ACTIVE

Pharmacie Forthomme

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-53,1 k €

-493.8% YoY

Gross margin

926,3 k €

+22.4% YoY

Equity

-10,2 k €

-123.8% YoY

Workforce

12,0 ETP

+39.5% YoY

What does Pharmacie Forthomme do?

Pharmacie Forthomme is a Private limited company incorporated in 1978. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Bastogne. It employs on average 12,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0418.997.933

Incorporation

09/12/1978

Legal form

Private limited company

Registered office

Rue de Marche 120 box C
6600 Bastogne · WallonieSee on map

Contributed capital

18 750,00 €

Latest accounts

31/12/2025

Average workforce

12,0 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation

Joint committees (1)

Contacts

2 public details availableLog in to view

Signals

Positive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	926,3 k €	+22.4%	756,6 k €	+15.6%	654,4 k €	-3.4%	677,6 k €	+40.3%	483 k €	-10.8%	541,8 k €	-4.6%	567,7 k €	-6.8%	609,2 k €	+3.6%	588 k €	+18.5%	496,1 k €	+40.3%	353,5 k €	+247%	101,8 k €	+60.4%	63,5 k €	+103%	31,3 k €	-19.0%	38,6 k €	-5.6%	40,9 k €	+11.6%	36,7 k €	-16.1%	43,7 k €	+9.2%	40 k €
EBITDA	254,6 k €	+21.8%	209 k €	+30.0%	160,8 k €	-44.2%	288 k €	+296%	72,7 k €	-21.9%	93,1 k €	-46.1%	172,6 k €	+12.0%	154 k €	+54.3%	99,9 k €	-30.3%	143,2 k €	+108%	68,8 k €	+175%	-92,1 k €	-244%	-26,8 k €	-52.0%	-17,6 k €	-165%	-6,7 k €	-49.0%	-4,5 k €	+53.7%	-9,7 k €	-10380%	94 €	+103%	-2,8 k €
Operating result	27,9 k €	-60.6%	70,7 k €	+74.5%	40,5 k €	-74.4%	158,3 k €	+509%	-38,7 k €	-571%	8,2 k €	-90.5%	86,3 k €	-3.6%	89,5 k €	+155%	35,1 k €	-64.1%	97,8 k €	+304%	24,2 k €	+120%	-124 k €	-268%	-33,7 k €	-86.3%	-18,1 k €	-157%	-7 k €	-45.2%	-4,9 k €	+51.7%	-10 k €	-3412%	-286 €	+92.5%	-3,8 k €
Net result	-53,1 k €	-494%	13,5 k €	+68.0%	8 k €	-92.7%	110,3 k €	+270%	-65,1 k €	-713%	-8 k €	-113%	62,9 k €	-12.8%	72,1 k €	+302%	18 k €	-77.5%	79,9 k €	+1683%	4,5 k €	+104%	-128 k €	-227%	-39,2 k €	-102%	-19,4 k €	-157%	-7,5 k €	-36.5%	-5,5 k €	+48.2%	-10,7 k €	-1229%	-802 €	+81.5%	-4,3 k €
Balance sheet
Equity	-10,2 k €	-124%	42,9 k €	+45.8%	29,4 k €	+37.5%	21,4 k €	+93.6%	11,1 k €	-37.3%	17,6 k €	-31.2%	25,6 k €	+101%	12,8 k €	+122%	-59,4 k €	+23.2%	-77,3 k €	+50.8%	-157,3 k €	+2.8%	-161,8 k €	-380%	-33,7 k €	-716%	5,5 k €	-78.0%	24,9 k €	-23.3%	32,4 k €	-14.6%	38 k €	-21.9%	48,6 k €	-1.6%	49,4 k €
Total assets	2,7 M €	-5.0%	2,9 M €	+54.5%	1,9 M €	-7.4%	2 M €	-1.5%	2 M €	+60.4%	1,3 M €	-4.1%	1,3 M €	+49.7%	888,8 k €	-4.6%	932,1 k €	+23.1%	757,4 k €	+12.0%	676,4 k €	+34.5%	502,8 k €	+326%	118,1 k €	+27.7%	92,4 k €	+21.0%	76,4 k €	-7.9%	82,9 k €	-14.1%	96,5 k €	+2.2%	94,4 k €	+16.8%	80,9 k €
Cash	91,4 k €	+25.6%	72,8 k €	-0.3%	73 k €	-37.4%	116,6 k €	+61.5%	72,2 k €	+21.9%	59,2 k €	-38.2%	95,7 k €	+105%	46,7 k €	-1.3%	47,4 k €	+40.7%	33,7 k €	+0.3%	33,5 k €	-64.4%	94,3 k €	+476%	16,4 k €	-39.2%	26,9 k €	+80.3%	14,9 k €	-11.8%	16,9 k €	-33.6%	25,5 k €	-21.3%	32,4 k €	+2.5%	31,6 k €
Debts	2,7 M €	-3.9%	2,8 M €	+58.2%	1,8 M €	-8.0%	1,9 M €	-4.2%	2 M €	+73.0%	1,2 M €	-5.7%	1,2 M €	+49.2%	822,6 k €	-15.4%	972,7 k €	+21.8%	798,3 k €	-2.2%	816 k €	+22.8%	664,5 k €	+338%	151,8 k €	+80.1%	84,2 k €	+65.1%	51 k €	+1.9%	50,1 k €	-13.9%	58,2 k €	+28.0%	45,4 k €	+46.3%	31,1 k €
Other
Workforce	12,0 ETP	+39.5%	8,6 ETP	+8.9%	7,9 ETP	+9.7%	7,2 ETP	-11.1%	8,1 ETP	+1.2%	8,0 ETP	+5.3%	7,6 ETP	-13.6%	8,8 ETP	+7.3%	8,2 ETP	+7.9%	7,6 ETP	+26.7%	6,0 ETP	+62.2%	3,7 ETP	+54.2%	2,4 ETP		–		1,5 ETP	0.0%	1,5 ETP	-6.3%	1,6 ETP	0.0%	1,6 ETP	-5.9%	1,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Joëlle Denis

Director

Active

Olivier Groffy

Director

Active

Ended mandates

JOELLE DENIS

Manager · since 01 avril 2012

Ended

Olivier GROFFY

Manager · since 01 avril 2012

Ended

Jöelle DENIS

Manager

Ended

Marie Thérèse ROCHET

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
OSONS● Active	0717.707.552

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/08/2026	20/05/2025	19/08/2024	25/07/2023	18/08/2022	02/07/2021
General meeting	14/08/2026	24/04/2025	11/07/2024	26/06/2023	11/07/2022	17/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	14/08/2026	20/08/2026	French	PDF
Abridged model	31/12/2024	24/04/2025	20/05/2025	French	PDF
Abridged model	31/12/2023	11/07/2024	19/08/2024	French	PDF
Abridged model	31/12/2022	26/06/2023	25/07/2023	French	PDF
Abridged model	31/12/2021	11/07/2022	18/08/2022	French	PDF
Abridged model	31/12/2020	17/05/2021	02/07/2021	French	PDF
Abridged model	31/12/2019	16/05/2020	27/08/2020	French	PDF
Abridged model	31/12/2018	30/08/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	25/09/2018	28/09/2018	French	PDF
Abridged model	31/12/2016	06/07/2017	11/08/2017	French	PDF
Abridged model	31/12/2015	20/07/2016	16/08/2016	French	PDF
Abridged model	31/12/2014	10/07/2015	20/08/2015	French	PDF
Abridged model	31/12/2013	06/05/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	20/06/2013	28/06/2013	French	PDF
Abridged model	31/12/2011	01/05/2012	21/05/2012	French	PDF
Abridged model	31/12/2010	03/05/2011	04/08/2011	French	PDF
Abridged model	31/12/2009	03/05/2010	30/07/2010	French	PDF
Abridged model	31/12/2008	05/05/2009	14/08/2009	French	PDF
Abridged model	31/12/2007	06/05/2008	22/08/2008	French	PDF
Abridged model	31/12/2006	01/05/2007	24/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Joëlle Denis

Director

Active

Olivier Groffy

Director

Active

Ended mandates

JOELLE DENIS

Manager · since 01 avril 2012

Ended

Olivier GROFFY

Manager · since 01 avril 2012

Ended

Jöelle DENIS

Manager

Ended

Marie Thérèse ROCHET

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/09/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Registered office02/10/2013
SIEGE SOCIAL
PDF
Mandates26/07/2012
DEMISSIONS, NOMINATIONS
PDF
Capital / shares18/02/2004
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-53,1 k €↓
2024
Annual accounts 202413,5 k €↑
2023
Annual accounts 20238 k €↓
2023
Name changePHARMACIE FORTHOMME
2022
Annual accounts 2022110,3 k €↑
2021
Annual accounts 2021-65,1 k €↓
2019
Annual accounts 2019-8 k €↓
2018
Annual accounts 201862,9 k €↓
2017
Annual accounts 201772,1 k €↑
2016
Annual accounts 201618 k €↓
2015
Annual accounts 201579,9 k €↑
2014
Annual accounts 20144,5 k €↑
2013
Annual accounts 2013-128 k €↓
2012
Annual accounts 2012-39,2 k €↓
2011
Annual accounts 2011-19,4 k €↓
2010
Annual accounts 2010-7,5 k €↓
2009
Annual accounts 2009-5,5 k €↑
2008
Annual accounts 2008-10,7 k €↓
2007
Annual accounts 2007-802 €↑
2006
Annual accounts 2006-4,3 k €
2006
Name changePHARMACIE JULES FORTHOMME
09/12/1978
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Pharmacie Forthomme

Overview

What does Pharmacie Forthomme do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline