ACTIVE

Renocit

Financial year 2024 · closed on 31/12/2024
Net result
182,9 k €
-13.2% YoY
Gross margin
846,3 k €
+59.9% YoY
Equity
23 M €
+0.8% YoY

What does Renocit do?

Renocit is a Public limited company incorporated in 1978. Its main activity is: Development of building projects. Its registered office is in Dilbeek.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0419.072.959
Incorporation
22/12/1978
Legal form
Public limited company
Registered office
Brusselstraat 120
1702 Dilbeek · FlandreSee on map
Contributed capital
240 000,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2024202320222021201820172016201520142013201220112010200920082007
Income statement
Gross margin846,3 k €529,2 k €579,8 k €744,7 k €728,6 k €839,8 k €841,6 k €786,4 k €723,6 k €582 k €260,6 k €517,6 k €388 k €444,4 k €426,5 k €421,4 k €
EBITDA747 k €437,8 k €493,5 k €611,1 k €635,6 k €731,4 k €751,8 k €680,7 k €637,5 k €499,5 k €180,6 k €430,8 k €298,1 k €502,8 k €249 k €251,7 k €
Operating result123,5 k €70,3 k €141,1 k €220,9 k €81,7 k €227,1 k €202,7 k €89,5 k €160,5 k €-489,6 k €-102,6 k €194 k €40,6 k €256,6 k €-89,2 k €53,9 k €
Net result182,9 k €210,7 k €-74,9 k €496,1 k €-183,4 k €1,5 M €631,6 k €267,4 k €767,6 k €1,5 M €413,2 k €73,4 k €358,7 k €3,3 M €1,8 M €1,7 M €
Balance sheet
Equity23 M €22,8 M €22,6 M €22,7 M €20,7 M €20,9 M €20,8 M €20,2 M €19,9 M €19,1 M €17,6 M €17,2 M €17,1 M €16,8 M €13,4 M €11,7 M €
Total assets25,6 M €25,6 M €25,3 M €25,4 M €25,2 M €25,5 M €23,7 M €21,7 M €21,4 M €20,7 M €22,5 M €18,7 M €18,8 M €18,6 M €15,9 M €13,6 M €
Cash2,9 M €3,4 M €3,1 M €5,2 M €7,2 M €7,5 M €3 M €1,7 M €2,2 M €1,6 M €2 M €2,5 M €3,8 M €3,5 M €2,3 M €264,3 k €
Debts1,4 M €1,5 M €1,5 M €1,4 M €3,2 M €3,2 M €2,3 M €860,4 k €863 k €887,5 k €4,1 M €659,6 k €748,2 k €952,7 k €1,5 M €1,6 M €
Other
Workforce0,5 ETP0,7 ETP0,8 ETP1,6 ETP2,0 ETP2,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 7 ended

Active mandates

LUDINVEST

Director · since 26 juin 2006 · 0881.922.713

Represented by Jean CEUPPENS

Active

Ended mandates

LUDINVEST

Director · since 26 juin 2006 · 0881.922.713

Represented by Ceuppens Jean

Ended
LUDINVEST

Manager · 0881.922.713

Represented by Jean Ceuppens

Ended
LUDINVEST

Mandate · 0881.922.713

Represented by Jean Ceuppens

Ended
LUDINVEST

Manager · 0881.922.713

Ended
At this address

Other companies at this address

CompanyCBE no.
CreaformActive
0423.407.968
IMMO-BIJGAARDENActive
0452.218.156
LUDINVESTActive
0881.922.713
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/06/202518/06/202423/06/202308/06/202221/06/202124/08/2020
General meeting02/06/202503/06/202405/06/202306/06/202207/06/202101/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202402/06/202520/06/2025DutchPDF
Abridged model31/12/202303/06/202418/06/2024DutchPDF
Abridged model31/12/202205/06/202323/06/2023DutchPDF
Abridged model31/12/202106/06/202208/06/2022DutchPDF
Abridged model31/12/202007/06/202121/06/2021DutchPDF
Abridged model31/12/201901/06/202024/08/2020DutchPDF
Abridged model31/12/201803/06/201925/06/2019DutchPDF
Abridged model31/12/201704/06/201803/07/2018DutchPDF
Abridged model31/12/201605/06/201720/07/2017DutchPDF
Abridged model31/12/201508/06/201624/06/2016DutchPDF
Abridged model31/12/201402/06/201508/09/2015DutchPDF
Abridged model31/12/201302/06/201422/08/2014DutchPDF
Abridged model31/12/201203/06/201317/08/2013DutchPDF
Abridged model31/12/201104/06/201219/07/2012DutchPDF
Abridged model31/12/201002/06/201104/07/2011DutchPDF
Abridged model31/12/200907/06/201012/07/2010DutchPDF
Abridged model31/12/200801/06/200912/06/2009DutchPDF
Abridged model31/12/200728/05/200830/07/2008DutchPDF
Abridged model31/12/200604/06/200708/06/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 7 ended

Active mandates

LUDINVEST

Director · since 26 juin 2006 · 0881.922.713

Represented by Jean CEUPPENS

Active

Ended mandates

LUDINVEST

Director · since 26 juin 2006 · 0881.922.713

Represented by Ceuppens Jean

Ended
LUDINVEST

Manager · 0881.922.713

Represented by Jean Ceuppens

Ended
LUDINVEST

Mandate · 0881.922.713

Represented by Jean Ceuppens

Ended
LUDINVEST

Manager · 0881.922.713

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring14/12/2020
    KAPITAAL - AANDELEN - WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring12/10/2020
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Capital / shares29/01/2018
    KAPITAAL - AANDELEN
    PDF
  • Registered office25/09/2009
    WIJZIGING MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates25/07/2006
    ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other21/04/2006
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates10/04/2006
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024182,9 k €
  2. 2023
    Annual accounts 2023210,7 k €
  3. 2022
    Annual accounts 2022-74,9 k €
  4. 2021
    Annual accounts 2021496,1 k €
  5. 2018
    Annual accounts 2018-183,4 k €
  6. 2017
    Annual accounts 20171,5 M €
  7. 2016
    Annual accounts 2016631,6 k €
  8. 2015
    Annual accounts 2015267,4 k €
  9. 2014
    Annual accounts 2014767,6 k €
  10. 2013
    Annual accounts 20131,5 M €
  11. 2012
    Annual accounts 2012413,2 k €
  12. 2011
    Annual accounts 201173,4 k €
  13. 2010
    Annual accounts 2010358,7 k €
  14. 2009
    Annual accounts 20093,3 M €
  15. 2008
    Annual accounts 20081,8 M €
  16. 2007
    Annual accounts 20071,7 M €
  17. 22/12/1978
    IncorporationPublic limited company