ACTIVE

Adley

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

315,5 k €

-38.4% YoY

Gross margin

1,1 M €

-11.3% YoY

Equity

1,1 M €

-5.1% YoY

Workforce

6,0 ETP

0.0% YoY

What does Adley do?

Adley is a Public limited company incorporated in 1979. Its registered office is in Machelen (Brab.). It employs on average 6,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0419.245.381

Incorporation

09/03/1979

Legal form

Public limited company

Registered office

Steenweg Buda 2A
1830 Machelen (Brab.) · FlandreSee on map

Contributed capital

700 000,00 €

Latest accounts

31/12/2025

Average workforce

6,0 ETP

Joint committees (2)

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,1 M €	-11.3%	1,2 M €	+0.5%	1,2 M €	-14.8%	1,4 M €	+5.3%	1,4 M €	+33.3%	1 M €	-15.4%	1,2 M €	+13.1%	1,1 M €	-6.2%	1,1 M €	+12.9%	1 M €	+9.3%	927,6 k €	+3.9%	892,4 k €	+5.1%	849,5 k €	-15.1%	1 M €	-2.4%	1 M €	+17.2%	875,2 k €	+30.7%	669,7 k €	-20.7%	844,4 k €	+19.3%	707,7 k €	+37.5%	514,6 k €
EBITDA	371,2 k €	-35.9%	578,8 k €	+1.7%	569,2 k €	-23.6%	745,1 k €	-9.8%	825,9 k €	+61.9%	510,2 k €	-12.0%	580 k €	+40.6%	412,5 k €	-9.5%	456 k €	+11.5%	409,1 k €	+21.8%	335,8 k €	+11.5%	301,1 k €	-17.3%	364,2 k €	-24.2%	480,6 k €	-2.1%	491,1 k €	+13.3%	433,3 k €	+73.7%	249,4 k €	-16.0%	296,9 k €	+18.4%	250,9 k €	+21.8%	206 k €
Operating result	322 k €	-40.4%	540,3 k €	+3.2%	523,8 k €	-25.0%	698,6 k €	-9.0%	768,1 k €	+60.6%	478,2 k €	-9.3%	526,9 k €	+43.2%	368 k €	-7.1%	396,3 k €	+21.6%	326 k €	+28.2%	254,2 k €	+12.1%	226,8 k €	-17.9%	276,1 k €	-24.1%	363,8 k €	-0.4%	365,4 k €	+21.2%	301,6 k €	+110%	143,8 k €	-19.9%	179,6 k €	-0.9%	181,3 k €	+0.1%	181,2 k €
Net result	315,5 k €	-38.4%	512 k €	+24.4%	411,7 k €	-21.9%	527,2 k €	-14.5%	616,3 k €	+67.4%	368,2 k €	+1.6%	362,4 k €	+40.1%	258,7 k €	+2.3%	252,9 k €	+19.8%	211,1 k €	+24.8%	169,1 k €	+17.0%	144,6 k €	-39.1%	237,5 k €	+9.6%	216,6 k €	-3.0%	223,3 k €	+25.9%	177,3 k €	+128%	77,6 k €	-12.5%	88,7 k €	-10.8%	99,5 k €	+6.3%	93,6 k €
Balance sheet
Equity	1,1 M €	-5.1%	1,1 M €	+14.1%	984,7 k €	-25.9%	1,3 M €	0.0%	1,3 M €	+99.3%	667,1 k €	+113%	313 k €	0.0%	313 k €	0.0%	313 k €	0.0%	313 k €	-0.0%	313 k €	0.0%	313 k €	-20.7%	394,5 k €	+14.7%	343,8 k €	+23.9%	277,5 k €	+35.7%	204,5 k €	+51.0%	135,4 k €	-1.2%	137 k €	+7.6%	127,3 k €	+11.8%	113,8 k €
Total assets	2,7 M €	-10.3%	3 M €	+5.4%	2,9 M €	+0.0%	2,9 M €	+3.4%	2,8 M €	+24.4%	2,2 M €	+16.9%	1,9 M €	+15.0%	1,7 M €	+4.7%	1,6 M €	-1.1%	1,6 M €	-0.5%	1,6 M €	+0.5%	1,6 M €	-3.1%	1,7 M €	-9.5%	1,8 M €	-2.1%	1,9 M €	+6.1%	1,8 M €	-3.6%	1,8 M €	-0.7%	1,8 M €	-19.5%	2,3 M €	+42.6%	1,6 M €
Cash	1 M €	-14.3%	1,2 M €	+14.1%	1,1 M €	+16.2%	917,5 k €	+21.6%	754,7 k €	-11.0%	848,1 k €	+34.5%	630,6 k €	+79.7%	351 k €	-13.1%	404 k €	-1.3%	409,4 k €	+4.6%	391,4 k €	+6.6%	367,3 k €	-21.0%	464,7 k €	+51.3%	307,1 k €	+21.6%	252,5 k €	+67.6%	150,6 k €	+73.6%	86,8 k €	-49.7%	172,5 k €	-46.4%	321,9 k €	+56.2%	206 k €
Debts	1,7 M €	-13.4%	1,9 M €	+0.8%	1,9 M €	+23.0%	1,5 M €	+6.0%	1,5 M €	-7.4%	1,6 M €	-1.9%	1,6 M €	+18.3%	1,4 M €	+5.9%	1,3 M €	-1.3%	1,3 M €	-0.6%	1,3 M €	+0.6%	1,3 M €	+2.5%	1,3 M €	-14.2%	1,5 M €	-3.8%	1,5 M €	-1.8%	1,6 M €	-7.6%	1,7 M €	-0.9%	1,7 M €	-21.1%	2,2 M €	+45.1%	1,5 M €
Other
Workforce	6,0 ETP	0.0%	6,0 ETP	0.0%	6,0 ETP	-1.6%	6,1 ETP	+22.0%	5,0 ETP	0.0%	5,0 ETP	-13.8%	5,8 ETP	-9.4%	6,4 ETP	-1.5%	6,5 ETP	+4.8%	6,2 ETP	-1.6%	6,3 ETP	+1.6%	6,2 ETP	+12.7%	5,5 ETP	+5.8%	5,2 ETP	0.0%	5,2 ETP	-5.5%	5,5 ETP	-5.2%	5,8 ETP	-21.6%	7,4 ETP	+29.8%	5,7 ETP	+21.3%	4,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 25 ended

Active mandates

Sophie Mores

Director · since 30 septembre 2024 · until 08 mai 2030

Active

NOVA VISION

Director · since 24 septembre 2019 · until 08 mai 2030 · 0729.723.278

Represented by Philippe Mattheus

Active

Marijke Vandenbroucke

Director · since 01 avril 2018 · until 08 mai 2030

Active

FLEXCON

Director · since 01 février 2006 · until 08 mai 2030 · 0876.788.938

Represented by Johan Blondeel

Active

Ended mandates

NOVA VISION

Director · since 24 septembre 2019 · until 08 mai 2030 · 0729.723.278

Represented by Philippe MATTHEUS

Ended

NOVA VISION

Director · since 24 septembre 2019 · until 23 septembre 2025 · 0729.723.278

Represented by Philippe Mattheus

Ended

NOVA VISION

Director · since 24 septembre 2019 · 0729.723.278

Represented by Mattheus PHILIPPE

Ended

FLEXCON

Managing director · since 01 avril 2018 · until 23 septembre 2025 · 0876.788.938

Represented by Johan Blondeel

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/05/2026	21/05/2025	16/05/2024	24/05/2023	19/05/2022	03/06/2021
General meeting	13/05/2026	14/05/2025	08/05/2024	10/05/2023	11/05/2022	12/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	13/05/2026	27/05/2026	Dutch	PDF
Abridged model	31/12/2024	14/05/2025	21/05/2025	Dutch	PDF
Abridged model	31/12/2023	08/05/2024	16/05/2024	Dutch	PDF
Abridged model	31/12/2022	10/05/2023	24/05/2023	Dutch	PDF
Abridged model	31/12/2021	11/05/2022	19/05/2022	Dutch	PDF
Abridged model	31/12/2020	12/05/2021	03/06/2021	Dutch	PDF
Abridged model	31/12/2019	13/05/2020	14/05/2020	Dutch	PDF
Abridged model	31/12/2018	08/05/2019	16/05/2019	Dutch	PDF
Abridged model	31/12/2017	09/05/2018	24/05/2018	Dutch	PDF
Abridged model	31/12/2016	10/05/2017	19/05/2017	Dutch	PDF
Abridged model	31/12/2015	11/05/2016	17/05/2016	Dutch	PDF
Abridged model	31/12/2014	13/05/2015	02/06/2015	Dutch	PDF
Abridged model	31/12/2013	14/05/2014	27/06/2014	Dutch	PDF
Abridged model	31/12/2012	08/05/2013	24/05/2013	Dutch	PDF
Abridged model	31/12/2011	09/05/2012	25/05/2012	Dutch	PDF
Abridged model	31/12/2010	18/04/2011	06/05/2011	Dutch	PDF
Abridged model	31/12/2009	12/05/2010	22/06/2010	Dutch	PDF
Abridged model	31/12/2008	13/05/2009	30/06/2009	Dutch	PDF
Abridged model	31/12/2007	14/05/2008	11/06/2008	Dutch	PDF
Abridged model	31/12/2006	09/05/2007	25/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 25 ended

Active mandates

Sophie Mores

Director · since 30 septembre 2024 · until 08 mai 2030

Active

NOVA VISION

Director · since 24 septembre 2019 · until 08 mai 2030 · 0729.723.278

Represented by Philippe Mattheus

Active

Marijke Vandenbroucke

Director · since 01 avril 2018 · until 08 mai 2030

Active

FLEXCON

Director · since 01 février 2006 · until 08 mai 2030 · 0876.788.938

Represented by Johan Blondeel

Active

Ended mandates

NOVA VISION

Director · since 24 septembre 2019 · until 08 mai 2030 · 0729.723.278

Represented by Philippe MATTHEUS

Ended

NOVA VISION

Director · since 24 septembre 2019 · until 23 septembre 2025 · 0729.723.278

Represented by Philippe Mattheus

Ended

NOVA VISION

Director · since 24 septembre 2019 · 0729.723.278

Represented by Mattheus PHILIPPE

Ended

FLEXCON

Managing director · since 01 avril 2018 · until 23 septembre 2025 · 0876.788.938

Represented by Johan Blondeel

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/09/2026
ONTSLAGEN, BENOEMINGEN
PDF
Mandates15/10/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Restructuring19/08/2021
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring23/06/2021
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates10/12/2019
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates25/06/2018
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares05/12/2013
KAPITAAL - AANDELEN
PDF
Mandates09/05/2012
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025315,5 k €↓
2024
Annual accounts 2024512 k €↑
2023
Annual accounts 2023411,7 k €↓
2022
Annual accounts 2022527,2 k €↓
2021
Annual accounts 2021616,3 k €↑
2020
Annual accounts 2020368,2 k €↑
2019
Annual accounts 2019362,4 k €↑
2018
Annual accounts 2018258,7 k €↑
2017
Annual accounts 2017252,9 k €↑
2016
Annual accounts 2016211,1 k €↑
2015
Annual accounts 2015169,1 k €↑
2014
Annual accounts 2014144,6 k €↓
2013
Annual accounts 2013237,5 k €↑
2012
Annual accounts 2012216,6 k €↓
2011
Annual accounts 2011223,3 k €↑
2010
Annual accounts 2010177,3 k €↑
2009
Annual accounts 200977,6 k €↓
2008
Annual accounts 200888,7 k €↓
2007
Annual accounts 200799,5 k €↑
2006
Annual accounts 200693,6 k €
09/03/1979
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Adley

Overview

What does Adley do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline