ACTIVE

HERTSENS CONSTRUCT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

147 k €

+83.8% YoY

Gross margin

1,8 M €

+32.1% YoY

Equity

1,3 M €

+12.9% YoY

Workforce

29,8 ETP

+20.6% YoY

What does HERTSENS CONSTRUCT do?

HERTSENS CONSTRUCT is a Private limited company incorporated in 1978. Its main activity is: Manufacture of metal forming machinery and machine tools. Its registered office is in Beveren-Kruibeke-Zwijndrecht. It employs on average 29,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0418.902.715

Incorporation

12/12/1978

Legal form

Private limited company

Registered office

Hogenakkerhoekstraat 2
9150 Beveren-Kruibeke-Zwijndrecht · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Average workforce

29,8 ETP

Activities (NACE)

28401Manufacture of metal forming machinery and machine tools· main 41001Construction of buildings 41201Construction of residential and non-residential buildings 68100Buying and selling of own real estate 68110Buying and selling of own real estate 24450Other non-ferrous metal production+9

Joint committees (4)

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	1,8 M €	+32.1%	1,4 M €	-19.4%	1,7 M €	+276%	458,1 k €	+81.2%	252,8 k €	+912%	25 k €	-58.1%	59,6 k €	-8.6%	65,2 k €	+103%	32,1 k €	-59.1%	78,6 k €	+352%	-31,2 k €	-129%	-13,6 k €	-125%	55 k €	-23.9%	72,2 k €	+45.9%	49,5 k €	-37.9%	79,8 k €	+99.9%	39,9 k €	-62.5%	106,4 k €
EBITDA	272,2 k €	+32.2%	205,9 k €	-74.9%	820,8 k €	+112%	386,7 k €	+56.8%	246,6 k €	+1222%	18,7 k €	-65.2%	53,6 k €	-8.3%	58,5 k €	+177%	21,1 k €	-70.4%	71,3 k €	+292%	-37,1 k €	+31.3%	-54 k €	-215%	47 k €	-18.9%	58 k €	+53.9%	37,7 k €	-21.7%	48,1 k €	+476%	-12,8 k €	-168%	18,9 k €
Operating result	212,1 k €	+42.0%	149,4 k €	-79.9%	742,8 k €	+126%	328,6 k €	+66.0%	198 k €	+12069%	1,6 k €	-93.0%	23,4 k €	-45.8%	43,1 k €	+664%	5,6 k €	-90.4%	58,8 k €	+252%	-38,8 k €	+60.3%	-97,6 k €	-409%	31,6 k €	-17.6%	38,4 k €	+136%	16,2 k €	+3226%	-519 €	+99.4%	-87,2 k €	-30.8%	-66,6 k €
Net result	147 k €	+83.8%	80 k €	-84.3%	510,4 k €	+104%	249,7 k €	+48.2%	168,5 k €	+13686%	1,2 k €	-94.5%	22,4 k €	-45.6%	41,2 k €	+1073%	3,5 k €	-94.0%	58,6 k €	+291%	-30,6 k €	+72.6%	-111,7 k €	-339%	46,6 k €	-62.9%	125,5 k €	+371%	-46,4 k €	-272%	-12,5 k €	+88.5%	-108,4 k €	-14.1%	-95 k €
Balance sheet
Equity	1,3 M €	+12.9%	1,1 M €	+7.5%	1,1 M €	+92.5%	551,7 k €	+82.7%	302 k €	+126%	133,5 k €	+0.9%	132,3 k €	+20.4%	109,9 k €	+60.1%	68,7 k €	+5.4%	65,2 k €	+900%	6,5 k €	-82.5%	37,1 k €	-75.0%	148,8 k €	+45.6%	102,2 k €	+537%	-23,4 k €	-202%	23 k €	-35.2%	35,5 k €	-75.4%	144,3 k €
Total assets	2,3 M €	-3.7%	2,4 M €	-34.0%	3,7 M €	+109%	1,8 M €	-10.3%	2 M €	+557%	298,3 k €	+31.9%	226,2 k €	-7.6%	244,8 k €	-7.2%	263,7 k €	+27.4%	207 k €	+179%	74,3 k €	-55.9%	168,7 k €	-24.7%	224 k €	+34.5%	166,5 k €	-12.3%	189,9 k €	-45.3%	346,9 k €	-22.1%	445,5 k €	-25.1%	594,5 k €
Cash	89,7 k €	+127%	39,5 k €	-26.7%	53,9 k €	+183%	19 k €	+51.3%	12,6 k €	+114%	5,9 k €	+135%	2,5 k €	-39.0%	4,1 k €	-47.3%	7,7 k €	+359%	1,7 k €	+277%	448 €		–		–		–		–		5,1 k €	+1.8%	5 k €	+69.8%	2,9 k €
Debts	1 M €	-18.4%	1,3 M €	-50.8%	2,6 M €	+116%	1,2 M €	-27.2%	1,7 M €	+907%	164,8 k €	+75.5%	93,9 k €	-30.4%	134,9 k €	-30.8%	195 k €	+37.5%	141,8 k €	+109%	67,8 k €	-48.5%	131,5 k €	+74.8%	75,2 k €	+16.8%	64,4 k €	-69.8%	213,2 k €	-34.2%	324 k €	-21.0%	410 k €	-8.9%	450,2 k €
Other
Workforce	29,8 ETP	+20.6%	24,7 ETP	+21.1%	20,4 ETP	+1755%	1,1 ETP		–		–		–		–		–		–		–		–		–		–		–		0,4 ETP	-77.8%	1,8 ETP	-21.7%	2,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

Caroline Hertsens

Director · since 12 février 2021

Active

Arnold Hertsens

Director · since 15 mars 2016

Active

Ended mandates

ARNOLD HERTSENS

Director · since 12 février 2021

Ended

ARNOLD HERTSENS

Manager · since 15 mars 2016

Ended

ETIENNE FLEURY

Manager · since 20 décembre 2013

Ended

VERA PAUWELS

Manager · since 01 juillet 2010

Ended

At this address

Other companies at this address

Company	CBE no.
HERTSENS IMMO● Active	0479.796.840
HERTSENS INVEST● Active	0436.103.090
Hertsens Maatschap● Active	0758.757.952
HERTSENS SERVICES● Active	0861.673.665
SPORT4IT● Bankrupt	0725.795.273

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	16/09/2025	18/09/2024	19/09/2023	31/08/2022	24/06/2021
General meeting	26/08/2026	01/09/2025	11/09/2024	04/09/2023	16/08/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/08/2026	31/08/2026	Dutch	PDF
Abridged model	31/12/2024	01/09/2025	16/09/2025	Dutch	PDF
Abridged model	31/12/2023	11/09/2024	18/09/2024	Dutch	PDF
Abridged model	31/12/2022	04/09/2023	19/09/2023	Dutch	PDF
Abridged model	31/12/2021	16/08/2022	31/08/2022	Dutch	PDF
Abridged model	31/12/2020	07/06/2021	24/06/2021	Dutch	PDF
Abridged model	31/12/2019	02/06/2020	17/06/2020	Dutch	PDF
Abridged model	31/12/2018	03/06/2019	18/06/2019	Dutch	PDF
Abridged model	31/12/2017	04/06/2018	20/06/2018	Dutch	PDF
Micro model	31/12/2016	05/06/2017	21/06/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	21/06/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	15/06/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	24/06/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	05/06/2013	Dutch	PDF
Abridged model	31/12/2011	25/06/2012	06/07/2012	Dutch	PDF
Abridged model	31/12/2010	06/06/2011	28/06/2011	Dutch	PDF
Abridged model	31/12/2009	07/06/2010	06/07/2010	Dutch	PDF
Abridged model	31/12/2008	02/06/2009	16/06/2009	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	27/06/2008	Dutch	PDF
Abridged model	31/12/2006	04/06/2007	04/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

Caroline Hertsens

Director · since 12 février 2021

Active

Arnold Hertsens

Director · since 15 mars 2016

Active

Ended mandates

ARNOLD HERTSENS

Director · since 12 février 2021

Ended

ARNOLD HERTSENS

Manager · since 15 mars 2016

Ended

ETIENNE FLEURY

Manager · since 20 décembre 2013

Ended

VERA PAUWELS

Manager · since 01 juillet 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/02/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates09/05/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/01/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/04/2011
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares17/10/2005
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025147 k €↑
2024
Annual accounts 202480 k €↓
2023
Annual accounts 2023510,4 k €↑
2022
Annual accounts 2022249,7 k €↑
2021
Annual accounts 2021168,5 k €↑
2020
Annual accounts 20201,2 k €↓
2019
Annual accounts 201922,4 k €↓
2018
Annual accounts 201841,2 k €↑
2017
Annual accounts 20173,5 k €↓
2016
Annual accounts 201658,6 k €↑
2015
Annual accounts 2015-30,6 k €↑
2014
Annual accounts 2014-111,7 k €↓
2013
Annual accounts 201346,6 k €↓
2012
Annual accounts 2012125,5 k €↑
2011
Annual accounts 2011-46,4 k €↓
2010
Annual accounts 2010-12,5 k €↑
2009
Annual accounts 2009-108,4 k €↓
2008
Annual accounts 2008-95 k €
12/12/1978
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HERTSENS CONSTRUCT

Overview

What does HERTSENS CONSTRUCT do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline