NORMAL SITUATION

Indimmob

Export PDF

Financial year 2024 · closed on 30/06/2024

Net result

90,7 k €

-23.2% YoY

Gross margin

143,2 k €

-21.8% YoY

Equity

124,4 k €

+269.1% YoY

Company — Normal situation.

What does Indimmob do?

Indimmob is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0419.284.280

Legal form

Public limited company

Contributed capital

65 691,78 €

Latest accounts

30/06/2024

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	143,2 k €	-21.8%	183,1 k €	+65.3%	110,8 k €	-5.9%	117,7 k €	-6.2%	125,4 k €	+3.3%	121,4 k €	+2.6%	118,3 k €	-0.7%	119,1 k €	+2.7%	116 k €	-6.0%	123,4 k €	-3.3%	127,7 k €	+4.1%	122,6 k €	+5.8%	115,9 k €	+29.9%	89,2 k €	-33.6%	134,3 k €	+52.0%	88,4 k €	+9.3%	80,8 k €
EBITDA	127,2 k €	-24.5%	168,4 k €	+74.6%	96,5 k €	-6.8%	103,5 k €	-7.8%	112,2 k €	+3.5%	108,4 k €	+2.7%	105,6 k €	-1.0%	106,7 k €	+2.9%	103,6 k €	-6.7%	111,1 k €	-2.4%	113,8 k €	+2.8%	110,7 k €	+5.0%	105,4 k €	+33.9%	78,8 k €	-36.5%	124,1 k €	+58.1%	78,5 k €	+10.4%	71,1 k €
Operating result	102,4 k €	-21.6%	130,7 k €	+102%	64,6 k €	+27.7%	50,6 k €	+41.9%	35,6 k €	+43.6%	24,8 k €	+25.0%	19,9 k €	-8.2%	21,6 k €	-7.5%	23,4 k €	-43.4%	41,3 k €	-7.6%	44,7 k €	+3.7%	43,1 k €	-3.0%	44,5 k €	+31.1%	33,9 k €	-66.2%	100,5 k €	+64.2%	61,2 k €	+11.7%	54,8 k €
Net result	90,7 k €	-23.2%	118,2 k €	+97.8%	59,7 k €	+227%	18,3 k €	+14.5%	16 k €	+288%	4,1 k €	+185%	-4,9 k €	+41.2%	-8,3 k €	-7.0%	-7,7 k €	-167%	11,6 k €	-2.6%	11,9 k €	+49.6%	7,9 k €	+121%	3,6 k €	-41.4%	6,1 k €	-91.4%	71,7 k €	+113%	33,7 k €	+21.6%	27,7 k €
Balance sheet
Equity	124,4 k €	+269%	33,7 k €	+140%	-84,5 k €	+41.4%	-144,2 k €	+11.3%	-162,5 k €	+8.9%	-178,4 k €	+2.3%	-182,5 k €	-2.7%	-177,7 k €	-4.9%	-169,4 k €	-4.8%	-161,7 k €	+6.7%	-173,3 k €	+6.4%	-185,2 k €	+4.1%	-193,1 k €	+1.8%	-196,7 k €	+3.0%	-202,8 k €	+26.1%	-274,5 k €	+10.9%	-308,1 k €
Total assets	237 k €	-16.4%	283,5 k €	-17.4%	343,1 k €	-11.4%	387,3 k €	-7.3%	417,8 k €	-11.2%	470,6 k €	-10.8%	527,6 k €	-9.8%	585,1 k €	-5.8%	621,1 k €	+23.2%	504,1 k €	-11.1%	567,1 k €	-9.9%	629,1 k €	-6.2%	670,4 k €	+31.5%	509,9 k €	+46.0%	349,1 k €	+13.6%	307,3 k €	-2.2%	314,2 k €
Cash	12,9 k €	-11.9%	14,6 k €		–		17,2 k €	+256%	4,8 k €	+2234%	207 €		–		–		–		–		–		10,4 k €		–		–		–		–		–
Debts	110,1 k €	-55.4%	247,1 k €	-42.2%	427,5 k €	-19.6%	531,5 k €	-8.4%	580,3 k €	-10.6%	649 k €	-8.6%	710,1 k €	-6.9%	762,8 k €	-3.5%	790,6 k €	+18.7%	665,8 k €	-10.1%	740,3 k €	-9.1%	814,2 k €	-5.7%	863,5 k €	+22.2%	706,6 k €	+28.0%	552 k €	-5.1%	581,8 k €	-6.5%	622,3 k €

Governance

Board of directors

Seen on filing of 30/06/2024 · 2 active · 26 ended

Active mandates

BEERENS GROEP

Managing director · since 28 mars 2022 · until 11 décembre 2028 · 0400.632.566

Represented by Erwin Beerens

Active

KOEN VAN DEN BERGH

Director · since 28 mars 2022 · until 11 décembre 2028 · 0478.178.623

Represented by Koen Van den Bergh

Active

Ended mandates

Jean Mulders

Managing director · since 22 mars 2022 · until 28 mars 2022

Ended

Marc Mulders

Director · since 01 janvier 2021 · until 30 avril 2022

Ended

Marie-Claire Mulders

Managing director · since 01 janvier 2021 · until 30 avril 2022

Ended

François Mulders

Managing director · since 13 février 2020 · until 22 mars 2022

Ended

Annual accounts

Full financial information

	2024	2023	2021	2020	2019	2018
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	30/06/2024	30/06/2023	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	18 months	12 months	12 months	12 months	12 months
Filing date	16/12/2024	21/12/2023	06/04/2022	20/07/2021	29/06/2020	29/08/2019
General meeting	09/12/2024	11/12/2023	22/03/2022	17/05/2021	13/02/2020	29/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

45 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2024	09/12/2024	16/12/2024	Dutch	PDF
Abridged model	30/06/2023	11/12/2023	21/12/2023	Dutch	PDF
Micro model	31/12/2021	22/03/2022	06/04/2022	Dutch	PDF
Micro model	31/12/2020	17/05/2021	20/07/2021	Dutch	PDF
Micro model	31/12/2019	13/02/2020	29/06/2020	Dutch	PDF
Micro model	31/12/2018	29/06/2019	29/08/2019	Dutch	PDF
Micro model	31/12/2017	23/05/2018	19/07/2018	Dutch	PDF
Micro model	31/12/2016	30/03/2017	04/05/2017	Dutch	PDF
Abridged model	31/12/2015	23/03/2016	06/04/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	28/08/2015	Dutch	PDF
Abridged model	31/12/2013	13/06/2014	19/08/2014	Dutch	PDF
Abridged model	31/12/2012	17/04/2013	02/07/2013	Dutch	PDF
Abridged model	31/12/2011	15/04/2012	06/08/2012	Dutch	PDF
Abridged model	31/12/2010	11/03/2011	07/06/2011	Dutch	PDF
Abridged model	31/12/2009	13/03/2010	23/07/2010	Dutch	PDF
Abridged model	31/12/2008	13/03/2009	06/07/2009	Dutch	PDF
Abridged model	31/12/2007	15/03/2008	24/04/2008	Dutch	PDF
Abridged model	31/12/2006	15/03/2007	20/03/2007	Dutch	PDF
Abridged model	31/12/2005	28/04/2006	05/05/2006	Dutch	PDF
Abridged model	31/12/2004	30/04/2005	03/06/2005	Dutch	PDF
Abridged model	31/12/2003	07/06/2004	15/06/2004	Dutch	PDF
Abridged model	31/12/2002	30/04/2003	21/05/2003	Dutch	PDF
Abridged model	31/12/2001	30/05/2002	24/06/2002	Dutch	PDF
Abridged model	31/12/2000	30/03/2001	10/05/2001	Dutch	PDF

View all 45 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2024 · 2 active · 26 ended

Active mandates

BEERENS GROEP

Managing director · since 28 mars 2022 · until 11 décembre 2028 · 0400.632.566

Represented by Erwin Beerens

Active

KOEN VAN DEN BERGH

Director · since 28 mars 2022 · until 11 décembre 2028 · 0478.178.623

Represented by Koen Van den Bergh

Active

Ended mandates

Jean Mulders

Managing director · since 22 mars 2022 · until 28 mars 2022

Ended

Marc Mulders

Director · since 01 janvier 2021 · until 30 avril 2022

Ended

Marie-Claire Mulders

Managing director · since 01 janvier 2021 · until 30 avril 2022

Ended

François Mulders

Managing director · since 13 février 2020 · until 22 mars 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution21/01/2025
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring21/11/2024
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202490,7 k €↓
2023
Annual accounts 2023118,2 k €↑
2021
Annual accounts 202159,7 k €↑
2020
Annual accounts 202018,3 k €↑
2019
Annual accounts 201916 k €↑
2018
Annual accounts 20184,1 k €↑
2017
Annual accounts 2017-4,9 k €↑
2016
Annual accounts 2016-8,3 k €↓
2015
Annual accounts 2015-7,7 k €↓
2014
Annual accounts 201411,6 k €↓
2013
Annual accounts 201311,9 k €↑
2012
Annual accounts 20127,9 k €↑
2011
Annual accounts 20113,6 k €↓
2010
Annual accounts 20106,1 k €↓
2009
Annual accounts 200971,7 k €↑
2008
Annual accounts 200833,7 k €↑
2007
Annual accounts 200727,7 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Indimmob

Overview

What does Indimmob do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline