SOCOFOR-SAMKEMPEN
0419.012.878 · rovalta.com · 24/09/2026
ACTIVE
SOCOFOR-SAMKEMPEN
Financial year 2025 · closed on 30/06/2025
Net result
152,6 k €
+324.5% YoY
Gross margin
176,2 k €
+496.6% YoY
Equity
784,2 k €
+24.5% YoY
Overview
What does SOCOFOR-SAMKEMPEN do?
SOCOFOR-SAMKEMPEN is a Cooperative company with limited liability incorporated in 1978. Its main activity is: Sawmilling and planing of wood. Its registered office is in Bruxelles.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0419.012.878
Incorporation
09/12/1978
Legal form
Cooperative company with limited liability
Registered office
Boulevard Bischoffsheim 1-8
1000 Bruxelles · BruxellesSee on map
1000 Bruxelles · BruxellesSee on map
Contributed capital
212 202,68 €
Latest accounts
30/06/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 176,2 k € | +497% | -44,4 k € | +33.0% | -66,3 k € | -132% | 204,6 k € | +149% | 82,3 k € | +331% | -35,6 k € | -168% | 52,2 k € | +56.4% | 33,4 k € | +3.8% | 32,2 k € | -37.6% | 51,6 k € | -16.9% | 62,1 k € | -38.1% | 100,3 k € | +175% | 36,5 k € | -46.4% | 68 k € | +52.1% | 44,7 k € | +265% | 12,2 k € | +171% | -17,3 k € | -194% | 18,3 k € | +223% | 5,7 k € |
| EBITDA | 168 k € | +419% | -52,7 k € | +21.6% | -67,3 k € | -133% | 203,8 k € | +154% | 80,3 k € | +325% | -35,6 k € | -169% | 51,3 k € | +113% | 24,1 k € | -20.4% | 30,3 k € | -40.7% | 51 k € | -15.6% | 60,5 k € | -39.2% | 99,4 k € | +237% | 29,5 k € | -56.2% | 67,3 k € | +55.3% | 43,3 k € | +264% | 11,9 k € | +166% | -18 k € | -213% | 16 k € | +336% | 3,7 k € |
| Operating result | 150,9 k € | +319% | -68,8 k € | +12.9% | -79 k € | -140% | 197,8 k € | +157% | 76,9 k € | +306% | -37,4 k € | -174% | 50,8 k € | +111% | 24,1 k € | -20.4% | 30,3 k € | -15.8% | 36 k € | -40.5% | 60,5 k € | -39.2% | 99,4 k € | +244% | 28,9 k € | -56.7% | 66,7 k € | +56.0% | 42,8 k € | +260% | 11,9 k € | +166% | -18,1 k € | -214% | 15,9 k € | +346% | 3,6 k € |
| Net result | 152,6 k € | +324% | -68 k € | +12.3% | -77,5 k € | -155% | 141 k € | +121% | 63,9 k € | +280% | -35,5 k € | -213% | 31,4 k € | +87.5% | 16,7 k € | -35.1% | 25,8 k € | -19.1% | 31,9 k € | -29.9% | 45,5 k € | -30.3% | 65,3 k € | +147% | 26,5 k € | -45.8% | 48,8 k € | +33.3% | 36,6 k € | +152% | 14,5 k € | +267% | -8,7 k € | -153% | 16,2 k € | +136% | 6,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 784,2 k € | +24.5% | 629,8 k € | -15.7% | 747,3 k € | -8.9% | 820,1 k € | +22.2% | 670,9 k € | +11.6% | 601,3 k € | -4.7% | 631,1 k € | +5.5% | 598,1 k € | +3.4% | 578,5 k € | +5.6% | 548,1 k € | +6.5% | 514,8 k € | +10.4% | 466,1 k € | +17.5% | 396,8 k € | +11.5% | 355,9 k € | +17.7% | 302,3 k € | +14.2% | 264,6 k € | +8.2% | 244,5 k € | -0.7% | 246,3 k € | +8.8% | 226,4 k € |
| Total assets | 1,2 M € | +41.3% | 882,6 k € | -28.4% | 1,2 M € | -13.3% | 1,4 M € | +46.6% | 969,3 k € | +23.2% | 786,7 k € | -15.4% | 930,1 k € | +0.3% | 927,2 k € | +1.9% | 909,8 k € | +32.0% | 689,4 k € | -11.6% | 780,1 k € | +34.9% | 578,2 k € | -32.7% | 858,6 k € | +57.8% | 544,2 k € | -0.3% | 545,8 k € | +53.8% | 354,8 k € | -9.1% | 390,2 k € | +11.9% | 348,6 k € | +11.7% | 312,1 k € |
| Cash | 285,7 k € | -41.2% | 485,6 k € | -17.6% | 589,3 k € | -39.0% | 965,3 k € | +44.4% | 668,7 k € | +47.4% | 453,8 k € | -20.7% | 572,1 k € | -24.7% | 759,5 k € | -7.9% | 825,1 k € | +31.2% | 629,1 k € | +47.5% | 426,5 k € | +17.6% | 362,7 k € | -30.9% | 524,6 k € | +84.9% | 283,7 k € | -0.5% | 285 k € | +106% | 138,7 k € | +3.7% | 133,8 k € | +16.9% | 114,4 k € | +3.7% | 110,3 k € |
| Debts | 335 k € | +65.7% | 202,2 k € | -34.1% | 306,8 k € | +10.2% | 278,5 k € | +23.1% | 226,3 k € | +52.0% | 148,8 k € | -23.3% | 194 k € | -38.8% | 317,1 k € | +0.6% | 315,3 k € | +137% | 133,3 k € | -47.4% | 253,6 k € | +205% | 83,1 k € | -77.8% | 375 k € | +102% | 185,5 k € | -23.8% | 243,5 k € | +170% | 90,2 k € | -38.1% | 145,7 k € | +42.5% | 102,3 k € | +19.4% | 85,7 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 13 active · 63 ended
Active mandates
Bernard de Formanoir de la Cazerie
ActiveCharles le Hardÿ de Beaulieu
ActiveConstance d'Aspremont Lynden
ActiveEric de Jamblinne de Meux
ActiveEtienne de le Court
ActiveFrançois Xavier de Viron
ActiveGaetan Jamar de Bolsée - Simonis
ActiveMarc de Ghellinck Vaernewyck
ActiveOlivier t'Kint de Roodenbeke
ActiveXavier Terlinden
ActiveCharles Louis d'Arenberg
ActiveGrégoire van Zeebroeck
ActiveJean-Frederic Speth
ActiveEnded mandates
Charles le Hardÿ de Beaulieu
EndedEtienne de le Court
EndedFrançois Xavier de Viron
EndedMarc de Ghellinck Vaernewyck
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
AKIRA TRANSLATIONS● Active | 0888.181.785 |
| 0447.194.150 | |
BAO Academy● Active | 0646.917.051 |
| 0450.886.286 | |
B-Languages● Active | 0558.997.241 |
BYBLOS BANK EUROPE● Active | 0415.718.640 |
COHEZIO● Active | 0410.623.764 |
DE ACACIA● Active | 0429.255.979 |
Experconsult● Active | 0454.735.010 |
| 0811.018.582 | |
Groep Lerian● Active | 0758.353.027 |
| 0501.917.293 | |
KDV Huis Madou● Active | 0689.698.011 |
| 0457.927.201 | |
LEREAX● Active | 0823.708.063 |
LERIAN-NTI LANGUAGES● Active | 0874.586.147 |
MaxiClean & Co● Active | 0833.658.778 |
MAXICLEAN TITRES-SERVICES● Active | 0896.734.019 |
| 0443.649.492 | |
PEFC Belgium● Active | 0461.993.776 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 18/12/2025 | 28/02/2025 | 31/01/2024 | 28/02/2023 | 10/11/2021 | 28/02/2021 |
| General meeting | 11/09/2025 | 12/09/2024 | 19/09/2023 | 16/09/2022 | 03/09/2021 | 08/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 11/09/2025 | 18/12/2025 | French | |
| Micro model | 30/06/2024 | 12/09/2024 | 28/02/2025 | French | |
| Micro model | 30/06/2023 | 19/09/2023 | 31/01/2024 | French | |
| Micro model | 30/06/2022 | 16/09/2022 | 28/02/2023 | French | |
| Micro model | 30/06/2021 | 03/09/2021 | 10/11/2021 | French | |
| Micro model | 30/06/2020 | 08/12/2020 | 28/02/2021 | French | |
| Micro model | 30/06/2019 | 06/09/2019 | 24/12/2019 | French | |
| Micro model | 30/06/2018 | 04/09/2018 | 31/10/2018 | French | |
| Micro model | 30/06/2017 | 08/09/2017 | 26/10/2017 | French | |
| Abridged model | 30/06/2016 | 04/09/2016 | 30/11/2016 | French | |
| Abridged model | 30/06/2015 | 04/09/2015 | 14/10/2015 | French | |
| Abridged model | 30/06/2014 | 05/09/2014 | 05/12/2014 | French | |
| Abridged model | 30/06/2013 | 13/09/2013 | 30/10/2013 | French | |
| Abridged model | 30/06/2012 | 15/09/2012 | 13/11/2012 | French | |
| Abridged model | 30/06/2011 | 09/09/2011 | 05/12/2011 | French | |
| Abridged model | 30/06/2010 | 10/09/2010 | 23/09/2010 | French | |
| Abridged model | 30/06/2009 | 04/09/2009 | 20/10/2009 | French | |
| Abridged model | 30/06/2008 | 09/09/2008 | 18/11/2008 | French | |
| Abridged model | 30/06/2007 | 07/09/2007 | 14/11/2007 | French | |
| Abridged model | 30/06/2006 | 05/12/2006 | 25/01/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 13 active · 63 ended
Active mandates
Bernard de Formanoir de la Cazerie
ActiveCharles le Hardÿ de Beaulieu
ActiveConstance d'Aspremont Lynden
ActiveEric de Jamblinne de Meux
ActiveEtienne de le Court
ActiveFrançois Xavier de Viron
ActiveGaetan Jamar de Bolsée - Simonis
ActiveMarc de Ghellinck Vaernewyck
ActiveOlivier t'Kint de Roodenbeke
ActiveXavier Terlinden
ActiveCharles Louis d'Arenberg
ActiveGrégoire van Zeebroeck
ActiveJean-Frederic Speth
ActiveEnded mandates
Charles le Hardÿ de Beaulieu
EndedEtienne de le Court
EndedFrançois Xavier de Viron
EndedMarc de Ghellinck Vaernewyck
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates05/03/2024OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates17/08/2023DEMISSIONS, NOMINATIONS
- Registered office25/06/2021SIEGE SOCIAL
- Mandates12/06/2019DEMISSIONS, NOMINATIONS
- Mandates03/05/2017DEMISSIONS, NOMINATIONS
- Registered office07/08/2015SIEGE SOCIAL - DIVERS
- Registered office07/04/2015SIEGE SOCIAL
- Mandates23/10/2009DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025152,6 k €↑
- 2024Annual accounts 2024-68 k €↑
- 2023Annual accounts 2023-77,5 k €↓
- 2022Annual accounts 2022141 k €↑
- 2021Annual accounts 202163,9 k €↑
- 2020Annual accounts 2020-35,5 k €↓
- 2019Annual accounts 201931,4 k €↑
- 2018Annual accounts 201816,7 k €↓
- 2017Annual accounts 201725,8 k €↓
- 2016Annual accounts 201631,9 k €↓
- 2015Annual accounts 201545,5 k €↓
- 2014Annual accounts 201465,3 k €↑
- 2013Annual accounts 201326,5 k €↓
- 2012Annual accounts 201248,8 k €↑
- 2011Annual accounts 201136,6 k €↑
- 2010Annual accounts 201014,5 k €↑
- 2009Annual accounts 2009-8,7 k €↓
- 2008Annual accounts 200816,2 k €↑
- 2007Annual accounts 20076,9 k €
- 09/12/1978IncorporationCooperative company with limited liability