Molière
0419.046.631 · rovalta.com · 24/09/2026
ACTIVE
Molière
Financial year 2023 · closed on 31/12/2023
Net result
8,4 k €
+3.6% YoY
Gross margin
12,7 k €
+0.9% YoY
Equity
188 k €
+4.7% YoY
Overview
What does Molière do?
Molière is a Non-profit organization incorporated in 1978. Its registered office is in Forest.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0419.046.631
Incorporation
14/12/1978
Legal form
Non-profit organization
Registered office
Avenue Molière 123-125
1190 Forest · BruxellesSee on map
1190 Forest · BruxellesSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2023
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2007 | 2006 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 12,7 k € | +0.9% | 12,6 k € | +11.1% | 11,3 k € | -0.0% | 11,3 k € | +0.7% | 11,2 k € | +2.2% | 11 k € | +2.0% | 10,8 k € | +1.8% | 10,6 k € | +1.8% | 10,4 k € | -50.1% | 20,8 k € | +1.9% | 20,4 k € | +7.2% | 19,1 k € | +9.1% | 17,5 k € | -64.2% | 48,8 k € |
| EBITDA | 12,7 k € | +0.9% | 12,6 k € | +11.1% | 11,3 k € | -0.0% | 11,3 k € | +0.7% | 11,2 k € | +2.2% | 11 k € | +2.0% | 10,8 k € | +1.8% | 10,6 k € | +1.8% | 10,4 k € | -49.3% | 20,5 k € | +2.0% | 20,1 k € | +7.9% | 18,6 k € | +8.7% | 17,1 k € | -63.6% | 47 k € |
| Operating result | 8,6 k € | +1.3% | 8,5 k € | +17.5% | 7,2 k € | -0.1% | 7,2 k € | +1.1% | 7,1 k € | +3.5% | 6,9 k € | +3.3% | 6,7 k € | +2.9% | 6,5 k € | +3.0% | 6,3 k € | -61.6% | 16,4 k € | +2.5% | 16 k € | +3.1% | 15,5 k € | +10.7% | 14 k € | -68.0% | 43,9 k € |
| Net result | 8,4 k € | +3.6% | 8,1 k € | +18.4% | 6,8 k € | -5.1% | 7,2 k € | +1.1% | 7,1 k € | +3.5% | 6,9 k € | +3.3% | 6,7 k € | +2.9% | 6,5 k € | +3.0% | 6,3 k € | -61.6% | 16,4 k € | +2.5% | 16 k € | +4.8% | 15,3 k € | +79.6% | 8,5 k € | -78.2% | 38,9 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 188 k € | +4.7% | 179,6 k € | +4.7% | 171,5 k € | +4.2% | 164,7 k € | +4.6% | 157,5 k € | +4.7% | 150,4 k € | +4.8% | 143,5 k € | +4.9% | 136,8 k € | +5.0% | 130,3 k € | +5.1% | 124 k € | +15.2% | 107,6 k € | +17.5% | 91,6 k € | +30.4% | 70,2 k € | +13.8% | 61,7 k € |
| Total assets | 230,3 k € | +4.1% | 221,2 k € | +4.2% | 212,2 k € | +1.4% | 209,2 k € | +3.6% | 202 k € | +3.7% | 194,8 k € | +3.7% | 187,9 k € | +3.7% | 181,2 k € | +3.7% | 174,7 k € | +3.7% | 168,4 k € | -2.4% | 172,5 k € | -2.3% | 176,6 k € | -32.0% | 259,7 k € | +5.9% | 245,2 k € |
| Cash | – | – | – | 3,2 € | 0.0% | 3,2 € | 0.0% | 3,2 € | 0.0% | 3,2 € | 0.0% | 3,2 € | 0.0% | 3,2 € | 0.0% | 3,2 € | 0.0% | 3,2 € | 0.0% | 3,2 € | 0.0% | 3,2 € | 0.0% | 3,2 € | |||
| Debts | 42,3 k € | +1.8% | 41,5 k € | +2.2% | 40,6 k € | -8.6% | 44,5 k € | 0.0% | 44,5 k € | 0.0% | 44,5 k € | 0.0% | 44,5 k € | 0.0% | 44,5 k € | 0.0% | 44,5 k € | 0.0% | 44,5 k € | -31.5% | 64,9 k € | -23.6% | 85 k € | -55.1% | 189,5 k € | +3.3% | 183,5 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2023 · 2 active · 15 ended
Active mandates
Lionel HEPNER
ActiveOlivier OBUCHOWSKI
ActiveEnded mandates
David DOUENIAS
EndedDiane CULIER
EndedLaurent JUBILER
EndedLaurent JUBILER
EndedFinancials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/12/2024 | 10/12/2024 | 10/12/2024 | 19/05/2021 | 19/05/2021 | 19/05/2021 |
| General meeting | 15/05/2024 | 17/05/2023 | 18/05/2022 | 19/05/2021 | 19/05/2021 | 19/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
14 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2023 | 15/05/2024 | 10/12/2024 | French | |
| Micro model | 31/12/2022 | 17/05/2023 | 10/12/2024 | French | |
| Micro model | 31/12/2021 | 18/05/2022 | 10/12/2024 | French | |
| Micro model | 31/12/2020 | 19/05/2021 | 19/05/2021 | French | |
| Micro model | 31/12/2019 | 19/05/2021 | 19/05/2021 | French | |
| Micro model | 31/12/2018 | 19/05/2021 | 19/05/2021 | French | |
| Micro model | 31/12/2017 | 19/05/2021 | 19/05/2021 | French | |
| Micro model | 31/12/2016 | 18/05/2021 | 19/05/2021 | French | |
| Abridged model | 31/12/2015 | 19/05/2021 | 19/05/2021 | French | |
| Abridged model | 31/12/2014 | 16/03/2015 | 01/04/2016 | French | |
| Abridged model | 31/12/2013 | 15/03/2014 | 01/04/2016 | French | |
| Abridged model | 31/12/2012 | 15/05/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2007 | 21/05/2008 | 30/08/2008 | French | |
| Abridged model | 31/12/2006 | 17/05/2007 | 31/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 2 active · 15 ended
Active mandates
Lionel HEPNER
ActiveOlivier OBUCHOWSKI
ActiveEnded mandates
David DOUENIAS
EndedDiane CULIER
EndedLaurent JUBILER
EndedLaurent JUBILER
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates31/12/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
- Mandates15/06/2021DEMISSIONS, NOMINATIONS
- Other17/01/2013STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates06/12/2012DEMISSIONS, NOMINATIONS
- Mandates20/03/2006MODIFICATION FORME JURIDIQUE - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 20238,4 k €↑
- 2022Annual accounts 20228,1 k €↑
- 2021Annual accounts 20216,8 k €↓
- 2021Name changeMOLIERE SA/FS
- 2020Annual accounts 20207,2 k €↑
- 2019Annual accounts 20197,1 k €↑
- 2018Annual accounts 20186,9 k €↑
- 2017Annual accounts 20176,7 k €↑
- 2016Annual accounts 20166,5 k €↑
- 2015Annual accounts 20156,3 k €↓
- 2014Annual accounts 201416,4 k €↑
- 2013Annual accounts 201316 k €↑
- 2012Annual accounts 201215,3 k €↑
- 2007Annual accounts 20078,5 k €↓
- 2006Annual accounts 200638,9 k €
- 2006Name changeMolière
- 14/12/1978IncorporationNon-profit organization