ACTIVE

Zorgcampus Denderrust

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

47,6 k €

-68.9% YoY

Revenue

11,1 M €

+3.7% YoY

Equity

8,5 M €

+0.5% YoY

Workforce

139,9 ETP

+0.1% YoY

What does Zorgcampus Denderrust do?

Zorgcampus Denderrust is a Non-profit organization incorporated in 1979. Its main activity is: Residential nursing care activities. Its registered office is in Aalst. It employs on average 139,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0419.333.572

Incorporation

20/02/1979

Legal form

Non-profit organization

Registered office

Alfons De Cockstraat 12A
9310 Aalst · FlandreSee on map

Latest accounts

31/12/2025

Average workforce

139,9 ETP

Activities (NACE)

87101Residential nursing care activities· main 87101Residential nursing care activities 87301Residential care activities for the elderly and disabled 87301Residential care activities for the elderly and disabled 88102Social work activities without accommodation for the elderly and disabled 88102Social work activities without accommodation for the elderly and disabled

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2008
Income statement
Revenue	11,1 M €	+3.7%	10,7 M €	+5.2%	10,2 M €	+10.3%	9,3 M €	+12.8%	8,2 M €	+3.4%	7,9 M €	-1.0%	8 M €	+7.0%	7,5 M €	+2.6%	7,3 M €	+3.4%	7,1 M €	+3.1%	6,8 M €	+4.7%	6,5 M €	-0.3%	6,6 M €	+6.4%	6,2 M €	+5.0%	5,9 M €	+16.3%	5 M €
EBITDA	1,7 M €	+14.5%	1,5 M €	+21.8%	1,2 M €	+59.5%	773,6 k €	-10.7%	865,9 k €	-20.1%	1,1 M €	+13.2%	958 k €	-9.4%	1,1 M €	-25.1%	1,4 M €	+28.3%	1,1 M €	+24.0%	887 k €	-16.3%	1,1 M €	+6.7%	993,5 k €	+21.0%	821,2 k €	+5.5%	778,1 k €	+39.4%	558,2 k €
Operating result	479,8 k €	-1.1%	485,2 k €	+36.0%	356,8 k €	+252%	101,2 k €	-77.8%	456,7 k €	-26.0%	617,2 k €	+35.6%	455,1 k €	-16.3%	543,8 k €	-37.8%	874,7 k €	+51.9%	576 k €	+48.6%	387,7 k €	-31.2%	563,3 k €	+21.3%	464,4 k €	+52.0%	305,5 k €	+21.1%	252,4 k €	+54.9%	162,9 k €
Net result	47,6 k €	-68.9%	152,8 k €	-10.0%	169,8 k €	+2844%	5,8 k €	-98.7%	428,3 k €	-39.9%	712,3 k €	+743%	84,5 k €	+117%	38,9 k €	-77.6%	173,4 k €	-66.0%	509,8 k €	+61.4%	315,8 k €	-32.3%	466,2 k €	-38.4%	757,4 k €	+473%	132,2 k €	+63.7%	80,8 k €	+463%	14,3 k €
Balance sheet
Equity	8,5 M €	+0.5%	8,5 M €	+8.3%	7,8 M €	+2.2%	7,7 M €	+0.1%	7,7 M €	+5.9%	7,2 M €	+10.9%	6,5 M €	+1.3%	6,4 M €	+0.6%	6,4 M €	+2.8%	6,2 M €	+8.9%	5,7 M €	+5.8%	5,4 M €	+9.4%	4,9 M €	+18.0%	4,2 M €	+3.2%	4,1 M €	+29.1%	3,1 M €
Total assets	29,9 M €	-0.8%	30,2 M €	+15.8%	26,1 M €	+27.9%	20,4 M €	+30.1%	15,7 M €	+50.5%	10,4 M €	+4.8%	9,9 M €	-2.7%	10,2 M €	-3.1%	10,5 M €	-2.9%	10,8 M €	+0.7%	10,8 M €	-0.3%	10,8 M €	-1.2%	10,9 M €	+3.0%	10,6 M €	-5.8%	11,2 M €	+36.3%	8,3 M €
Cash	814 k €	-51.2%	1,7 M €	+32.5%	1,3 M €	-41.5%	2,2 M €	-32.2%	3,2 M €	+1.7%	3,1 M €	+5.0%	3 M €	+17.6%	2,5 M €	+10.2%	2,3 M €	+29.5%	1,8 M €	+19.6%	1,5 M €	+32.9%	1,1 M €	+28.5%	867,9 k €	+518%	140,4 k €	+30.6%	107,5 k €	-34.1%	163 k €
Debts	21,4 M €	-1.3%	21,7 M €	+19.6%	18,1 M €	+43.8%	12,6 M €	+59.6%	7,9 M €	+157%	3,1 M €	-6.8%	3,3 M €	-9.7%	3,7 M €	-8.8%	4 M €	-9.9%	4,4 M €	-9.0%	4,9 M €	-6.4%	5,2 M €	-8.9%	5,7 M €	-7.0%	6,2 M €	-11.6%	7 M €	+50.5%	4,6 M €
Other
Workforce	139,9 ETP	+0.1%	139,8 ETP	+2.0%	137,1 ETP	+4.2%	131,6 ETP	+3.0%	127,8 ETP	+1.7%	125,7 ETP	+0.5%	125,1 ETP	+2.9%	121,6 ETP	+7.0%	113,6 ETP	-0.8%	114,5 ETP	+4.4%	109,7 ETP	+1.1%	108,5 ETP	+2.8%	105,5 ETP	+0.3%	105,2 ETP	+6.0%	99,2 ETP	+16.7%	85,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 9 active · 74 ended

Active mandates

Léon Marc

Director · since 21 mai 2025 · until 21 mai 2029

Active

Michiels Kris

Director · since 21 mai 2025 · until 21 mai 2029

Active

Gielke Monsieur

Director · since 27 mai 2021 · until 21 mai 2029

Active

Frank Staelens

Director · since 30 janvier 2020 · until 21 mai 2029

Active

Sven Vandendriessche

Director · since 30 janvier 2020 · until 21 mai 2029

Active

Erwin Herzeel

Director · since 26 mai 2016 · until 21 mai 2029

Active

Alfons Dierickx

Director · since 01 mai 2006 · until 21 mai 2029

Active

Franklin Vandendriessche

Chairman of the board of directors · since 01 octobre 1994 · until 21 mai 2029

Active

Freddy Horlez

Director

Active

Ended mandates

Gielke Monsieur

Director · since 27 mai 2021 · until 26 mai 2025

Ended

Gielke Monsieur

Director · since 27 mai 2021 · until 25 mai 2027

Ended

Frank Staelens

Director · since 30 janvier 2020 · until 26 mai 2025

Ended

Frank Staelens

Director · since 30 janvier 2020 · until 27 mai 2026

Ended

At this address

Other companies at this address

Company	CBE no.
BTW-eenheid Denderrust● Active	0842.434.508

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/06/2026	04/06/2025	17/05/2024	02/06/2023	13/06/2022	11/06/2021
General meeting	20/05/2026	21/05/2025	15/05/2024	24/05/2023	24/05/2022	26/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	20/05/2026	03/06/2026	Dutch	PDF
Full model	31/12/2024	21/05/2025	04/06/2025	Dutch	PDF
Full model	31/12/2023	15/05/2024	17/05/2024	Dutch	PDF
Full model	31/12/2022	24/05/2023	02/06/2023	Dutch	PDF
Full model	31/12/2021	24/05/2022	13/06/2022	Dutch	PDF
Full model	31/12/2020	26/05/2021	11/06/2021	Dutch	PDF
Full model	31/12/2019	10/06/2020	26/06/2020	Dutch	PDF
Full model	31/12/2018	28/05/2019	13/06/2019	Dutch	PDF
Full model	31/12/2017	24/05/2018	08/06/2018	Dutch	PDF
Full model	31/12/2016	30/05/2017	07/06/2017	Dutch	PDF
Full model	31/12/2015	26/05/2016	27/06/2016	Dutch	PDF
Full model	31/12/2014	28/05/2015	19/06/2015	Dutch	PDF
Full model	31/12/2013	27/05/2014	13/06/2014	Dutch	PDF
Full model	31/12/2012	30/05/2013	28/06/2013	Dutch	PDF
Full model	31/12/2011	28/06/2012	02/07/2012	Dutch	PDF
Full model	31/12/2010	18/05/2011	19/08/2011	Dutch	PDF
Full model	31/12/2009	27/05/2010	25/06/2010	Dutch	PDF
Full model	31/12/2008	28/05/2009	29/06/2009	Dutch	PDF
Full model	31/12/2007	08/05/2008	09/07/2008	Dutch	PDF
Full model	31/12/2006	10/05/2007	12/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 9 active · 74 ended

Active mandates

Léon Marc

Director · since 21 mai 2025 · until 21 mai 2029

Active

Michiels Kris

Director · since 21 mai 2025 · until 21 mai 2029

Active

Gielke Monsieur

Director · since 27 mai 2021 · until 21 mai 2029

Active

Frank Staelens

Director · since 30 janvier 2020 · until 21 mai 2029

Active

Sven Vandendriessche

Director · since 30 janvier 2020 · until 21 mai 2029

Active

Erwin Herzeel

Director · since 26 mai 2016 · until 21 mai 2029

Active

Alfons Dierickx

Director · since 01 mai 2006 · until 21 mai 2029

Active

Franklin Vandendriessche

Chairman of the board of directors · since 01 octobre 1994 · until 21 mai 2029

Active

Freddy Horlez

Director

Active

Ended mandates

Gielke Monsieur

Director · since 27 mai 2021 · until 26 mai 2025

Ended

Gielke Monsieur

Director · since 27 mai 2021 · until 25 mai 2027

Ended

Frank Staelens

Director · since 30 janvier 2020 · until 26 mai 2025

Ended

Frank Staelens

Director · since 30 janvier 2020 · until 27 mai 2026

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/07/2026
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring19/01/2026
ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates22/07/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/01/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/02/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/05/2023
ONTSLAGEN - BENOEMINGEN
PDF
Other11/08/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING
PDF
Mandates20/07/2021
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202547,6 k €↓
2024
Annual accounts 2024152,8 k €↓
2023
Annual accounts 2023169,8 k €↑
2022
Annual accounts 20225,8 k €↓
2022
Name changeZorgcampus Denderrust v.z.w.
2021
Annual accounts 2021428,3 k €↓
2021
Name changeWoon- en Zorgcentrum Denderrust v.z.w.
2020
Annual accounts 2020712,3 k €↑
2019
Annual accounts 201984,5 k €↑
2018
Annual accounts 201838,9 k €↓
2017
Annual accounts 2017173,4 k €↓
2016
Annual accounts 2016509,8 k €↑
2015
Annual accounts 2015315,8 k €↓
2014
Annual accounts 2014466,2 k €↓
2013
Annual accounts 2013757,4 k €↑
2012
Annual accounts 2012132,2 k €↑
2011
Annual accounts 201180,8 k €↑
2008
Annual accounts 200814,3 k €
20/02/1979
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Zorgcampus Denderrust

Overview

What does Zorgcampus Denderrust do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline