ACTIVE

LABORATOIRES S.M.B.

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

35,1 M €

+1.9% YoY

Revenue

104,6 M €

+8.7% YoY

Equity

212,9 M €

+3.5% YoY

Workforce

38,7 ETP

-3.7% YoY

What does LABORATOIRES S.M.B. do?

LABORATOIRES S.M.B. is a Public limited company incorporated in 1978. Its main activity is: Manufacture of pharmaceutical preparations. Its registered office is in Molenbeek-Saint-Jean. It employs on average 38,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0418.956.361

Incorporation

29/11/1978

Legal form

Public limited company

Registered office

Rue de la Pastorale 26-28
1080 Molenbeek-Saint-Jean · BruxellesSee on map

Contributed capital

2 144 279,00 €

Latest accounts

31/12/2024

Average workforce

38,7 ETP

Activities (NACE)

21201Manufacture of pharmaceutical preparations· main 21201Manufacture of pharmaceutical preparations 24421Aluminium production

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	104,6 M €	+8.7%	96,2 M €	+3.7%	92,8 M €	-0.2%	93 M €	+2.9%	90,4 M €	+7.4%	84,1 M €	+4.2%	80,7 M €	+7.1%	75,4 M €	+30.3%	57,9 M €	+5.0%	55,1 M €	-24.5%	73 M €	+15.2%	63,4 M €	+23.1%	51,5 M €	+10.3%	46,7 M €	-4.4%	48,8 M €	+10.6%	44,2 M €	+3.6%	42,6 M €	+12.9%	37,8 M €
EBITDA	39,4 M €	+36.7%	28,8 M €	-8.2%	31,4 M €	-1.6%	31,9 M €	+6.0%	30,1 M €	+42.9%	21 M €	+25.2%	16,8 M €	+4.7%	16,1 M €	+58.0%	10,2 M €	+7.2%	9,5 M €	-56.1%	21,6 M €	+80.0%	12 M €	+77.1%	6,8 M €	-16.1%	8,1 M €	-10.9%	9,1 M €	+28.8%	7 M €	+16.7%	6 M €	+22.3%	4,9 M €
Operating result	36,1 M €	+51.2%	23,9 M €	-9.8%	26,5 M €	-4.2%	27,6 M €	-0.6%	27,8 M €	+42.0%	19,6 M €	+24.6%	15,7 M €	+1.5%	15,5 M €	+56.7%	9,9 M €	+7.7%	9,2 M €	-56.8%	21,2 M €	+81.9%	11,7 M €	+79.8%	6,5 M €	-17.0%	7,8 M €	-4.7%	8,2 M €	+20.0%	6,8 M €	+17.1%	5,8 M €	+22.9%	4,8 M €
Net result	35,1 M €	+1.9%	34,5 M €	-38.6%	56,1 M €	+156%	21,9 M €	-0.9%	22,1 M €	+49.4%	14,8 M €	+60.6%	9,2 M €	-8.2%	10,1 M €	+55.2%	6,5 M €	+12.6%	5,8 M €	-61.6%	15 M €	+80.4%	8,3 M €	+83.6%	4,5 M €	-19.5%	5,6 M €	+24.3%	4,5 M €	+7.4%	4,2 M €	-7.9%	4,6 M €	+30.3%	3,5 M €
Balance sheet
Equity	212,9 M €	+3.5%	205,6 M €	+12.8%	182,4 M €	+20.6%	151,2 M €	+17.0%	129,3 M €	+20.7%	107,2 M €	+15.3%	92,9 M €	+11.0%	83,7 M €	+13.7%	73,6 M €	+9.6%	67,2 M €	+9.4%	61,4 M €	+32.3%	46,4 M €	+20.5%	38,5 M €	+13.3%	34 M €	+19.8%	28,4 M €	+19.0%	23,9 M €	+21.4%	19,6 M €	+30.3%	15,1 M €
Total assets	241,9 M €	+11.7%	216,6 M €	+13.1%	191,6 M €	+8.0%	177,3 M €	+7.5%	165 M €	+21.7%	135,6 M €	+25.9%	107,6 M €	+10.6%	97,3 M €	+10.0%	88,5 M €	+14.4%	77,3 M €	+1.6%	76,1 M €	+26.3%	60,3 M €	+15.6%	52,2 M €	+12.1%	46,5 M €	+5.1%	44,3 M €	+20.4%	36,7 M €	+34.3%	27,4 M €	-2.0%	27,9 M €
Cash	41,2 M €	+320%	9,8 M €	-80.0%	49,1 M €	+25.7%	39,1 M €	+10.3%	35,4 M €	+34.7%	26,3 M €	-7.6%	28,4 M €	-7.0%	30,6 M €	+15.4%	26,5 M €	-30.6%	38,2 M €	+86.9%	20,4 M €	+45.6%	14 M €	-4.6%	14,7 M €	+65.0%	8,9 M €	+72.9%	5,1 M €	-14.9%	6 M €	+1745%	327,9 k €	-61.5%	851,3 k €
Debts	28,2 M €	+168%	10,5 M €	+18.2%	8,9 M €	-65.6%	25,8 M €	-27.0%	35,3 M €	+25.7%	28,1 M €	+97.6%	14,2 M €	+21.1%	11,7 M €	-21.0%	14,9 M €	+48.8%	10 M €	-32.2%	14,7 M €	+8.8%	13,6 M €	+2.5%	13,2 M €	+9.1%	12,1 M €	-21.6%	15,5 M €	+24.0%	12,5 M €	+71.1%	7,3 M €	-37.4%	11,6 M €
Other
Workforce	38,7 ETP	-3.7%	40,2 ETP	-5.0%	42,3 ETP	0.0%	42,3 ETP	-7.8%	45,9 ETP	-1.7%	46,7 ETP	-0.2%	46,8 ETP	-0.4%	47,0 ETP	-2.5%	48,2 ETP	+2.1%	47,2 ETP	+1.9%	46,3 ETP	+5.7%	43,8 ETP	0.0%	43,8 ETP	-0.7%	44,1 ETP	-2.0%	45,0 ETP	-1.5%	45,7 ETP	+5.3%	43,4 ETP	+5.3%	41,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 M€ and 1.000 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 14 ended

Active mandates

CAROLINE BAUDIER

Managing director · since 01 janvier 2020 · until 31 décembre 2026

Active

PHILIPPE BAUDIER

Director · since 01 janvier 2020 · until 31 décembre 2026

Active

Ended mandates

HOUMAN PAKNESHAN

Director · since 01 avril 2018 · until 31 décembre 2019

Ended

CAROLINE BAUDIER

Managing director · since 01 janvier 2014 · until 31 décembre 2019

Ended

JACQUELINE MARECHAL

Director · since 01 janvier 2014 · until 31 décembre 2019

Ended

PHILIPPE BAUDIER

Director · since 01 janvier 2014 · until 31 décembre 2019

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/07/2025	04/11/2024	28/07/2023	16/01/2023	03/12/2021	10/02/2021
General meeting	16/05/2025	17/05/2024	19/05/2023	20/05/2022	04/06/2021	08/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	16/05/2025	04/07/2025	French	PDF
Full model	31/12/2023	17/05/2024	04/11/2024	French	PDF
Full model	31/12/2022	19/05/2023	28/07/2023	French	PDF
Full model	31/12/2021	20/05/2022	16/01/2023	French	PDF
Full model	31/12/2020	04/06/2021	03/12/2021	French	PDF
Full model	31/12/2019	08/06/2020	10/02/2021	French	PDF
Full model	31/12/2018	03/06/2019	29/07/2019	French	PDF
Full model	31/12/2017	13/06/2018	17/12/2018	French	PDF
Full model	31/12/2016	05/06/2017	28/08/2017	French	PDF
Full model	31/12/2015	13/06/2016	12/12/2016	French	PDF
Full model	31/12/2014	05/06/2015	23/09/2015	French	PDF
Full model	31/12/2013	15/05/2014	05/12/2014	French	PDF
Full model	31/12/2012	17/05/2013	13/08/2013	French	PDF
Full model	31/12/2011	17/05/2012	18/07/2012	French	PDF
Full model	31/12/2010	10/06/2011	13/07/2011	French	PDF
Full model	31/12/2009	21/05/2010	29/07/2010	French	PDF
Full model	31/12/2008	15/05/2009	30/06/2009	French	PDF
Full model	31/12/2007	16/05/2008	30/06/2008	French	PDF
Full model	31/12/2006	19/05/2007	06/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 M€ and 1.000 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 14 ended

Active mandates

CAROLINE BAUDIER

Managing director · since 01 janvier 2020 · until 31 décembre 2026

Active

PHILIPPE BAUDIER

Director · since 01 janvier 2020 · until 31 décembre 2026

Active

Ended mandates

HOUMAN PAKNESHAN

Director · since 01 avril 2018 · until 31 décembre 2019

Ended

CAROLINE BAUDIER

Managing director · since 01 janvier 2014 · until 31 décembre 2019

Ended

JACQUELINE MARECHAL

Director · since 01 janvier 2014 · until 31 décembre 2019

Ended

PHILIPPE BAUDIER

Director · since 01 janvier 2014 · until 31 décembre 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/04/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates03/05/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates12/02/2020
DEMISSIONS, NOMINATIONS
PDF
Capital / shares29/11/2019
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Capital / shares28/11/2019
OBJET - CAPITAL, ACTIONS
PDF
Mandates04/05/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates28/02/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates06/01/2014
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202435,1 M €↑
01/02/2024
nominationPhilippe BAUDIER — Administrateur-Délégué
2023
Annual accounts 202334,5 M €↓
2022
Annual accounts 202256,1 M €↑
2021
Annual accounts 202121,9 M €↓
2020
Annual accounts 202022,1 M €↑
2019
Annual accounts 201914,8 M €↑
2018
Annual accounts 20189,2 M €↓
2017
Annual accounts 201710,1 M €↑
2016
Annual accounts 20166,5 M €↑
2015
Annual accounts 20155,8 M €↓
2014
Annual accounts 201415 M €↑
2013
Annual accounts 20138,3 M €↑
2012
Annual accounts 20124,5 M €↓
2011
Annual accounts 20115,6 M €↑
2010
Annual accounts 20104,5 M €↑
2009
Annual accounts 20094,2 M €↓
2008
Annual accounts 20084,6 M €↑
2007
Annual accounts 20073,5 M €
29/11/1978
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LABORATOIRES S.M.B.

Overview

What does LABORATOIRES S.M.B. do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline