NORMAL SITUATION

BOMERA ETS BOURCY

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

2,2 k €

+122.9% YoY

Gross margin

11 k €

+970.4% YoY

Equity

43,5 k €

+5.4% YoY

Company — Normal situation.

What does BOMERA ETS BOURCY do?

BOMERA ETS BOURCY is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0419.282.104

Legal form

Private company with limited liability

Contributed capital

19 350,00 €

Latest accounts

31/12/2021

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	11 k €	+970%	-1,3 k €	-109%	13,4 k €	-0.9%	13,5 k €	+351%	3 k €	-80.3%	15,2 k €	+48.2%	10,2 k €	-41.4%	17,5 k €	+1860%	-992,4 €	-134%	2,9 k €	+441%	537,6 €	-87.0%	4,1 k €	-78.8%	19,5 k €	+58.1%	12,3 k €	-50.3%	24,8 k €	+178%	8,9 k €
EBITDA	9,4 k €	+460%	-2,6 k €	-121%	12,5 k €	+6.6%	11,7 k €	+461%	2,1 k €	-85.3%	14,2 k €	+51.9%	9,3 k €	-43.1%	16,4 k €	+711%	-2,7 k €	-313%	1,3 k €	+362%	-480,5 €	-123%	2,1 k €	-87.8%	17,4 k €	+59.3%	10,9 k €	-53.7%	23,6 k €	+207%	7,7 k €
Operating result	2,6 k €	+128%	-9,5 k €	-272%	5,5 k €	+13.5%	4,9 k €	+166%	1,8 k €	-85.8%	12,9 k €	+61.4%	8 k €	-45.3%	14,6 k €	+240%	-10,5 k €	-11.6%	-9,4 k €	+43.3%	-16,5 k €	-11.6%	-14,8 k €	-2211%	702,2 €	+116%	325,5 €	-97.8%	14,8 k €	+325%	3,5 k €
Net result	2,2 k €	+123%	-9,8 k €	-484%	2,5 k €	-31.5%	3,7 k €	+63.3%	2,3 k €	-82.8%	13,2 k €	+68.7%	7,9 k €	-45.9%	14,5 k €	+240%	-10,3 k €	-4.4%	-9,9 k €	+39.6%	-16,4 k €	-11.6%	-14,7 k €	-956%	1,7 k €	-4.4%	1,8 k €	-87.3%	14,2 k €	+343%	3,2 k €
Balance sheet
Equity	43,5 k €	+5.4%	41,3 k €	-26.4%	56 k €	-1.8%	57,1 k €	-3.4%	59,1 k €	-12.2%	67,3 k €	+24.5%	54 k €	+17.0%	46,2 k €	+45.9%	31,7 k €	-24.6%	42 k €	-19.1%	51,9 k €	-24.0%	68,3 k €	-17.7%	83 k €	+2.1%	81,3 k €	+2.3%	79,5 k €	+8.6%	73,2 k €
Total assets	45,6 k €	-2.6%	46,8 k €	-24.9%	62,3 k €	+0.5%	62 k €	-10.8%	69,6 k €	+3.0%	67,5 k €	+22.8%	55 k €	+2.7%	53,6 k €	+52.7%	35,1 k €	-29.1%	49,5 k €	-28.8%	69,5 k €	-11.5%	78,5 k €	-13.4%	90,7 k €	-11.9%	103 k €	+1.2%	101,7 k €	+14.7%	88,7 k €
Cash	21,5 k €	+7.1%	20,1 k €	+200%	6,7 k €	-53.3%	14,3 k €	-39.8%	23,8 k €	+12.3%	21,2 k €	+23.8%	17,1 k €	-40.3%	28,7 k €	+169%	10,7 k €	+9.3%	9,8 k €	+8.9%	9 k €	+155%	3,5 k €	-70.6%	11,9 k €	+28.2%	9,3 k €	-24.4%	12,3 k €	-40.2%	20,6 k €
Debts	2,1 k €	-62.3%	5,5 k €	-11.9%	6,3 k €	+26.4%	5 k €	-52.7%	10,5 k €	+3876%	264,3 €	-72.7%	969,4 €	-86.8%	7,3 k €	+117%	3,4 k €	-54.5%	7,4 k €	-57.6%	17,5 k €	+73.2%	10,1 k €	+32.6%	7,6 k €	-51.9%	15,9 k €	-27.6%	21,9 k €	+46.1%	15 k €

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 2 ended

Active mandates

Richard BOURCY

Director

Active

Ended mandates

Richard BOURCY

Manager · since 20 mars 1991

Ended

Richard BOURCY

Manager

Ended

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/06/2022	31/08/2021	22/10/2020	18/07/2019	26/06/2018	27/07/2017
General meeting	27/05/2022	07/05/2021	08/09/2020	28/06/2019	01/06/2018	30/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

45 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2021	27/05/2022	23/06/2022	French	PDF
Micro model	31/12/2020	07/05/2021	31/08/2021	French	PDF
Micro model	31/12/2019	08/09/2020	22/10/2020	French	PDF
Micro model	31/12/2018	28/06/2019	18/07/2019	French	PDF
Micro model	31/12/2017	01/06/2018	26/06/2018	French	PDF
Micro model	31/12/2016	30/06/2017	27/07/2017	French	PDF
Abridged modelCorrection	31/12/2015	06/05/2016	13/07/2016	French	PDF
Abridged model	31/12/2015	06/05/2016	25/05/2016	French	PDF
Abridged model	31/12/2014	23/05/2015	17/06/2015	French	PDF
Abridged model	31/12/2013	23/05/2014	20/06/2014	French	PDF
Abridged model	31/12/2012	14/06/2013	09/07/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	20/06/2012	French	PDF
Abridged model	31/12/2010	06/05/2011	31/05/2011	French	PDF
Abridged model	31/12/2009	07/05/2010	02/06/2010	French	PDF
Abridged model	31/12/2008	02/05/2009	29/05/2009	French	PDF
Abridged modelCorrection	31/12/2007	02/05/2008	16/06/2008	French	PDF
Abridged model	31/12/2007	02/05/2008	15/05/2008	French	PDF
Abridged model	31/12/2006	04/05/2007	22/05/2007	French	PDF
Abridged model	31/12/2005	05/05/2006	16/05/2006	French	PDF
Abridged model	31/12/2004	06/05/2005	31/05/2005	French	PDF
Abridged model	31/12/2003	07/05/2004	28/05/2004	French	PDF
Abridged model	31/12/2002	02/05/2003	26/05/2003	French	PDF
Abridged model	31/12/2001	24/05/2002	12/06/2002	French	PDF
Abridged model	31/12/2000	04/05/2001	17/05/2001	Dutch	PDF

View all 45 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 2 ended

Active mandates

Richard BOURCY

Director

Active

Ended mandates

Richard BOURCY

Manager · since 20 mars 1991

Ended

Richard BOURCY

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 20212,2 k €↑
2020
Annual accounts 2020-9,8 k €↓
2019
Annual accounts 20192,5 k €↓
2018
Annual accounts 20183,7 k €↑
2017
Annual accounts 20172,3 k €↓
2016
Annual accounts 201613,2 k €↑
2015
Annual accounts 20157,9 k €↓
2014
Annual accounts 201414,5 k €↑
2013
Annual accounts 2013-10,3 k €↓
2012
Annual accounts 2012-9,9 k €↑
2011
Annual accounts 2011-16,4 k €↓
2010
Annual accounts 2010-14,7 k €↓
2009
Annual accounts 20091,7 k €↓
2008
Annual accounts 20081,8 k €↓
2007
Annual accounts 200714,2 k €↑
2006
Annual accounts 20063,2 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BOMERA ETS BOURCY

Overview

What does BOMERA ETS BOURCY do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline