ACTIVE

IMMO-CONSTRUCTION

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

506,6 €

+100.2% YoY

Gross margin

310,5 k €

+5.0% YoY

Equity

1,4 M €

-4.5% YoY

Workforce

3,9 ETP

-61.0% YoY

What does IMMO-CONSTRUCTION do?

IMMO-CONSTRUCTION is a Private limited company incorporated in 1979. Its registered office is in Beauraing. It employs on average 3,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0419.241.225

Incorporation

10/03/1979

Legal form

Private limited company

Registered office

rue de Vencimont,Jv 5
5570 Beauraing · WallonieSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2025

Average workforce

3,9 ETP

Joint committees (4)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	310,5 k €	+5.0%	295,7 k €	-10.6%	330,8 k €	+18.0%	280,5 k €	+29.9%	215,9 k €	+155%	84,8 k €	-97.4%	3,2 M €	+668%	417,5 k €	+85.7%	224,8 k €	-58.5%	541,6 k €	+78.3%	303,8 k €	+21.6%	249,8 k €	-66.1%	737,3 k €	+248%	211,9 k €	-75.2%	855,2 k €	-28.9%	1,2 M €	+267%	328 k €	-57.0%	762,4 k €	+46.9%	518,9 k €	+90.0%	273,1 k €
EBITDA	83,2 k €	+179%	-105,2 k €	+10.0%	-117 k €	+29.9%	-167 k €	-96.4%	-85 k €	+44.3%	-152,5 k €	-105%	2,8 M €	+2041%	132,4 k €	-34.5%	202 k €	-60.7%	514,1 k €	+87.8%	273,8 k €	+27.1%	215,5 k €	-63.1%	583,6 k €	+551%	89,7 k €	-87.1%	694,7 k €	-17.8%	845,5 k €	+550%	130 k €	-67.6%	401,5 k €	+28.5%	312,4 k €	+125%	138,7 k €
Operating result	-24,2 k €	+91.6%	-287,6 k €	+6.7%	-308,4 k €	+22.4%	-397,5 k €	-57.3%	-252,6 k €	+27.5%	-348,7 k €	-113%	2,6 M €	+2418%	-113,6 k €	-621%	21,8 k €	-94.1%	369,7 k €	+158%	143 k €	+20.7%	118,5 k €	-76.4%	502,8 k €	+7416%	6,7 k €	-98.8%	557 k €	-24.5%	737,9 k €	+3283%	21,8 k €	-91.8%	266,1 k €	+21.8%	218,5 k €	+252%	62,1 k €
Net result	506,6 €	+100%	-244,1 k €	+10.2%	-271,9 k €	+23.8%	-356,7 k €	-66.4%	-214,4 k €	+32.1%	-315,7 k €	-114%	2,3 M €	+1903%	-129,3 k €	-1428%	-8,5 k €	-104%	238,5 k €	+161%	91,4 k €	+9.5%	83,5 k €	-74.5%	327,8 k €	+1881%	-18,4 k €	-106%	311,6 k €	-26.6%	424,3 k €	+1445%	27,5 k €	-75.7%	113 k €	+0.0%	113 k €	+604%	16 k €
Balance sheet
Equity	1,4 M €	-4.5%	1,5 M €	-15.3%	1,7 M €	-14.4%	2 M €	-15.7%	2,4 M €	-8.9%	2,7 M €	-11.3%	3 M €	+337%	685,2 k €	-63.3%	1,9 M €	-0.5%	1,9 M €	+8.5%	1,7 M €	+0.2%	1,7 M €	+5.1%	1,6 M €	+13.0%	1,5 M €	-1.3%	1,5 M €	+26.9%	1,2 M €	+57.9%	732,9 k €	+3.9%	705,4 k €	+19.1%	592,4 k €	+23.6%	479,4 k €
Total assets	2,1 M €	-24.3%	2,7 M €	-4.4%	2,8 M €	-7.9%	3,1 M €	-11.3%	3,5 M €	-11.8%	3,9 M €	-9.3%	4,3 M €	+13.1%	3,8 M €	+26.0%	3 M €	+7.3%	2,8 M €	-1.0%	2,9 M €	-2.7%	3 M €	+4.4%	2,8 M €	+5.5%	2,7 M €	-27.8%	3,7 M €	-24.9%	4,9 M €	+235%	1,5 M €	-31.8%	2,2 M €	+44.5%	1,5 M €	-20.5%	1,9 M €
Cash	497,3 k €	+853%	52,2 k €	+90.1%	27,4 k €	-50.2%	55,1 k €	-79.9%	273,7 k €	-62.5%	729,8 k €	-36.8%	1,2 M €	+16570%	6,9 k €	-68.5%	22 k €	-96.6%	637,9 k €	+525%	102,1 k €	-79.8%	505,2 k €	+57.5%	320,8 k €	+546%	49,6 k €	-95.0%	1 M €	+71.8%	583 k €	+143%	239,5 k €	-55.7%	540,7 k €	+350%	120,2 k €	+51.3%	79,4 k €
Debts	638,7 k €	-47.8%	1,2 M €	+13.3%	1,1 M €	+4.7%	1 M €	-1.2%	1 M €	-17.9%	1,3 M €	-5.2%	1,3 M €	-57.4%	3,1 M €	+177%	1,1 M €	+34.8%	843,8 k €	-23.5%	1,1 M €	-10.0%	1,2 M €	+3.4%	1,2 M €	-3.4%	1,2 M €	-45.2%	2,2 M €	-40.8%	3,8 M €	+409%	743,6 k €	-44.6%	1,3 M €	+51.9%	884 k €	-36.2%	1,4 M €
Other
Workforce	3,9 ETP	-61.0%	10,0 ETP	-28.6%	14,0 ETP	+12.0%	12,5 ETP	+5.0%	11,9 ETP		–		–		–		–		–		–		–		–		–		4,2 ETP	-19.2%	5,2 ETP	-3.7%	5,4 ETP	-47.6%	10,3 ETP	+41.1%	7,3 ETP	+52.1%	4,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

Pierre Dury

Director · since 17 septembre 2023 · until 13 avril 2027

Active

Sandra Dury

Director · since 17 septembre 2023 · until 13 avril 2027

Active

Ended mandates

Pierre Dury

Director · since 17 novembre 2023 · until 18 avril 2024

Ended

Sandra Dury

Director · since 17 novembre 2023

Ended

Pierre Dury

Director · since 18 avril 2018 · until 18 avril 2024

Ended

Sandra Dury

Director · since 18 avril 2018 · until 18 avril 2024

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/08/2026	05/09/2025	30/09/2024	30/09/2023	14/10/2022	28/09/2021
General meeting	13/08/2026	08/04/2025	09/04/2024	11/04/2023	12/04/2022	13/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	13/08/2026	24/08/2026	French	PDF
Abridged model	31/12/2024	08/04/2025	05/09/2025	French	PDF
Abridged model	31/12/2023	09/04/2024	30/09/2024	French	PDF
Abridged model	31/12/2022	11/04/2023	30/09/2023	French	PDF
Abridged model	31/12/2021	12/04/2022	14/10/2022	French	PDF
Micro model	31/12/2020	13/04/2021	28/09/2021	French	PDF
Micro model	31/12/2019	14/04/2020	20/11/2020	French	PDF
Micro model	31/12/2018	25/09/2019	09/10/2019	French	PDF
Micro model	31/12/2017	22/08/2018	31/08/2018	French	PDF
Micro modelCorrection	31/12/2016	22/05/2017	08/01/2018	French	PDF
Micro model	31/12/2016	22/05/2017	02/06/2017	French	PDF
Abridged model	31/12/2015	23/05/2016	28/06/2016	French	PDF
Abridged model	31/12/2014	26/05/2015	18/06/2015	French	PDF
Abridged model	31/12/2013	26/05/2014	31/08/2014	French	PDF
Abridged model	31/12/2012	27/05/2013	08/08/2013	French	PDF
Abridged model	31/12/2011	28/05/2012	22/06/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	27/05/2010	22/11/2010	French	PDF
Abridged model	31/12/2008	28/05/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	22/05/2008	30/10/2008	French	PDF
Abridged model	31/12/2006	24/05/2007	30/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

Pierre Dury

Director · since 17 septembre 2023 · until 13 avril 2027

Active

Sandra Dury

Director · since 17 septembre 2023 · until 13 avril 2027

Active

Ended mandates

Pierre Dury

Director · since 17 novembre 2023 · until 18 avril 2024

Ended

Sandra Dury

Director · since 17 novembre 2023

Ended

Pierre Dury

Director · since 18 avril 2018 · until 18 avril 2024

Ended

Sandra Dury

Director · since 18 avril 2018 · until 18 avril 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/11/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares27/04/2018
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates02/03/2017
OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office20/04/2016
SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares23/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office06/02/2004
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025506,6 €↑
2024
Annual accounts 2024-244,1 k €↑
2023
Annual accounts 2023-271,9 k €↑
2022
Annual accounts 2022-356,7 k €↓
2021
Annual accounts 2021-214,4 k €↑
2020
Annual accounts 2020-315,7 k €↓
2019
Annual accounts 20192,3 M €↑
2018
Annual accounts 2018-129,3 k €↓
2017
Annual accounts 2017-8,5 k €↓
2016
Annual accounts 2016238,5 k €↑
2015
Annual accounts 201591,4 k €↑
2014
Annual accounts 201483,5 k €↓
2013
Annual accounts 2013327,8 k €↑
2012
Annual accounts 2012-18,4 k €↓
2011
Annual accounts 2011311,6 k €↓
2010
Annual accounts 2010424,3 k €↑
2009
Annual accounts 200927,5 k €↓
2008
Annual accounts 2008113 k €↑
2007
Annual accounts 2007113 k €↑
2006
Annual accounts 200616 k €
10/03/1979
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO-CONSTRUCTION

Overview

What does IMMO-CONSTRUCTION do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline