DERPA
0419.338.522 · rovalta.com · 24/09/2026
ACTIVE
DERPA
Financial year 2025 · Closed on 31/12/2025
Net result
10,7 k €
-70,7 %over 1 yearGross margin
77,2 k €
-26,1 %over 1 yearEquity
705,5 k €
+1,5 %over 1 yearOverview
Identity
Source · BCE/KBODERPA is a Public limited company incorporated in 1979. Its registered office is in Nivelles.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0419.338.522
- Incorporation
- 03/04/1979
- Legal form
- Public limited company
- Registered office
- Chemin de la Vieille-Cour 55
1400 Nivelles · WallonieSee on map - Contributed capital
- 310 000,00 €
- Latest accounts
- 31/12/2025
Joint committees (3)
- 124
- 200
- 218
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Financials
Source · NBB, 23 filingsTrend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 77,2 k € | -26.1% | 104,4 k € | -59.4% | 257,1 k € | +131% | 111,2 k € | +14.2% | 97,4 k € |
| EBITDA | 76,2 k € | -26.4% | 103,5 k € | -59.5% | 255,8 k € | +133% | 109,9 k € | +17.1% | 93,8 k € |
| Operating result | 34,9 k € | -44.3% | 62,7 k € | -69.3% | 204,2 k € | +272% | 54,8 k € | +40.9% | 38,9 k € |
| Net result | 10,7 k € | -70.7% | 36,6 k € | -75.2% | 147,5 k € | +179% | 53 k € | +35.5% | 39,1 k € |
| Balance sheet | |||||||||
| Equity | 705,5 k € | +1.5% | 694,8 k € | +5.6% | 658,2 k € | +28.9% | 510,7 k € | +11.6% | 457,7 k € |
| Total assets | 1,9 M € | +16.5% | 1,6 M € | +1.2% | 1,6 M € | +11.9% | 1,4 M € | -10.2% | 1,6 M € |
| Cash | 18,4 k € | +8.6% | 16,9 k € | +171% | 6,2 k € | -52.5% | 13,1 k € | -16.1% | 15,6 k € |
| Debts | 1,1 M € | +31.7% | 856,8 k € | -0.6% | 862,3 k € | +4.4% | 825,6 k € | -19.8% | 1 M € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/2025Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/07/2026 | 23/07/2025 | 05/08/2024 | 18/07/2023 | 30/08/2022 | 27/07/2021 |
| General meeting | 09/06/2026 | 30/06/2025 | 11/06/2024 | 30/06/2023 | 14/06/2022 | 08/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 23 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 09/06/2026 | 30/07/2026 | French | |
| Abridged model | 31/12/2024 | 30/06/2025 | 23/07/2025 | French | |
| Abridged model | 31/12/2023 | 11/06/2024 | 05/08/2024 | French | |
| Abridged model | 31/12/2022 | 30/06/2023 | 18/07/2023 | French | |
| Abridged model | 31/12/2021 | 14/06/2022 | 30/08/2022 | French | |
| Abridged model | 31/12/2020 | 08/06/2021 | 27/07/2021 | French | |
| Full model | 31/12/2019 | 09/06/2020 | 17/07/2020 | French | |
| Full model | 31/12/2018 | 11/06/2019 | 02/04/2020 | French | |
| Abridged model | 31/12/2018 | 11/06/2019 | 28/06/2019 | French | |
| Abridged model | 31/12/2017 | 12/06/2018 | 30/08/2018 | French | |
| Abridged model | 31/12/2016 | 07/07/2017 | 18/07/2017 | French | |
| Abridged model | 31/12/2015 | 14/06/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 09/06/2015 | 24/08/2015 | French | |
| Abridged model | 31/12/2013 | 10/02/2014 | 20/03/2014 | French | |
| Abridged modelCorrection | 31/12/2012 | 30/08/2013 | 06/11/2013 | French | |
| Abridged modelCorrection | 31/12/2012 | 11/06/2013 | 26/09/2013 | French | |
| Abridged model | 31/12/2012 | 11/06/2013 | 19/06/2013 | French | |
| Abridged model | 31/12/2011 | 04/06/2012 | 29/06/2012 | French | |
| Abridged model | 31/12/2010 | 14/06/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 08/06/2010 | 30/06/2010 | French | |
| Abridged model | 31/12/2008 | 23/06/2009 | 25/06/2009 | French | |
| Abridged model | 31/12/2007 | 17/06/2008 | 18/07/2008 | French | |
| Abridged model | 31/12/2006 | 12/06/2007 | 06/07/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/2025Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates12/06/2024DEMISSIONS, NOMINATIONS
- Mandates15/06/2022DEMISSIONS, NOMINATIONS
- Mandates19/01/2022DEMISSIONS, NOMINATIONS
- Mandates22/01/2020CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Capital / shares26/11/2019CAPITAL, ACTIONS
- Capital / shares09/05/2019DIVERS - CAPITAL, ACTIONS
- Mandates10/09/2018DEMISSIONS, NOMINATIONS
- Capital / shares05/09/2017CAPITAL, ACTIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202510,7 k €↓
- 2024Annual accounts 202436,6 k €↓
- 2023Annual accounts 2023147,5 k €↑
- 2022Annual accounts 202253 k €↑
- 2021Annual accounts 202139,1 k €↑
- 2020Annual accounts 2020-12 k €↓
- 2019Annual accounts 201928,3 k €↑
- 2018Annual accounts 2018-176,4 k €↓
- 2017Annual accounts 2017-145,4 k €↓
- 2016Annual accounts 2016-81,9 k €↓
- 2015Annual accounts 20156,3 k €↑
- 2014Annual accounts 2014-99,6 k €↓
- 2013Annual accounts 2013517,5 k €↓
- 2012Annual accounts 20122 M €↑
- 2011Annual accounts 2011-2,3 M €↓
- 2010Annual accounts 2010-19,2 k €↓
- 2009Annual accounts 20092,7 k €↓
- 2008Annual accounts 2008218,6 k €
- 03/04/1979IncorporationPublic limited company