ACTIVE

MAEYAERT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

106,1 k €

-73.3% YoY

Revenue

11,8 M €

-15.1% YoY

Equity

2,4 M €

-1.8% YoY

Workforce

54,4 ETP

-6.5% YoY

What does MAEYAERT do?

MAEYAERT is a Public limited company incorporated in 1978. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Roeselare. It employs on average 54,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0418.988.233

Incorporation

23/12/1978

Legal form

Public limited company

Registered office

Jakenshof 1A
8800 Roeselare · FlandreSee on map

Contributed capital

1 008 000,00 €

Latest accounts

31/12/2025

Average workforce

54,4 ETP

Activities (NACE)

25110Manufacture of metal structures and parts of structures· main 25110Manufacture of metal structures and parts of structures 25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy 25620Machining 28520Manufacture of machinery and equipment n.e.c.25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy+3

Joint committees (2)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	11,8 M €	-15.1%	13,9 M €	+27.7%	10,9 M €	+2.6%	10,6 M €	+8.2%	9,8 M €	+10.3%	8,9 M €	-23.9%	11,7 M €	-0.8%	11,8 M €	-0.2%	11,8 M €	+12.0%	10,5 M €	+3.3%	10,2 M €	+27.8%	8 M €	-11.3%	9 M €	+22.7%	7,3 M €	-17.7%	8,9 M €	+32.6%	6,7 M €	-7.3%	7,3 M €	-30.8%	10,5 M €	+0.9%	10,4 M €	+3.4%	10 M €
EBITDA	918,9 k €	-27.1%	1,3 M €	+75.7%	717 k €	+12.5%	637,2 k €	-34.3%	969,5 k €	+355%	212,9 k €	-76.6%	910,7 k €	-13.5%	1,1 M €	-26.9%	1,4 M €	+1.9%	1,4 M €	+5.9%	1,3 M €	+67.5%	796,8 k €	-5.9%	846,7 k €	+11.1%	761,9 k €	+37.0%	555,9 k €	-4.2%	580,1 k €	-39.4%	957,6 k €	-0.4%	961,5 k €	-18.5%	1,2 M €	+3.6%	1,1 M €
Operating result	255,1 k €	-60.6%	646,7 k €	+226%	198,4 k €	+105%	96,6 k €	-72.6%	352,5 k €	+180%	-443,3 k €	-320%	201,1 k €	-49.2%	395,7 k €	-47.3%	750,3 k €	+12.6%	666,5 k €	-21.0%	843,5 k €	+150%	337,8 k €	-43.9%	602,5 k €	+20.0%	502,1 k €	+341%	114 k €	+391%	-39,2 k €	-123%	168,3 k €	+27.0%	132,5 k €	-36.8%	209,7 k €	+12.6%	186,2 k €
Net result	106,1 k €	-73.3%	397,8 k €	+483%	68,2 k €	+217%	21,5 k €	-92.1%	272,2 k €	+158%	-469,1 k €	-540%	106,6 k €	-55.1%	237,6 k €	-46.9%	447,8 k €	+11.0%	403,4 k €	-24.0%	530,6 k €	+183%	187,5 k €	-53.9%	407,2 k €	+11.9%	363,8 k €	+433%	68,2 k €	-67.5%	210 k €	+498%	-52,8 k €	-2217%	-2,3 k €	+93.5%	-34,9 k €	-242%	24,6 k €
Balance sheet
Equity	2,4 M €	-1.8%	2,4 M €	+19.6%	2 M €	+3.5%	2 M €	+1.1%	1,9 M €	+16.4%	1,7 M €	-39.4%	2,7 M €	-1.6%	2,8 M €	-3.9%	2,9 M €	+13.6%	2,6 M €	+13.5%	2,3 M €	-17.2%	2,7 M €	+7.4%	2,5 M €	+7.1%	2,4 M €	+18.2%	2 M €	+3.5%	1,9 M €	+12.2%	1,7 M €	-3.0%	1,8 M €	-0.1%	1,8 M €	-1.9%	1,8 M €
Total assets	9,1 M €	+0.8%	9,1 M €	+17.5%	7,7 M €	+47.5%	5,2 M €	-9.7%	5,8 M €	+23.7%	4,7 M €	-20.1%	5,9 M €	-10.7%	6,6 M €	-0.2%	6,6 M €	+14.1%	5,8 M €	-15.3%	6,8 M €	+39.4%	4,9 M €	-4.6%	5,1 M €	+0.5%	5,1 M €	+10.3%	4,6 M €	-4.4%	4,8 M €	+0.9%	4,8 M €	-23.2%	6,2 M €	-2.6%	6,4 M €	-13.6%	7,4 M €
Cash	681 k €	+339%	155,2 k €	-62.9%	418,8 k €	+2810%	14,4 k €	-74.9%	57,3 k €	+39.2%	41,2 k €	-81.4%	220,8 k €	+220%	69,1 k €	-65.6%	200,9 k €	-7.4%	217 k €	+121%	98,2 k €	-29.2%	138,8 k €	-27.9%	192,5 k €	-67.6%	593,5 k €	+587%	86,4 k €	+2804%	3 k €	-93.9%	49,1 k €	-54.7%	108,4 k €	+6105%	1,7 k €	-99.4%	305,6 k €
Debts	6,7 M €	+1.8%	6,6 M €	+17.1%	5,7 M €	+75.6%	3,2 M €	-14.3%	3,8 M €	+31.0%	2,9 M €	-8.0%	3,1 M €	-17.5%	3,8 M €	+4.5%	3,6 M €	+12.9%	3,2 M €	-29.4%	4,5 M €	+113%	2,1 M €	-16.2%	2,5 M €	-5.9%	2,7 M €	+3.1%	2,6 M €	-9.8%	2,9 M €	-5.3%	3,1 M €	-31.2%	4,4 M €	-3.7%	4,6 M €	-17.3%	5,6 M €
Other
Workforce	54,4 ETP	-6.5%	58,2 ETP	-0.9%	58,7 ETP	-4.6%	61,5 ETP	+1.0%	60,9 ETP	-5.6%	64,5 ETP	-13.3%	74,4 ETP	-6.1%	79,2 ETP	+11.1%	71,3 ETP	+8.2%	65,9 ETP	+4.1%	63,3 ETP	+7.3%	59,0 ETP	+2.3%	57,7 ETP	0.0%	57,7 ETP	-0.9%	58,2 ETP	+3.9%	56,0 ETP	-2.8%	57,6 ETP	+34.3%	42,9 ETP	+2.4%	41,9 ETP	-0.2%	42,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 15 ended

Active mandates

STICO

Director · since 01 octobre 2023 · 0804.973.702

Represented by Nicolas Vanhoutte

Active

KOFA

Director · since 26 mai 2023 · 0470.265.896

Represented by Koen Dejonghe

Active

Ended mandates

ZIPKO

Director · since 26 mai 2023 · 0631.854.139

Represented by Koen Dejonghe

Ended

ZIPKO

Director · since 19 mai 2020 · 0631.854.139

Represented by Johan Maeyaert

Ended

Johan Maeyaert

Managing director · since 10 juin 2016 · until 10 juin 2022

Ended

ZIPKO

Director · since 22 juin 2015 · until 11 juin 2021 · 0631.854.139

Represented by Johan Maeyaert

Ended

At this address

Other companies at this address

Company	CBE no.
ALCO● Active	0422.668.491
EENHEID MAEYAERT● Active	0690.637.921
MONTAGEBEDRIJF DESWARTE● Active	0414.706.276
Werkhuizen Deswarte● Active	0407.706.638

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/07/2026	28/07/2025	09/07/2024	06/07/2023	05/07/2022	21/06/2021
General meeting	30/06/2026	30/06/2025	29/06/2024	09/06/2023	10/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	30/06/2026	17/07/2026	Dutch	PDF
Full model	31/12/2024	30/06/2025	28/07/2025	Dutch	PDF
Full model	31/12/2023	29/06/2024	09/07/2024	Dutch	PDF
Full model	31/12/2022	09/06/2023	06/07/2023	Dutch	PDF
Full model	31/12/2021	10/06/2022	05/07/2022	Dutch	PDF
Full model	31/12/2020	11/06/2021	21/06/2021	Dutch	PDF
Full model	31/12/2019	12/06/2020	06/07/2020	Dutch	PDF
Full model	31/12/2018	14/06/2019	08/07/2019	Dutch	PDF
Full model	31/12/2017	08/06/2018	07/07/2018	Dutch	PDF
Full model	31/12/2016	09/06/2017	05/07/2017	Dutch	PDF
Full model	31/12/2015	10/06/2016	08/07/2016	Dutch	PDF
Full model	31/12/2014	03/06/2015	30/06/2015	Dutch	PDF
Full model	31/12/2013	13/06/2014	16/06/2014	Dutch	PDF
Full model	31/12/2012	19/07/2013	31/07/2013	Dutch	PDF
Full model	31/12/2011	31/07/2012	31/07/2012	Dutch	PDF
Full model	31/12/2010	10/06/2011	26/07/2011	Dutch	PDF
Full model	31/12/2009	30/06/2010	13/08/2010	Dutch	PDF
Full model	31/12/2008	30/06/2009	06/08/2009	Dutch	PDF
Full model	31/12/2007	18/06/2008	11/07/2008	Dutch	PDF
Full model	31/12/2006	16/07/2007	27/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 15 ended

Active mandates

STICO

Director · since 01 octobre 2023 · 0804.973.702

Represented by Nicolas Vanhoutte

Active

KOFA

Director · since 26 mai 2023 · 0470.265.896

Represented by Koen Dejonghe

Active

Ended mandates

ZIPKO

Director · since 26 mai 2023 · 0631.854.139

Represented by Koen Dejonghe

Ended

ZIPKO

Director · since 19 mai 2020 · 0631.854.139

Represented by Johan Maeyaert

Ended

Johan Maeyaert

Managing director · since 10 juin 2016 · until 10 juin 2022

Ended

ZIPKO

Director · since 22 juin 2015 · until 11 juin 2021 · 0631.854.139

Represented by Johan Maeyaert

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/07/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/02/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/07/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/07/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/06/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/04/2019
ONTSLAGEN - BENOEMINGEN
PDF
Other19/09/2018
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL
PDF
Mandates08/08/2016
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025106,1 k €↓
2024
Annual accounts 2024397,8 k €↑
2023
Annual accounts 202368,2 k €↑
2022
Annual accounts 202221,5 k €↓
2021
Annual accounts 2021272,2 k €↑
2020
Annual accounts 2020-469,1 k €↓
2019
Annual accounts 2019106,6 k €↓
2018
Annual accounts 2018237,6 k €↓
2017
Annual accounts 2017447,8 k €↑
2016
Annual accounts 2016403,4 k €↓
2015
Annual accounts 2015530,6 k €↑
2014
Annual accounts 2014187,5 k €↓
2013
Annual accounts 2013407,2 k €↑
2012
Annual accounts 2012363,8 k €↑
2011
Annual accounts 201168,2 k €↓
2010
Annual accounts 2010210 k €↑
2009
Annual accounts 2009-52,8 k €↓
2008
Annual accounts 2008-2,3 k €↑
2007
Annual accounts 2007-34,9 k €↓
2006
Annual accounts 200624,6 k €
23/12/1978
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAEYAERT

Overview

What does MAEYAERT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline