ACTIVE

EXMAPLA

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
-46,9 k €
-889.0% YoY
Gross margin
30 k €
+119.4% YoY
Equity
22 k €
-68.1% YoY
Workforce
1,0 ETP

What does EXMAPLA do?

EXMAPLA is a Public limited company incorporated in 1979. Its main activity is: Construction of buildings. Its registered office is in Uccle. It employs on average 1,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0419.091.567
Incorporation
03/01/1979
Legal form
Public limited company
Registered office
Chaussée de Waterloo 1389
1180 Uccle · BruxellesSee on map
Contributed capital
70 000,00 €
Latest accounts
31/12/2024
Average workforce
1,0 ETP
Activities (NACE)
41001Construction of buildings· main41201Construction of residential and non-residential buildings71121Engineering activities and related technical consultancy71121Engineering activities and related technical consultancy
Signals
Healthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin30 k €13,7 k €102,6 k €97,9 k €39 k €60,1 k €42,6 k €-1,3 k €44,7 k €62,3 k €55,5 k €24,6 k €32,2 k €57,7 k €57,5 k €20,2 k €56,4 k €55,3 k €31,5 k €
EBITDA-19,3 k €9 k €101,8 k €95,5 k €37,5 k €58,7 k €40,7 k €-3,4 k €34,6 k €43,4 k €40,4 k €11,6 k €20,2 k €44,8 k €37,9 k €16,5 k €50,6 k €52,9 k €28,8 k €
Operating result-44,3 k €-913,9 €97 k €91 k €34,1 k €42,7 k €24,8 k €-21,8 k €15,8 k €26 k €31,3 k €2,9 k €13,2 k €33,4 k €25,9 k €12,1 k €45,9 k €47,6 k €20,2 k €
Net result-46,9 k €5,9 k €106,4 k €102,6 k €49,4 k €46,9 k €36 k €-15,4 k €23,4 k €38,7 k €38,1 k €11,5 k €28,8 k €47,4 k €33,9 k €3,8 k €35,9 k €37,6 k €12,9 k €
Balance sheet
Equity22 k €68,9 k €756,9 k €650,4 k €547,8 k €498,4 k €451,4 k €415,4 k €430,8 k €407,4 k €368,7 k €330,6 k €319,1 k €290,3 k €243 k €209 k €205,3 k €169,4 k €131,8 k €
Total assets475,7 k €589,2 k €810,9 k €730,6 k €898,4 k €932,4 k €848,3 k €799 k €810,5 k €815,7 k €586 k €591 k €558,3 k €575,7 k €532,2 k €454,8 k €322,6 k €325,9 k €284 k €
Cash264,4 k €182,8 k €83,2 k €5,2 k €34,5 k €50,6 k €386,4 €3,2 k €30,7 k €8 k €6 k €70,6 k €44,1 k €15,3 k €8,6 k €47,2 k €32,4 k €29,1 k €89,1 k €
Debts453,2 k €510,5 k €53,8 k €80,2 k €350,6 k €433,1 k €395,8 k €383,5 k €379,7 k €408,3 k €217,4 k €260,4 k €239,2 k €285,4 k €257,5 k €227,2 k €108 k €156,4 k €145,2 k €
Other
Workforce1,0 ETP––––––––0,6 ETP0,6 ETP0,6 ETP0,6 ETP0,6 ETP0,4 ETP––––
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 17 ended

Active mandates

Georges LAFOSSE

Director

Active

Ended mandates

GAGAR IMMO

Director · since 06 juin 2018 · until 06 juin 2024 · 0402.674.912

Ended
GAGAR IMMO

Director · since 06 juin 2018 · until 06 juin 2024 · 0402.674.912

Ended
Georges LAFOSSE

Director · since 06 juin 2018 · until 06 juin 2024

Ended
Georges LAFOSSE

Director · since 06 juin 2018 · until 20 décembre 2029

Ended
At this address

Other companies at this address

CompanyCBE no.
Association des copropriétaires à Uccle,chaussée de waterloo 1389 à l'angle de l'avenue de foestraet● Active
0824.236.021
BACHI-BOUZOUK● Active
0433.754.997
BIOMASS DEVELOPPEMENT EUROPE● Active
0423.680.459
ELLSCOTT COMPANY● Active
0461.494.029
SPELLA● Active
0507.639.897
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202504/07/202404/07/202331/08/202225/06/202123/09/2020
General meeting15/06/202515/06/202419/06/202307/06/202201/06/202102/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202415/06/202531/08/2025FrenchPDF
Micro model31/12/202315/06/202404/07/2024FrenchPDF
Micro model31/12/202219/06/202304/07/2023FrenchPDF
Micro model31/12/202107/06/202231/08/2022FrenchPDF
Micro model31/12/202001/06/202125/06/2021FrenchPDF
Micro model31/12/201902/06/202023/09/2020FrenchPDF
Micro model31/12/201804/06/201929/08/2019FrenchPDF
Micro model31/12/201705/06/201829/08/2018FrenchPDF
Abridged model31/12/201606/06/201731/08/2017FrenchPDF
Abridged model31/12/201507/06/201624/06/2016FrenchPDF
Abridged model31/12/201402/06/201530/06/2015FrenchPDF
Abridged model31/12/201303/06/201413/06/2014FrenchPDF
Abridged model31/12/201204/06/201304/06/2013FrenchPDF
Abridged model31/12/201105/06/201216/06/2012FrenchPDF
Abridged model31/12/201007/06/201113/06/2011FrenchPDF
Abridged model31/12/200901/06/201012/06/2010FrenchPDF
Abridged model31/12/200802/06/200909/06/2009FrenchPDF
Abridged model31/12/200706/06/200827/06/2008FrenchPDF
Abridged model31/12/200608/06/200702/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 17 ended

Active mandates

Georges LAFOSSE

Director

Active

Ended mandates

GAGAR IMMO

Director · since 06 juin 2018 · until 06 juin 2024 · 0402.674.912

Ended
GAGAR IMMO

Director · since 06 juin 2018 · until 06 juin 2024 · 0402.674.912

Ended
Georges LAFOSSE

Director · since 06 juin 2018 · until 06 juin 2024

Ended
Georges LAFOSSE

Director · since 06 juin 2018 · until 20 décembre 2029

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office24/08/2026
    Transfert du siège social
    PDF
  • Restructuring15/07/2024
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring12/02/2024
    OBJET - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates05/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/12/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/06/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/07/2006
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares05/10/2005
    OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS - ASSEMBLEE GENERALE
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-46,9 k €↓
  2. 2023
    Annual accounts 20235,9 k €↓
  3. 2022
    Annual accounts 2022106,4 k €↑
  4. 2021
    Annual accounts 2021102,6 k €↑
  5. 2020
    Annual accounts 202049,4 k €↑
  6. 2019
    Annual accounts 201946,9 k €↑
  7. 2018
    Annual accounts 201836 k €↑
  8. 2017
    Annual accounts 2017-15,4 k €↓
  9. 2016
    Annual accounts 201623,4 k €↓
  10. 2015
    Annual accounts 201538,7 k €↑
  11. 2014
    Annual accounts 201438,1 k €↑
  12. 2013
    Annual accounts 201311,5 k €↓
  13. 2012
    Annual accounts 201228,8 k €↓
  14. 2011
    Annual accounts 201147,4 k €↑
  15. 2010
    Annual accounts 201033,9 k €↑
  16. 2009
    Annual accounts 20093,8 k €↓
  17. 2008
    Annual accounts 200835,9 k €↓
  18. 2007
    Annual accounts 200737,6 k €↑
  19. 2006
    Annual accounts 200612,9 k €
  20. 03/01/1979
    IncorporationPublic limited company