ACTIVE

Manderlier consulting

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

12,7 k €

-56.2% YoY

Gross margin

27 k €

-30.4% YoY

Equity

213 k €

+2.8% YoY

What does Manderlier consulting do?

Manderlier consulting is a Private limited company incorporated in 1979. Its main activity is: Advertising agencies. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0419.253.004

Incorporation

19/01/1979

Legal form

Private limited company

Registered office

Rue Defacqz 40
1050 Ixelles · BruxellesSee on map

Contributed capital

74 368,06 €

Latest accounts

31/12/2024

Activities (NACE)

73110Advertising agencies· main 73110Advertising agencies 74401Other professional, scientific and technical activities 46499Wholesale of other household goods 46499Wholesale of other household goods 51478Air transport

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2006
Income statement
Gross margin	27 k €	-30.4%	38,8 k €	+106%	18,8 k €	-60.7%	48 k €	+20.3%	39,9 k €	-1.8%	40,6 k €	+16.1%	35 k €	-35.1%	53,9 k €	-15.1%	63,5 k €	+122%	28,6 k €	+72.9%	16,5 k €	-8.9%	18,2 k €	+186%	-21,2 k €	+48.8%	-41,5 k €	-1006%	4,6 k €	+100%	2,3 k €	-87.5%	18,2 k €		–
EBITDA	22,3 k €	-35.6%	34,6 k €	+131%	14,9 k €	-66.2%	44,2 k €	+23.9%	35,7 k €	-5.8%	37,9 k €	+21.0%	31,3 k €	-38.1%	50,6 k €	-16.2%	60,3 k €	+136%	25,6 k €	+193%	8,7 k €	-26.2%	11,8 k €	+148%	-24,6 k €	+44.9%	-44,6 k €	-2332%	2 k €	+2838%	-73 €	-101%	7,2 k €	+127%	-26,7 k €
Operating result	16,8 k €	-46.0%	31,1 k €	+157%	12,1 k €	-69.3%	39,4 k €	+38.1%	28,5 k €	-3.1%	29,4 k €	+26.4%	23,3 k €	-46.7%	43,6 k €	-19.6%	54,2 k €	+280%	14,3 k €	+709%	-2,3 k €	-461%	-417 €	+98.8%	-35 k €	+38.0%	-56,5 k €	-507%	-9,3 k €	+19.4%	-11,5 k €	-96.8%	-5,9 k €	+86.6%	-43,8 k €
Net result	12,7 k €	-56.2%	29,1 k €	+331%	6,8 k €	-75.5%	27,5 k €	+38.7%	19,9 k €	-33.2%	29,7 k €	+329%	6,9 k €	-82.6%	39,9 k €	-19.2%	49,4 k €	+250%	14,1 k €	+710%	-2,3 k €	-785%	-261 €	+99.3%	-34,9 k €	+62.4%	-92,8 k €	-2408%	-3,7 k €	+71.4%	-12,9 k €	-196%	-4,4 k €	+85.5%	-30,1 k €
Balance sheet
Equity	213 k €	+2.8%	207,2 k €	-4.0%	215,8 k €	-19.1%	266,7 k €	+11.5%	239,2 k €	+9.1%	219,3 k €	+15.7%	189,6 k €	-34.7%	290,4 k €	+15.9%	250,5 k €	+24.5%	201,2 k €	+7.5%	187,1 k €	-1.2%	189,4 k €	-6.1%	201,6 k €	-14.8%	236,5 k €	-31.5%	345,2 k €	-3.9%	359,1 k €	+3.8%	345,9 k €	-1.2%	350 k €
Total assets	222,1 k €	+0.9%	220 k €	-2.3%	225,3 k €	-18.7%	277,1 k €	+12.8%	245,7 k €	+6.3%	231,1 k €	+20.9%	191,2 k €	-35.6%	296,9 k €	+12.6%	263,6 k €	+25.6%	209,9 k €	+2.1%	205,5 k €	-1.6%	208,9 k €	+1.8%	205,2 k €	-19.3%	254,2 k €	-31.4%	370,5 k €	+0.1%	370,3 k €	+1.7%	364,1 k €	+0.6%	361,8 k €
Cash	59,5 k €	+35.8%	43,8 k €	-36.6%	69,2 k €	-41.6%	118,5 k €	+11.7%	106 k €	-19.0%	130,8 k €	+125%	58,3 k €	-62.4%	155,1 k €	-20.0%	194 k €	+20.0%	161,6 k €	+0.5%	160,8 k €	+19.4%	134,7 k €	+104%	66 k €	+172%	24,2 k €	+144%	9,9 k €	-45.1%	18,1 k €	-45.1%	32,9 k €	-45.4%	60,3 k €
Debts	9,1 k €	-29.0%	12,9 k €	+42.3%	9 k €	-13.4%	10,4 k €	+59.8%	6,5 k €	-44.8%	11,8 k €	+628%	1,6 k €	-74.8%	6,5 k €	-46.3%	12 k €	+57.6%	7,6 k €	-52.0%	15,9 k €	-6.1%	16,9 k €	+1543%	1 k €	-94.2%	17,7 k €	-29.4%	25,1 k €	+125%	11,2 k €	-38.6%	18,2 k €	+54.0%	11,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Emmanuel Manderlier

Director · since 19 janvier 1979

Active

Ended mandates

Emmanuel MANDERLIER

Manager

Ended

EMMANUEL MANDERLIER

Mandate

Ended

Emmanuël Manderlier

Director

Ended

At this address

Other companies at this address

Company	CBE no.
ACROPOLE INVEST● Active	0730.574.702
ADOLPHE MAX 28● Active	0548.983.475
Association des copropriétaires de l'immeube à Ixelles, rue Defacqz 40● Active	0806.818.680
Calmels Logistics● Active	0643.961.125
DAD REAL ESTATE● Active	0544.926.501
DE NEVE & PARTNERS● Active	0439.544.711
Goodbye Marylou● Active	0739.819.295
KM CONSULTING● Active	0477.265.734
KNOTT REAL ESTATE● Active	0461.437.512
LAUREL● Active	0480.252.641
LEXIMMO● Active	0429.475.418
LGKL● Active	0800.093.909
LIVAS ESTATE● Active	0864.251.390
L&L PROPERTIES● Active	0521.967.391
ORA● Active	0889.168.811
ora group● Active	0833.762.906
ORALIS● Active	0820.211.214

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/07/2025	30/08/2024	28/08/2023	22/06/2022	30/08/2021	01/11/2020
General meeting	16/06/2025	26/08/2024	16/08/2023	01/06/2022	16/08/2021	30/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	16/06/2025	04/07/2025	French	PDF
Micro model	31/12/2023	26/08/2024	30/08/2024	French	PDF
Micro model	31/12/2022	16/08/2023	28/08/2023	French	PDF
Micro model	31/12/2021	01/06/2022	22/06/2022	French	PDF
Micro model	31/12/2020	16/08/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	30/10/2020	01/11/2020	French	PDF
Abridged model	31/12/2018	07/06/2019	12/08/2019	French	PDF
Abridged model	31/12/2017	01/06/2018	01/06/2018	French	PDF
Abridged model	31/12/2016	27/03/2017	19/04/2017	French	PDF
Abridged model	31/12/2015	01/06/2016	29/07/2016	French	PDF
Abridged model	31/12/2014	02/06/2015	29/07/2015	French	PDF
Abridged model	31/12/2013	10/06/2014	17/06/2014	French	PDF
Abridged model	31/12/2012	04/06/2013	17/07/2013	French	PDF
Abridged model	31/12/2011	05/06/2012	24/07/2012	French	PDF
Abridged model	31/12/2010	07/06/2011	24/08/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	09/06/2010	French	PDF
Abridged model	31/12/2008	30/09/2009	31/12/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	28/08/2008	French	PDF
Abridged model	31/12/2006	26/10/2007	16/01/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Emmanuel Manderlier

Director · since 19 janvier 1979

Active

Ended mandates

Emmanuel MANDERLIER

Manager

Ended

EMMANUEL MANDERLIER

Mandate

Ended

Emmanuël Manderlier

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office29/12/2025
SIEGE SOCIAL, STATUTS (TRADUCTION, COORDINATION,
PDF
Mandates19/07/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares10/04/2018
CAPITAL, ACTIONS
PDF
Capital / shares07/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates11/08/2006
DENOMINATION - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202412,7 k €↓
2023
Annual accounts 202329,1 k €↑
2022
Annual accounts 20226,8 k €↓
2021
Annual accounts 202127,5 k €↑
2020
Annual accounts 202019,9 k €↓
2019
Annual accounts 201929,7 k €↑
2018
Annual accounts 20186,9 k €↓
2017
Annual accounts 201739,9 k €↓
2016
Annual accounts 201649,4 k €↑
2015
Annual accounts 201514,1 k €↑
2014
Annual accounts 2014-2,3 k €↓
2013
Annual accounts 2013-261 €↑
2012
Annual accounts 2012-34,9 k €↑
2011
Annual accounts 2011-92,8 k €↓
2010
Annual accounts 2010-3,7 k €↑
2009
Annual accounts 2009-12,9 k €↓
2008
Annual accounts 2008-4,4 k €↑
2006
Annual accounts 2006-30,1 k €
19/01/1979
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Manderlier consulting

Overview

What does Manderlier consulting do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline