ACTIVE

Les Grignoux

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-676,1 k €

-496.5% YoY

Revenue

6,6 M €

-2.5% YoY

Equity

837,4 k €

-45.0% YoY

Workforce

130,6 ETP

+1.6% YoY

What does Les Grignoux do?

Les Grignoux is a Non-profit organization incorporated in 1978. Its main activity is: Motion picture projection activities. Its registered office is in Liège. It employs on average 130,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0419.172.434

Incorporation

18/12/1978

Legal form

Non-profit organization

Registered office

Rue Soeurs-de-Hasque 9
4000 Liège · WallonieSee on map

Latest accounts

31/12/2025

Average workforce

130,6 ETP

Activities (NACE)

59140Motion picture projection activities· main 59140Motion picture projection activities 90042Operation of arts facilities 90312Creative, arts and entertainment activities 56101Restaurants and mobile food service activities 56111Restaurants and mobile food service activities+8

Joint committees (2)

302
32902

Contacts

4 public details availableLog in to view

Signals

Good liquidityHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2008
Income statement
Revenue	6,6 M €	-2.5%	6,8 M €	+4.3%	6,5 M €	+22.7%	5,3 M €	+84.0%	2,9 M €	+23.3%	2,3 M €	-61.9%	6,2 M €	+8.4%	5,7 M €	-1.9%	5,8 M €	+16.8%	5 M €	+16.4%	4,3 M €	+3.0%	4,1 M €	+13.1%	3,7 M €	+5.2%	3,5 M €	+52.6%	2,3 M €
EBITDA	-362,7 k €	-169%	528,6 k €	+701%	-87,9 k €	+65.2%	-252,9 k €	-161%	414,2 k €	+108%	198,8 k €	-76.0%	829,5 k €	+821%	90,1 k €	-72.9%	332,6 k €	+109%	158,9 k €	-31.7%	232,9 k €	-29.4%	330 k €	+160%	126,8 k €	-56.3%	290,3 k €	+348%	64,8 k €
Operating result	-657 k €	-387%	228,8 k €	+159%	-385,4 k €	+26.1%	-521,6 k €	-467%	142 k €	+218%	-120,4 k €	-124%	507,8 k €	+292%	-264,7 k €	-754%	-31 k €	+86.5%	-229,2 k €	-765%	-26,5 k €	-127%	99,1 k €	+247%	-67,5 k €	-192%	73,4 k €	+159%	-124,9 k €
Net result	-676,1 k €	-496%	170,5 k €	+140%	-431,7 k €	+24.6%	-572,7 k €	-710%	93,9 k €	+160%	-156,5 k €	-134%	461,4 k €	+252%	-303,8 k €	-908%	-30,1 k €	+88.7%	-267,8 k €	-291%	-68,4 k €	-164%	106,9 k €	+242%	-75,2 k €	-185%	88,3 k €	+200%	-88,6 k €
Balance sheet
Equity	837,4 k €	-45.0%	1,5 M €	+12.3%	1,4 M €	-24.6%	1,8 M €	-24.5%	2,4 M €	+3.6%	2,3 M €	-7.2%	2,5 M €	+21.6%	2 M €	-13.8%	2,4 M €	-2.1%	2,4 M €	-10.7%	2,7 M €	+1.1%	2,7 M €	+3.7%	2,6 M €	-0.0%	2,6 M €	+45.7%	1,8 M €
Total assets	4,5 M €	-16.5%	5,4 M €	-11.5%	6,1 M €	-3.9%	6,4 M €	+0.6%	6,3 M €	+2.7%	6,2 M €	-6.6%	6,6 M €	+1.0%	6,5 M €	-0.2%	6,5 M €	-2.0%	6,7 M €	-2.8%	6,9 M €	+11.3%	6,2 M €	+0.5%	6,1 M €	+0.7%	6,1 M €	+13.5%	5,4 M €
Cash	1,1 M €	-6.4%	1,1 M €	-7.9%	1,2 M €	-62.2%	3,3 M €	+2.3%	3,2 M €	+10.9%	2,9 M €	+4.1%	2,8 M €	+35.1%	2 M €	-8.6%	2,2 M €	+4.6%	2,1 M €	-31.2%	3,1 M €	+65.3%	1,9 M €	+0.4%	1,9 M €	+63.3%	1,1 M €	+69.8%	676,7 k €
Debts	2,1 M €	-23.4%	2,8 M €	-24.1%	3,7 M €	+0.7%	3,7 M €	+22.5%	3 M €	+4.1%	2,9 M €	-6.8%	3,1 M €	-11.6%	3,5 M €	+15.4%	3 M €	-1.1%	3,1 M €	-3.3%	3,2 M €	+21.6%	2,6 M €	-5.7%	2,8 M €	+4.1%	2,6 M €	-14.0%	3,1 M €
Other
Workforce	130,6 ETP	+1.6%	128,6 ETP	-4.8%	135,1 ETP	+1.2%	133,5 ETP	+13.0%	118,1 ETP	-0.8%	119,1 ETP	-5.8%	126,5 ETP	-3.9%	131,6 ETP	+4.8%	125,6 ETP	+11.4%	112,7 ETP	+22.5%	92,0 ETP	+0.4%	91,6 ETP	+11.8%	81,9 ETP	+10.2%	74,3 ETP	+22.8%	60,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 39 ended

Active mandates

Arno Renson

Mandate

Active

Bernard Keris

Mandate

Active

Caroline Pirotte

Mandate

Active

Gauthier Jacquinet

Mandate

Active

Julien Mathieu

Mandate

Active

Meryl Fery

Mandate

Active

Ended mandates

Bernard KERIS

Director · since 06 septembre 2021

Ended

Gauthier JACQUINET

Director · since 06 septembre 2021

Ended

Hélène KARAMICHALIS

Chairman of the board of directors · since 06 septembre 2021

Ended

Ludivine FANIEL

Director · since 06 septembre 2021

Ended

At this address

Other companies at this address

Company	CBE no.
ALAN CLARKE● Active	0436.978.268
ALTER● Liquidation	0449.251.243
Cercle Arc-en-ciel Liégeois● Liquidation	0478.842.379
Commepro● Active	0422.588.418
La Maison des Etudiants● Active	0402.346.102
LA TROCANTE● Active	0421.855.077
Les Presses Universitaires de Liège● Liquidation	0407.233.318
Le Trou Perrette● Liquidation	0415.413.485
Service d'Information psycho-Sexuelle● Active	0414.008.272
Service Eco - conseil● Liquidation	0441.949.420

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/06/2026	31/10/2025	21/05/2024	10/07/2023	25/05/2022	30/06/2021
General meeting	21/04/2026	22/04/2025	23/04/2024	11/04/2023	26/04/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

23 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	21/04/2026	21/06/2026	French	PDF
Full modelCorrection	31/12/2024	22/04/2025	31/10/2025	French	PDF
Full model	31/12/2024	22/04/2025	09/05/2025	French	PDF
Full model	31/12/2023	23/04/2024	21/05/2024	French	PDF
Full modelCorrection	31/12/2022	11/04/2023	10/07/2023	French	PDF
Full model	31/12/2022	11/04/2023	28/04/2023	French	PDF
Full model	31/12/2021	26/04/2022	25/05/2022	French	PDF
Full model	31/12/2020	15/06/2021	30/06/2021	French	PDF
Full model	31/12/2019	09/06/2020	16/06/2020	French	PDF
Full model	31/12/2018	26/03/2019	29/03/2019	French	PDF
Full model	31/12/2017	27/03/2018	29/03/2018	French	PDF
Full model	31/12/2016	28/03/2017	31/03/2017	French	PDF
Full modelCorrection	31/12/2015	29/03/2016	08/04/2016	French	PDF
Full model	31/12/2015	29/03/2016	31/03/2016	French	PDF
Full model	31/12/2014	31/03/2015	01/04/2015	French	PDF
Full model	31/12/2013	25/03/2014	31/03/2014	French	PDF
Full model	31/12/2012	16/04/2013	19/04/2013	French	PDF
Full model	31/12/2011	26/04/2012	04/05/2012	French	PDF
Full model	31/12/2010	19/04/2011	23/05/2011	French	PDF
Full model	31/12/2009	13/04/2010	03/05/2010	French	PDF
Full model	31/12/2008	21/04/2009	13/05/2009	French	PDF
Abridged model	31/12/2007	19/03/2008	19/05/2008	French	PDF
Abridged model	31/12/2006	18/06/2007	24/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 39 ended

Active mandates

Arno Renson

Mandate

Active

Bernard Keris

Mandate

Active

Caroline Pirotte

Mandate

Active

Gauthier Jacquinet

Mandate

Active

Julien Mathieu

Mandate

Active

Meryl Fery

Mandate

Active

Ended mandates

Bernard KERIS

Director · since 06 septembre 2021

Ended

Gauthier JACQUINET

Director · since 06 septembre 2021

Ended

Hélène KARAMICHALIS

Chairman of the board of directors · since 06 septembre 2021

Ended

Ludivine FANIEL

Director · since 06 septembre 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/05/2026
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates06/12/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates04/06/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates12/02/2024
DENOMINATION - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates23/12/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates23/07/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates27/11/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates05/11/2018
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-676,1 k €↓
2024
Annual accounts 2024170,5 k €↑
2023
Annual accounts 2023-431,7 k €↑
2022
Annual accounts 2022-572,7 k €↓
2021
Annual accounts 202193,9 k €↑
2020
Annual accounts 2020-156,5 k €↓
2019
Annual accounts 2019461,4 k €↑
2018
Annual accounts 2018-303,8 k €↓
2017
Annual accounts 2017-30,1 k €↑
2016
Annual accounts 2016-267,8 k €↓
2015
Annual accounts 2015-68,4 k €↓
2014
Annual accounts 2014106,9 k €↑
2013
Annual accounts 2013-75,2 k €↓
2012
Annual accounts 201288,3 k €↑
2008
Annual accounts 2008-88,6 k €
18/12/1978
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Les Grignoux

Overview

What does Les Grignoux do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline