.3%	132,8 k €	+62.4%	81,8 k €	-12.1%	93,1 k €	+30.6%	71,3 k €	+74.8%	40,8 k €	+22.7%	33,2 k €	+19.5%	27,8 k €	-7.7%	30,1 k €	-49.9%	60,2 k €	+5.7%	56,9 k €	+49.9%	38 k €	+59.2%	23,9 k €	-23.8%	31,3 k €	-21.5%	39,9 k €	+26.0%	31,7 k €	-18.0%	38,6 k €	-17.7%	47 k €
Operating result	9 k €	-90.5%	94,9 k €	+98.5%	47,8 k €	-14.9%	56,2 k €	+28.6%	43,7 k €	+59.5%	27,4 k €	+26.6%	21,7 k €	+49.7%	14,5 k €	-16.0%	17,2 k €	-63.2%	46,8 k €	+4.2%	44,9 k €	+41.4%	31,8 k €	+88.2%	16,9 k €	-32.6%	25,1 k €	-16.5%	30 k €	+10.2%	27,3 k €	-3.6%	28,3 k €	-29.4%	40,1 k €
Net result	9,1 k €	-87.8%	74,1 k €	+91.9%	38,6 k €	-6.0%	41,1 k €	+14.6%	35,8 k €	+101%	17,8 k €	+3182%	542 €	-51.4%	1,1 k €	-25.6%	1,5 k €	-93.2%	21,9 k €	+13.9%	19,3 k €	+41.2%	13,6 k €	+570%	2 k €	-83.5%	12,3 k €	+14.3%	10,8 k €	+260%	3 k €	-26.3%	4,1 k €	-61.3%	10,5 k €
Balance sheet
Equity	313,3 k €	-17.8%	381,1 k €	+24.1%	307,1 k €	+14.4%	268,5 k €	+18.1%	227,4 k €	+57.5%	144,4 k €	+14.1%	126,6 k €	+0.4%	126 k €	+0.9%	124,9 k €	+1.2%	123,4 k €	+21.6%	101,5 k €	+23.4%	82,2 k €	+19.9%	68,6 k €	+3.1%	66,6 k €	+22.7%	54,3 k €	+24.8%	43,5 k €	+7.4%	40,5 k €	+11.1%	36,4 k €
Total assets	496,8 k €	-23.5%	649,8 k €	+18.5%	548,2 k €	-6.3%	585,2 k €	+2.2%	572,7 k €	+13.1%	506,5 k €	+0.1%	506 k €	-16.0%	602,7 k €	-22.1%	773,6 k €	+13.8%	679,8 k €	+4.5%	650,4 k €	+8.3%	600,6 k €	-13.8%	696,9 k €	+7.8%	646,2 k €	-13.1%	743,3 k €	+38.7%	535,9 k €	-15.7%	635,5 k €	+3.5%	614,1 k €
Cash	164,8 k €	-17.7%	200,2 k €	+3375%	5,8 k €	+42.5%	4 k €	-87.7%	32,9 k €		–		–		–		8,8 k €	+33.7%	6,6 k €	-35.8%	10,3 k €	-73.9%	39,4 k €	+85.2%	21,3 k €	-28.0%	29,6 k €	-18.3%	36,2 k €	+78.9%	20,2 k €	-43.2%	35,7 k €	+10778%	328 €
Debts	183,5 k €	-31.7%	268,6 k €	+12.8%	238,1 k €	-23.7%	311,9 k €	-9.1%	343,3 k €	-4.6%	359,7 k €	-4.6%	377 k €	-20.9%	476,7 k €	-26.3%	646,9 k €	+17.2%	551,9 k €	+1.4%	544,4 k €	+5.5%	515,8 k €	-17.8%	627,8 k €	+8.6%	578,2 k €	-16.0%	688,5 k €	+40.6%	489,6 k €	-16.9%	589,4 k €	+2.9%	572,9 k €
Other
Workforce	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-68.8%	3,2 ETP	-36.0%	5,0 ETP	-13.8%	5,8 ETP	0.0%	5,8 ETP	-19.4%	7,2 ETP	-36.3%	11,3 ETP	-24.7%	15,0 ETP	-11.2%	16,9 ETP	+0.6%	16,8 ETP	-8.7%	18,4 ETP	+2.2%	18,0 ETP	-3.7%	18,7 ETP	+20.6%	15,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Pascale Seru

Director · since 30 janvier 2024

Active

Petrus Heijnen

Director · since 26 juin 1998

Active

Ended mandates

Petrus Heynen

Manager · since 26 juin 1998

Ended

Petrus Heijnen

Director

Ended

Petrus HEIJNEN

Manager

Ended

Petrus Heynen

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/06/2026	30/06/2025	29/08/2024	25/07/2023	05/07/2022	08/06/2021
General meeting	22/06/2026	30/06/2025	29/08/2024	05/06/2023	07/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	22/06/2026	22/06/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	30/06/2025	Dutch	PDF
Abridged model	31/12/2023	29/08/2024	29/08/2024	Dutch	PDF
Abridged model	31/12/2022	05/06/2023	25/07/2023	Dutch	PDF
Abridged model	31/12/2021	07/06/2022	05/07/2022	Dutch	PDF
Abridged model	31/12/2020	07/06/2021	08/06/2021	Dutch	PDF
Micro model	31/12/2019	02/06/2020	30/06/2020	Dutch	PDF
Abridged model	31/12/2018	03/06/2019	13/06/2019	Dutch	PDF
Abridged model	31/12/2017	04/06/2018	25/06/2018	Dutch	PDF
Abridged model	31/12/2016	06/06/2017	24/07/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	28/07/2016	Dutch	PDF
Abridged model	31/12/2014	29/06/2015	28/08/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	14/07/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	14/06/2013	Dutch	PDF
Abridged model	31/12/2011	04/06/2012	24/08/2012	Dutch	PDF
Abridged model	31/12/2010	06/06/2011	17/08/2011	Dutch	PDF
Abridged model	31/12/2009	07/06/2010	03/08/2010	Dutch	PDF
Abridged model	31/12/2008	01/06/2009	31/08/2009	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	18/08/2008	Dutch	PDF
Abridged model	31/12/2006	04/06/2007	15/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Pascale Seru

Director · since 30 janvier 2024

Active

Petrus Heijnen

Director · since 26 juin 1998

Active

Ended mandates

Petrus Heynen

Manager · since 26 juin 1998

Ended

Petrus Heijnen

Director

Ended

Petrus HEIJNEN

Manager

Ended

Petrus Heynen

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other04/07/2024
DIVERSEN
PDF
Mandates16/04/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office22/04/2004
BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20259,1 k €↓
2024
Annual accounts 202474,1 k €↑
2023
Annual accounts 202338,6 k €↓
2022
Annual accounts 202241,1 k €↑
2021
Annual accounts 202135,8 k €↑
2018
Annual accounts 201817,8 k €↑
2017
Annual accounts 2017542 €↓
2016
Annual accounts 20161,1 k €↓
2015
Annual accounts 20151,5 k €↓
2014
Annual accounts 201421,9 k €↑
2013
Annual accounts 201319,3 k €↑
2012
Annual accounts 201213,6 k €↑
2011
Annual accounts 20112 k €↓
2010
Annual accounts 201012,3 k €↑
2009
Annual accounts 200910,8 k €↑
2008
Annual accounts 20083 k €↓
2007
Annual accounts 20074,1 k €↓
2006
Annual accounts 200610,5 k €
03/11/1978
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HEYNEN

Overview

What does HEYNEN do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline