ACTIVE

MISOU

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

62 k €

+6521.0% YoY

Revenue

237 k €

+4.3% YoY

Equity

414,9 k €

+17.6% YoY

What does MISOU do?

MISOU is a Public limited company incorporated in 1979. Its registered office is in Charleroi.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0419.318.231

Incorporation

30/03/1979

Legal form

Public limited company

Registered office

Rue du Château 6
6032 Charleroi · WallonieSee on map

Contributed capital

570 783,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2006
Income statement
Revenue	237 k €	+4.3%	227,2 k €	-1.1%	229,7 k €	+6.9%	214,8 k €	+8.7%	197,7 k €	+6.4%	185,7 k €	+0.8%	184,1 k €	+4.1%	176,9 k €	-4.5%	185,1 k €	+6.4%	174 k €	+1.8%	170,9 k €	-0.4%	171,6 k €		–		–		–		–		–		–		–
EBITDA	128,8 k €	+86.9%	68,9 k €	+123%	30,9 k €	-68.2%	96,9 k €	+116%	44,9 k €	-42.0%	77,5 k €	+202%	25,7 k €	-6.3%	27,4 k €	-57.5%	64,4 k €	+13.7%	56,7 k €	+45.4%	39 k €	+715%	-6,3 k €	-111%	59,6 k €	+10.3%	54 k €	+5.7%	51,1 k €	-37.9%	82,3 k €	+81.0%	45,5 k €	-35.4%	70,4 k €	-4.9%	74 k €
Operating result	80 k €	+323%	18,9 k €	+179%	-23,8 k €	-148%	49,6 k €	+706%	-8,2 k €	-161%	13,5 k €	+136%	-37,4 k €	-7.9%	-34,6 k €	-1548%	2,4 k €	-68.9%	7,7 k €	+1.9%	7,5 k €	+122%	-33,8 k €	-205%	32,1 k €	+65.1%	19,5 k €	-3.4%	20,1 k €	+15.3%	17,5 k €	+157%	-30,5 k €	-264%	-8,4 k €	-20282%	-41,2 €
Net result	62 k €	+6521%	937 €	+102%	-42,9 k €	-236%	31,6 k €	+221%	-26,2 k €	-477%	-4,5 k €	+91.8%	-55,4 k €	-10.5%	-50,1 k €	-1050%	-4,4 k €	+56.2%	-10 k €	+64.8%	-28,3 k €	+60.4%	-71,3 k €	-1778%	-3,8 k €	+62.1%	-10 k €	-18.2%	-8,5 k €	+26.5%	-11,5 k €	+93.6%	-181,5 k €	-131%	582,1 k €	+2306%	-26,4 k €
Balance sheet
Equity	414,9 k €	+17.6%	352,8 k €	+0.3%	351,9 k €	-10.9%	394,8 k €	+8.7%	363,2 k €	-6.7%	389,4 k €	-1.2%	393,9 k €	-12.3%	449,3 k €	-10.0%	499,4 k €	-0.9%	503,8 k €	-1.9%	513,7 k €	-5.2%	542 k €	-11.6%	613,3 k €	-0.6%	617,1 k €	-1.6%	627,1 k €	-1.3%	635,6 k €	-1.8%	647,1 k €	-21.9%	828,6 k €	+187%	288,6 k €
Total assets	677,4 k €	+1.0%	670,5 k €	-8.7%	734,3 k €	+5.6%	695,2 k €	+1.5%	684,8 k €	-7.4%	739,7 k €	-4.3%	772,9 k €	-5.8%	820,3 k €	-5.7%	870 k €	+2.3%	850,5 k €	+8.4%	784,6 k €	+2.0%	769,6 k €	-5.7%	816,2 k €	-1.8%	831,5 k €	-2.6%	853,8 k €	-2.0%	871,3 k €	-5.8%	924,5 k €	-8.5%	1 M €	-23.0%	1,3 M €
Cash	70,7 k €	+5.9%	66,7 k €	-39.0%	109,5 k €	+119%	49,9 k €	-15.2%	58,9 k €	-10.5%	65,8 k €	+45.4%	45,3 k €	-4.0%	47,1 k €	+33.2%	35,4 k €	+15.6%	30,6 k €	-5.6%	32,4 k €	+8.2%	30 k €	-26.6%	40,8 k €	+69.0%	24,2 k €	-17.3%	29,2 k €	+170%	10,8 k €	-33.6%	16,3 k €	-45.5%	30 k €	-31.7%	43,9 k €
Debts	262,6 k €	-17.3%	317,6 k €	-17.0%	382,4 k €	+27.3%	300,4 k €	-6.6%	321,6 k €	-8.2%	350,3 k €	-7.6%	379 k €	+2.2%	371 k €	+0.1%	370,5 k €	+6.9%	346,7 k €	+31.8%	263,2 k €	+19.7%	219,8 k €	+12.6%	195,2 k €	-5.5%	206,6 k €	-5.6%	218,9 k €	-7.1%	235,8 k €	-15.0%	277,5 k €	+52.5%	181,9 k €	-82.2%	1 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 12 ended

Active mandates

Françoise SAUVEGARDE

Managing director · since 20 juin 2026 · until 30 juin 2032

Active

Pascal MIESSE

Director · since 20 juin 2026 · until 30 juin 2032

Active

Aurélie NOEL

Director · since 20 juin 2019 · until 30 juin 2032

Active

Ended mandates

Aurélie NOEL

Director · since 15 juin 2019 · until 30 juin 2025

Ended

Françoise SAUVEGARDE

Managing director · since 15 juin 2019 · until 30 juin 2025

Ended

Pascal MIESSE

Director · since 15 juin 2019 · until 30 juin 2025

Ended

Pascal MIESSE

Director · since 21 juin 2014

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2026	26/06/2025	26/06/2024	13/07/2023	28/06/2022	09/07/2021
General meeting	20/06/2026	20/06/2025	15/06/2024	17/06/2023	18/06/2022	19/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	20/06/2026	25/06/2026	French	PDF
Abridged model	31/12/2024	20/06/2025	26/06/2025	French	PDF
Abridged model	31/12/2023	15/06/2024	26/06/2024	French	PDF
Abridged model	31/12/2022	17/06/2023	13/07/2023	French	PDF
Abridged model	31/12/2021	18/06/2022	28/06/2022	French	PDF
Abridged model	31/12/2020	19/06/2021	09/07/2021	French	PDF
Abridged model	31/12/2019	20/06/2020	25/06/2020	French	PDF
Abridged model	31/12/2018	15/06/2019	20/06/2019	French	PDF
Abridged model	31/12/2017	16/06/2018	13/07/2018	French	PDF
Abridged model	31/12/2016	17/06/2017	06/07/2017	French	PDF
Abridged model	31/12/2015	18/06/2016	06/07/2016	French	PDF
Abridged model	31/12/2014	20/06/2015	23/06/2015	French	PDF
Abridged model	31/12/2013	21/06/2014	13/08/2014	French	PDF
Abridged model	31/12/2012	15/06/2013	27/06/2013	French	PDF
Abridged modelCorrection	31/12/2011	16/06/2012	27/07/2012	French	PDF
Abridged model	31/12/2011	16/06/2012	19/06/2012	French	PDF
Abridged model	31/12/2010	18/06/2011	27/06/2011	French	PDF
Abridged model	31/12/2009	19/06/2010	22/06/2010	French	PDF
Abridged model	31/12/2008	20/06/2009	16/07/2009	French	PDF
Abridged model	31/12/2007	21/06/2008	13/08/2008	French	PDF
Abridged model	31/12/2006	16/06/2007	29/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 12 ended

Active mandates

Françoise SAUVEGARDE

Managing director · since 20 juin 2026 · until 30 juin 2032

Active

Pascal MIESSE

Director · since 20 juin 2026 · until 30 juin 2032

Active

Aurélie NOEL

Director · since 20 juin 2019 · until 30 juin 2032

Active

Ended mandates

Aurélie NOEL

Director · since 15 juin 2019 · until 30 juin 2025

Ended

Françoise SAUVEGARDE

Managing director · since 15 juin 2019 · until 30 juin 2025

Ended

Pascal MIESSE

Director · since 15 juin 2019 · until 30 juin 2025

Ended

Pascal MIESSE

Director · since 21 juin 2014

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/07/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates13/11/2019
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates08/10/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates28/10/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates01/10/2007
DEMISSIONS, NOMINATIONS
PDF
Restructuring25/07/2006
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring11/05/2006
DIVERS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates20/09/2004
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202562 k €↑
2024
Annual accounts 2024937 €↑
2023
Annual accounts 2023-42,9 k €↓
2022
Annual accounts 202231,6 k €↑
2021
Annual accounts 2021-26,2 k €↓
2020
Annual accounts 2020-4,5 k €↑
2019
Annual accounts 2019-55,4 k €↓
2018
Annual accounts 2018-50,1 k €↓
2017
Annual accounts 2017-4,4 k €↑
2016
Annual accounts 2016-10 k €↑
2015
Annual accounts 2015-28,3 k €↑
2014
Annual accounts 2014-71,3 k €↓
2013
Annual accounts 2013-3,8 k €↑
2012
Annual accounts 2012-10 k €↓
2011
Annual accounts 2011-8,5 k €↑
2010
Annual accounts 2010-11,5 k €↑
2009
Annual accounts 2009-181,5 k €↓
2008
Annual accounts 2008582,1 k €↑
2006
Annual accounts 2006-26,4 k €
30/03/1979
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MISOU

Overview

What does MISOU do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline