ACTIVE

PHITHOCLACIC

Financial year 2025 · closed on 31/12/2025
Net result
55,2 k €
+859.0% YoY
Gross margin
100,3 k €
-17.1% YoY
Equity
749,8 k €
+7.9% YoY

What does PHITHOCLACIC do?

PHITHOCLACIC is a Public limited company incorporated in 1979. Its main activity is: Activities of holding companies. Its registered office is in Lennik.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0419.374.352
Incorporation
03/04/1979
Legal form
Public limited company
Registered office
Ninoofsesteenweg 26
1750 Lennik · FlandreSee on map
Contributed capital
665 000,00 €
Latest accounts
31/12/2025
Joint committees (2)
  • 118
  • 220
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin100,3 k €121 k €91,2 k €139,1 k €138,4 k €74,1 k €45,1 k €74,8 k €43,3 k €81,7 k €180,9 k €98,2 k €90,3 k €61,7 k €170,8 k €-61,3 k €649,8 k €717,3 k €563,9 k €831,3 k €
EBITDA93,1 k €114 k €84,4 k €132,7 k €123 k €49,6 k €21,1 k €60,8 k €28,7 k €70,8 k €106,9 k €29,5 k €26,5 k €-2,7 k €109,3 k €-81,7 k €120,7 k €351,4 k €167,8 k €480,3 k €
Operating result70,6 k €12 k €-16,6 k €27,9 k €-18,6 k €-83,5 k €-1,3 k €56,2 k €24,1 k €65,5 k €102,3 k €25,3 k €20,7 k €-11,8 k €95,7 k €-100,4 k €67,6 k €126,7 k €-33 k €308,8 k €
Net result55,2 k €-7,3 k €-31,2 k €-136,4 k €-17,7 k €-76,6 k €-790 €36,5 k €14,9 k €45,1 k €99,5 k €29,2 k €13,7 k €-7,3 k €91,4 k €-118,8 k €19,8 k €75,6 k €-50,8 k €186,7 k €
Balance sheet
Equity749,8 k €694,6 k €701,9 k €733,1 k €869,4 k €887,1 k €963,7 k €964,5 k €928 k €913 k €867,9 k €818,4 k €789,2 k €775,5 k €782,9 k €691,5 k €810,3 k €790,5 k €714,9 k €765,7 k €
Total assets1,3 M €1,4 M €1,4 M €1,5 M €1,6 M €1,8 M €1,8 M €2,2 M €2,1 M €2,3 M €2,5 M €2,3 M €1,2 M €1,2 M €1,2 M €1,2 M €1,8 M €1,6 M €1,3 M €1,3 M €
Cash894,5 €911,2 €3,7 k €4,5 k €5,4 k €5,2 k €8,6 k €5,9 k €9,6 k €24,2 k €9,2 k €52,1 k €49,5 k €62,7 k €108,2 k €129,7 k €295 k €233,2 k €92,5 k €297,9 k €
Debts542 k €679,9 k €727,9 k €799,3 k €760,4 k €887,5 k €860,2 k €1,2 M €1,2 M €1,2 M €1,5 M €1,4 M €390,9 k €409 k €442,8 k €530,3 k €822,8 k €854,4 k €573,9 k €546 k €
Other
Workforce0,2 ETP0,6 ETP1,2 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP11,9 ETP9,3 ETP10,2 ETP9,6 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 15 ended

Active mandates

PS Consulting

Director · 0811.401.832

Represented by Philippe Straetmans

Active

Ended mandates

Herman Straetmans

Mandate · since 01 octobre 2019 · until 30 septembre 2025

Ended
Herman Straetmans

Director · since 01 octobre 2019 · until 30 septembre 2025

Ended
PS Consulting

bestuurder · since 01 octobre 2019 · until 30 septembre 2025 · 0811.401.832

Ended
PS Consulting

Managing director · since 01 octobre 2019 · until 30 septembre 2025 · 0811.401.832

Represented by Philippe Straetmans

Ended
At this address

Other companies at this address

CompanyCBE no.
0741.389.113
DOG CAT LOVERSActive
0436.973.518
IJSBERGActive
0464.069.774
STRAETMANSActive
0821.838.636
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/07/202630/07/202523/08/202430/06/202327/06/202218/08/2021
General meeting20/06/202621/06/202530/06/202417/06/202318/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202520/06/202613/07/2026DutchPDF
Micro model31/12/202421/06/202530/07/2025DutchPDF
Micro model31/12/202330/06/202423/08/2024DutchPDF
Micro model31/12/202217/06/202330/06/2023DutchPDF
Micro model31/12/202118/06/202227/06/2022DutchPDF
Micro model31/12/202030/06/202118/08/2021DutchPDF
Micro model31/12/201931/07/202031/08/2020DutchPDF
Micro model31/12/201815/06/201930/08/2019DutchPDF
Micro model31/12/201716/06/201828/08/2018DutchPDF
Abridged model31/12/201617/06/201727/06/2017DutchPDF
Abridged model31/12/201518/06/201631/08/2016DutchPDF
Abridged model31/12/201420/06/201514/08/2015DutchPDF
Abridged model31/12/201321/06/201426/08/2014DutchPDF
Abridged model31/12/201215/06/201328/08/2013DutchPDF
Abridged model31/12/201116/06/201230/08/2012DutchPDF
Abridged model31/12/201018/06/201131/08/2011DutchPDF
Abridged model31/12/200919/06/201031/08/2010DutchPDF
Abridged model31/12/200811/05/200931/07/2009DutchPDF
Abridged model31/12/200713/05/200830/09/2008DutchPDF
Abridged model31/12/200614/05/200725/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 15 ended

Active mandates

PS Consulting

Director · 0811.401.832

Represented by Philippe Straetmans

Active

Ended mandates

Herman Straetmans

Mandate · since 01 octobre 2019 · until 30 septembre 2025

Ended
Herman Straetmans

Director · since 01 octobre 2019 · until 30 septembre 2025

Ended
PS Consulting

bestuurder · since 01 octobre 2019 · until 30 septembre 2025 · 0811.401.832

Ended
PS Consulting

Managing director · since 01 octobre 2019 · until 30 septembre 2025 · 0811.401.832

Represented by Philippe Straetmans

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates01/07/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring05/02/2020
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates22/11/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring22/11/2019
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates07/07/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/11/2010
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/01/2010
    BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/10/2009
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202555,2 k €
  2. 2024
    Annual accounts 2024-7,3 k €
  3. 2023
    Annual accounts 2023-31,2 k €
  4. 2022
    Annual accounts 2022-136,4 k €
  5. 2021
    Annual accounts 2021-17,7 k €
  6. 2020
    Annual accounts 2020-76,6 k €
  7. 2019
    Annual accounts 2019-790 €
  8. 2018
    Annual accounts 201836,5 k €
  9. 2017
    Annual accounts 201714,9 k €
  10. 2016
    Annual accounts 201645,1 k €
  11. 2015
    Annual accounts 201599,5 k €
  12. 2014
    Annual accounts 201429,2 k €
  13. 2013
    Annual accounts 201313,7 k €
  14. 2012
    Annual accounts 2012-7,3 k €
  15. 2011
    Annual accounts 201191,4 k €
  16. 2010
    Annual accounts 2010-118,8 k €
  17. 2009
    Annual accounts 200919,8 k €
  18. 2008
    Annual accounts 200875,6 k €
  19. 2007
    Annual accounts 2007-50,8 k €
  20. 2006
    Annual accounts 2006186,7 k €
  21. 03/04/1979
    IncorporationPublic limited company