ACTIVE

Maes

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

-14,6 k €

+4.2% YoY

Gross margin

13,9 k €

-19.5% YoY

Equity

73,8 k €

-16.5% YoY

What does Maes do?

Maes is a Public limited company incorporated in 1979. Its registered office is in Beveren-Kruibeke-Zwijndrecht.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0419.253.497

Incorporation

03/03/1979

Legal form

Public limited company

Registered office

Kouterstraat(KIE) 151
9130 Beveren-Kruibeke-Zwijndrecht · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2023

Signals

Positive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	13,9 k €	-19.5%	17,3 k €	-24.4%	22,9 k €	+37.6%	16,6 k €	-55.3%	37,2 k €	-23.7%	48,7 k €	+251%	13,9 k €	-45.6%	25,5 k €	-10.0%	28,3 k €	+148%	11,4 k €	-70.5%	38,6 k €	+52.0%	25,4 k €	-0.1%	25,4 k €	+33.2%	19,1 k €	+91.0%	10 k €	+443%	1,8 k €	+443%	-537 €	+97.9%	-25,7 k €
EBITDA	13,9 k €	-6.0%	14,8 k €	-27.4%	20,4 k €	+50.2%	13,6 k €	-60.8%	34,7 k €	-25.0%	46,2 k €	+320%	11 k €	+70.9%	6,4 k €	-75.2%	25,9 k €	+147%	10,5 k €	-71.6%	37 k €	+61.6%	22,9 k €	-1.7%	23,3 k €	+36.9%	17 k €	+113%	8 k €	+165%	-12,3 k €	-639%	-1,7 k €	+63.4%	-4,6 k €
Operating result	-14,6 k €	+1.7%	-14,8 k €	-33.6%	-11,1 k €	+55.9%	-25,2 k €	-465%	-4,5 k €	-46.9%	-3 k €	+90.5%	-31,9 k €	+24.6%	-42,3 k €	-157%	-16,5 k €	+54.8%	-36,5 k €	-5253%	707,4 €	+128%	-2,5 k €	-141%	-1 k €	-145%	2,3 k €	+141%	-5,6 k €	+79.7%	-27,8 k €	-57.7%	-17,6 k €	-41.2%	-12,5 k €
Net result	-14,6 k €	+4.2%	-15,2 k €	-32.8%	-11,5 k €	+54.6%	-25,3 k €	-467%	-4,5 k €	-252%	2,9 k €	+109%	-31,5 k €	+25.1%	-42,1 k €	-946%	5 k €	+110%	-52,1 k €	-4350%	1,2 k €	+46.9%	834,3 €	+131%	-2,7 k €	-115%	18,3 k €	+529%	-4,3 k €	+76.8%	-18,4 k €	-152%	-7,3 k €	-256%	4,7 k €
Balance sheet
Equity	73,8 k €	-16.5%	88,4 k €	-14.7%	103,6 k €	-10.0%	115,1 k €	-18.0%	140,3 k €	-3.1%	144,8 k €	+2.1%	141,9 k €	-18.2%	173,4 k €	-19.5%	215,5 k €	+2.4%	210,5 k €	-19.8%	262,6 k €	+0.5%	261,4 k €	+0.3%	260,6 k €	-1.0%	263,3 k €	+7.5%	244,9 k €	-1.7%	249,2 k €	-6.9%	267,6 k €	-2.7%	274,9 k €
Total assets	276,1 k €	-11.2%	311,1 k €	-11.5%	351,7 k €	-9.1%	386,9 k €	-12.5%	442,1 k €	-1.4%	448,3 k €	-3.5%	464,4 k €	-9.9%	515,2 k €	+34.3%	383,6 k €	-2.9%	394,9 k €	+30.4%	302,9 k €	+14.6%	264,3 k €	+1.1%	261,5 k €	-1.0%	264,2 k €	+7.0%	247 k €	-1.6%	251,2 k €	-10.0%	279,1 k €	-2.4%	285,8 k €
Cash	22,4 k €	-22.1%	28,8 k €	-27.7%	39,8 k €	+23.9%	32,1 k €	-21.5%	40,9 k €	+339%	9,3 k €	-51.7%	19,3 k €	-53.9%	41,9 k €	+50.6%	27,8 k €	-10.8%	31,2 k €	-30.7%	45 k €	+11.7%	40,3 k €	-39.4%	66,5 k €	-66.3%	197,1 k €	+1803%	10,4 k €	-63.9%	28,7 k €	-87.4%	228,4 k €	-11.3%	257,4 k €
Debts	202,3 k €	-9.2%	222,7 k €	-10.2%	248,1 k €	-8.7%	271,8 k €	-9.9%	301,7 k €	-0.6%	303,5 k €	-5.9%	322,5 k €	-4.3%	337,1 k €	+106%	163,4 k €	-11.4%	184,4 k €	+358%	40,3 k €	+1434%	2,6 k €	+465%	464,8 €	-45.1%	847 €	+133%	363 €	-81.3%	1,9 k €	-83.0%	11,5 k €	+5.4%	10,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 7 ended

Active mandates

ANNIE VAN MIEGHEM

Managing director

Active

Ended mandates

Annie Van Mieghem

Managing director · since 02 juin 2017 · until 02 juin 2023

Ended

Roger Maes

Managing director · since 02 juin 2017 · until 02 juin 2023

Ended

Annie Van Mieghem

Director · since 02 juin 2011 · until 02 juin 2017

Ended

Roger Maes

Director · since 02 juin 2011 · until 02 juin 2017

Ended

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2024	29/06/2023	09/06/2022	10/06/2021	25/06/2020	04/07/2019
General meeting	07/06/2024	02/06/2023	03/06/2022	04/06/2021	05/06/2020	07/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2023	07/06/2024	27/08/2024	Dutch	PDF
Micro model	31/12/2022	02/06/2023	29/06/2023	Dutch	PDF
Micro model	31/12/2021	03/06/2022	09/06/2022	Dutch	PDF
Micro model	31/12/2020	04/06/2021	10/06/2021	Dutch	PDF
Micro model	31/12/2019	05/06/2020	25/06/2020	Dutch	PDF
Micro model	31/12/2018	07/06/2019	04/07/2019	Dutch	PDF
Micro model	31/12/2017	01/06/2018	28/06/2018	Dutch	PDF
Micro model	31/12/2016	02/06/2017	30/06/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	15/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	16/07/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	09/07/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	05/07/2013	Dutch	PDF
Abridged model	31/12/2011	29/06/2012	18/07/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	24/06/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	22/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	31/07/2009	Dutch	PDF
Abridged model	31/12/2007	06/06/2008	31/10/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	31/10/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 7 ended

Active mandates

ANNIE VAN MIEGHEM

Managing director

Active

Ended mandates

Annie Van Mieghem

Managing director · since 02 juin 2017 · until 02 juin 2023

Ended

Roger Maes

Managing director · since 02 juin 2017 · until 02 juin 2023

Ended

Annie Van Mieghem

Director · since 02 juin 2011 · until 02 juin 2017

Ended

Roger Maes

Director · since 02 juin 2011 · until 02 juin 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/08/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/08/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/07/2011
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares25/05/2011
KAPITAAL - AANDELEN
PDF
Mandates28/05/2009
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares09/07/2004
BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BOEKJAAR - ALGEMENE VERGADERING - KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023-14,6 k €↑
2022
Annual accounts 2022-15,2 k €↓
2021
Annual accounts 2021-11,5 k €↑
2020
Annual accounts 2020-25,3 k €↓
2019
Annual accounts 2019-4,5 k €↓
2018
Annual accounts 20182,9 k €↑
2017
Annual accounts 2017-31,5 k €↑
2016
Annual accounts 2016-42,1 k €↓
2015
Annual accounts 20155 k €↑
2014
Annual accounts 2014-52,1 k €↓
2013
Annual accounts 20131,2 k €↑
2012
Annual accounts 2012834,3 €↑
2011
Annual accounts 2011-2,7 k €↓
2010
Annual accounts 201018,3 k €↑
2009
Annual accounts 2009-4,3 k €↑
2008
Annual accounts 2008-18,4 k €↓
2007
Annual accounts 2007-7,3 k €↓
2006
Annual accounts 20064,7 k €
03/03/1979
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Maes

Overview

What does Maes do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline