NORMAL SITUATION

SIONGERS

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

22,6 k €

+97.5% YoY

Gross margin

36,4 k €

+29.8% YoY

Equity

131,1 k €

+20.9% YoY

Company — Normal situation.

What does SIONGERS do?

SIONGERS is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0419.347.331

Legal form

Private company with limited liability

Contributed capital

18 600,00 €

Latest accounts

31/12/2022

Joint committees (2)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	36,4 k €	+29.8%	28 k €	+141%	11,7 k €	-30.3%	16,7 k €	-44.2%	30 k €	+60.9%	18,6 k €	+162%	7,1 k €	-83.8%	44,1 k €	-35.9%	68,8 k €	-7.5%	74,3 k €	-3.1%	76,7 k €	-2.0%	78,2 k €	+13.6%	68,8 k €	+39.5%	49,4 k €	-22.5%	63,7 k €	-28.3%	88,9 k €	-12.4%	101,5 k €
EBITDA	35,8 k €	+30.4%	27,5 k €	+145%	11,2 k €	-30.4%	16,1 k €	-44.0%	28,7 k €	+64.4%	17,5 k €	+210%	5,6 k €	+242%	1,6 k €	-94.5%	30,1 k €	-20.1%	37,6 k €	-2.9%	38,8 k €	-6.9%	41,6 k €	+7.8%	38,6 k €	+15.4%	33,5 k €	-30.3%	48 k €	-7.2%	51,7 k €	-1.2%	52,4 k €
Operating result	33,6 k €	+48.0%	22,7 k €	+256%	6,4 k €	-43.5%	11,2 k €	-52.6%	23,7 k €	+39.0%	17,1 k €	+249%	4,9 k €	+441%	905,5 €	-96.7%	27,2 k €	-20.5%	34,2 k €	-0.9%	34,5 k €	+2.5%	33,7 k €	+16.3%	28,9 k €	+24.9%	23,2 k €	-36.8%	36,7 k €	-10.0%	40,7 k €	-4.7%	42,7 k €
Net result	22,6 k €	+97.5%	11,5 k €	+142%	4,7 k €	-42.8%	8,3 k €	-46.2%	15,4 k €	+50.4%	10,2 k €	+148%	4,1 k €	+187%	1,4 k €	-94.5%	26,1 k €	-28.5%	36,5 k €	+10.6%	33 k €	-9.7%	36,5 k €	+44.8%	25,2 k €	+14.8%	22 k €	-23.3%	28,6 k €	-20.8%	36,2 k €	+5.1%	34,4 k €
Balance sheet
Equity	131,1 k €	+20.9%	108,5 k €	-18.6%	133,3 k €	+3.7%	128,5 k €	+6.9%	120,3 k €	-42.9%	210,5 k €	+5.1%	200,3 k €	+2.1%	196,1 k €	+0.7%	194,7 k €	+9.0%	178,6 k €	+9.0%	163,9 k €	+5.8%	155 k €	+8.8%	142,4 k €	+3.8%	137,2 k €	+3.0%	133,3 k €	+3.6%	128,6 k €	+15.9%	111 k €
Total assets	135,2 k €	-9.1%	148,7 k €	+8.6%	137 k €	+1.8%	134,6 k €	+6.2%	126,7 k €	-40.8%	213,9 k €	+6.3%	201,1 k €	-0.1%	201,3 k €	-9.1%	221,6 k €	+5.5%	210 k €	-0.3%	210,5 k €	+3.0%	204,5 k €	-21.1%	259 k €	+3.7%	249,7 k €	-4.4%	261,1 k €	+6.8%	244,3 k €	+1.3%	241,3 k €
Cash	131,5 k €	+95.7%	67,2 k €		–		38,5 k €	-9.5%	42,5 k €	-71.0%	146,4 k €	+8.5%	135 k €	+10.0%	122,7 k €	-13.4%	141,8 k €	+9.4%	129,6 k €	+6.3%	121,9 k €	+10.3%	110,5 k €	-51.2%	226,4 k €	+61.4%	140,3 k €	+225%	43,2 k €	-60.9%	110,4 k €	+10.1%	100,3 k €
Debts	4,1 k €	-89.8%	40,3 k €	+971%	3,8 k €	-19.0%	4,6 k €	-13.8%	5,4 k €	+71.5%	3,1 k €	+272%	842,8 €	-78.7%	4 k €	-82.3%	22,3 k €	-28.8%	31,3 k €	-32.8%	46,6 k €	+10.8%	42,1 k €	-61.2%	108,6 k €	+2.9%	105,5 k €	-5.1%	111,1 k €	+13.5%	97,9 k €	-14.0%	113,8 k €
Other
Workforce	–		–		–		–		–		–		–		1,1 ETP	+22.2%	0,9 ETP	0.0%	0,9 ETP	0.0%	0,9 ETP	0.0%	0,9 ETP	+12.5%	0,8 ETP	+167%	0,3 ETP	0.0%	0,3 ETP	-62.5%	0,8 ETP	-42.9%	1,4 ETP

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 6 ended

Active mandates

LEO MILIS

Manager · since 25 août 2008

Active

Ended mandates

Leo Jozef MILIS

Manager · since 15 août 2009

Ended

LEO MILIS

Director · since 25 août 2008

Ended

Marleen Siongers

Manager · since 16 février 1998 · until 15 août 2008

Ended

LEO MILIS

Manager

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/06/2023	30/06/2022	19/08/2021	31/08/2020	23/07/2019	16/07/2018
General meeting	20/05/2023	20/05/2022	20/05/2021	20/05/2020	20/05/2019	20/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

44 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	20/05/2023	13/06/2023	Dutch	PDF
Micro model	31/12/2021	20/05/2022	30/06/2022	Dutch	PDF
Micro model	31/12/2020	20/05/2021	19/08/2021	Dutch	PDF
Micro model	31/12/2019	20/05/2020	31/08/2020	Dutch	PDF
Micro model	31/12/2018	20/05/2019	23/07/2019	Dutch	PDF
Micro model	31/12/2017	20/05/2018	16/07/2018	Dutch	PDF
Micro model	31/12/2016	20/05/2017	27/06/2017	Dutch	PDF
Abridged model	31/12/2015	20/05/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	20/05/2015	29/06/2015	Dutch	PDF
Abridged model	31/12/2013	20/05/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	21/05/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	21/05/2012	26/09/2012	Dutch	PDF
Abridged model	31/12/2010	10/06/2011	19/08/2011	Dutch	PDF
Abridged model	31/12/2009	10/06/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	20/05/2009	24/08/2009	Dutch	PDF
Abridged model	31/12/2007	10/06/2008	31/08/2008	Dutch	PDF
Abridged model	31/12/2006	09/06/2007	23/08/2007	Dutch	PDF
Abridged model	31/12/2005	10/06/2006	31/07/2006	Dutch	PDF
Abridged model	31/12/2004	20/07/2005	27/10/2005	Dutch	PDF
Abridged model	31/12/2003	15/10/2004	30/11/2004	Dutch	PDF
Abridged model	31/12/2002	26/06/2003	22/07/2003	Dutch	PDF
Abridged model	31/12/2001	28/06/2002	14/02/2003	Dutch	PDF
Abridged model	31/12/2000	30/06/2001	28/11/2001	Dutch	PDF
Abridged model	31/12/1999	01/06/2000	27/10/2000	Dutch	PDF

View all 44 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 6 ended

Active mandates

LEO MILIS

Manager · since 25 août 2008

Active

Ended mandates

Leo Jozef MILIS

Manager · since 15 août 2009

Ended

LEO MILIS

Director · since 25 août 2008

Ended

Marleen Siongers

Manager · since 16 février 1998 · until 15 août 2008

Ended

LEO MILIS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202222,6 k €↑
2021
Annual accounts 202111,5 k €↑
2020
Annual accounts 20204,7 k €↓
2019
Annual accounts 20198,3 k €↓
2018
Annual accounts 201815,4 k €↑
2017
Annual accounts 201710,2 k €↑
2016
Annual accounts 20164,1 k €↑
2015
Annual accounts 20151,4 k €↓
2014
Annual accounts 201426,1 k €↓
2013
Annual accounts 201336,5 k €↑
2012
Annual accounts 201233 k €↓
2011
Annual accounts 201136,5 k €↑
2010
Annual accounts 201025,2 k €↑
2009
Annual accounts 200922 k €↓
2008
Annual accounts 200828,6 k €↓
2007
Annual accounts 200736,2 k €↑
2006
Annual accounts 200634,4 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SIONGERS

Overview

What does SIONGERS do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline