SANIROP
0419.392.564 · rovalta.com · 24/09/2026
ACTIVE
SANIROP
Financial year 2024 · closed on 31/12/2024
Net result
87,2 k €
-23.4% YoY
Gross margin
315 k €
-3.8% YoY
Equity
226,7 k €
+62.5% YoY
Overview
What does SANIROP do?
SANIROP is a Private limited company incorporated in 1979. Its registered office is in Oupeye.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0419.392.564
Incorporation
09/04/1979
Legal form
Private limited company
Registered office
Rue de Fexhe Slins 65
4680 Oupeye · WallonieSee on map
4680 Oupeye · WallonieSee on map
Contributed capital
199 971,00 €
Latest accounts
31/12/2024
Joint committees (3)
- 124
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 315 k € | -3.8% | 327,6 k € | +49.6% | 218,9 k € | -0.5% | 219,9 k € | +39.5% | 157,7 k € | -35.9% | 245,8 k € | -16.8% | 295,4 k € | +30.2% | 226,9 k € | -24.5% | 300,5 k € | -16.3% | 359 k € | -40.5% | 603,3 k € | +7.1% | 563,5 k € | -26.5% | 766,9 k € | -5.6% | 812,1 k € | +8.6% | 748 k € | -2.6% | 767,8 k € | +5.8% | 726 k € | -5.7% | 769,9 k € | +11.9% | 688,2 k € |
| EBITDA | 140,2 k € | +11.5% | 125,8 k € | +259% | 35,1 k € | -41.6% | 60,1 k € | +363% | -22,9 k € | -323% | 10,3 k € | -39.2% | 16,9 k € | +131% | -53,6 k € | -456% | 15,1 k € | -82.3% | 84,9 k € | +24.7% | 68,1 k € | +44.0% | 47,3 k € | -72.1% | 169,1 k € | +8.4% | 156 k € | +41.4% | 110,4 k € | -23.7% | 144,8 k € | -18.4% | 177,5 k € | -2.9% | 182,7 k € | +80.9% | 101 k € |
| Operating result | 108,3 k € | -12.0% | 123 k € | +303% | 30,5 k € | -32.2% | 45 k € | +232% | -34,1 k € | -46.2% | -23,3 k € | -156% | -9,1 k € | +89.9% | -90,4 k € | -223% | -27,9 k € | -265% | 17 k € | +523% | -4 k € | +92.2% | -51,3 k € | -177% | 66,7 k € | +2.1% | 65,4 k € | +386% | 13,4 k € | -74.4% | 52,6 k € | -39.3% | 86,6 k € | +57.4% | 55 k € | +427% | 10,4 k € |
| Net result | 87,2 k € | -23.4% | 113,9 k € | +397% | 22,9 k € | -41.2% | 39 k € | +244% | -27,1 k € | +20.6% | -34,1 k € | -69.3% | -20,2 k € | +81.2% | -107,1 k € | -158% | -41,5 k € | -614% | 8,1 k € | +140% | -20,1 k € | +68.0% | -62,8 k € | -282% | 34,6 k € | +15.1% | 30 k € | +7317% | -416 € | -102% | 25,6 k € | -34.4% | 39 k € | +167% | 14,6 k € | +17.2% | 12,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 226,7 k € | +62.5% | 139,5 k € | +446% | 25,6 k € | +871% | 2,6 k € | +107% | -36,3 k € | -293% | -9,2 k € | -137% | 24,9 k € | -44.7% | 45,1 k € | -70.4% | 152,1 k € | -21.4% | 193,6 k € | +4.4% | 185,5 k € | -9.8% | 205,6 k € | -29.0% | 289,5 k € | +1.5% | 285,2 k € | +11.7% | 255,4 k € | -0.3% | 256 k € | +11.0% | 230,7 k € | +20.2% | 191,9 k € | +8.0% | 177,7 k € |
| Total assets | 471,2 k € | +18.6% | 397,4 k € | +6.8% | 372 k € | +1.5% | 366,4 k € | -4.0% | 381,7 k € | -20.0% | 477 k € | -4.6% | 499,8 k € | -0.2% | 501 k € | -14.6% | 586,8 k € | -9.9% | 651,5 k € | -10.2% | 725,7 k € | -15.4% | 858,2 k € | -11.4% | 968,1 k € | -10.7% | 1,1 M € | +1.3% | 1,1 M € | +20.1% | 890,7 k € | -3.4% | 921,9 k € | -3.0% | 950 k € | -1.6% | 965,2 k € |
| Cash | 22,4 k € | +230% | 6,8 k € | -46.5% | 12,7 k € | -41.4% | 21,6 k € | +152% | 8,6 k € | -54.4% | 18,9 k € | +24.5% | 15,1 k € | +194% | 5,2 k € | +358% | 1,1 k € | -94.5% | 20,3 k € | +569% | 3 k € | -91.0% | 33,5 k € | +103% | 16,5 k € | -53.9% | 35,8 k € | +8.2% | 33,1 k € | +490% | 5,6 k € | +346% | 1,3 k € | -82.9% | 7,4 k € | +212% | 2,4 k € |
| Debts | 237 k € | -8.1% | 257,9 k € | -25.5% | 346,4 k € | -4.8% | 363,8 k € | -13.0% | 418,1 k € | -13.9% | 485,6 k € | +2.6% | 473,4 k € | +4.1% | 454,7 k € | +4.8% | 433,8 k € | -4.9% | 456 k € | -15.6% | 540 k € | -17.2% | 652,2 k € | -3.7% | 677,2 k € | -15.0% | 796,5 k € | -2.1% | 813,2 k € | +28.5% | 633 k € | -8.2% | 689,6 k € | -8.9% | 756,7 k € | -3.7% | 785,7 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | 5,0 ETP | -5.7% | 5,3 ETP | -7.0% | 5,7 ETP | -23.0% | 7,4 ETP | +1.4% | 7,3 ETP | +4.3% | 7,0 ETP | -10.3% | 7,8 ETP | -43.1% | 13,7 ETP | -10.5% | 15,3 ETP | -6.7% | 16,4 ETP | -1.2% | 16,6 ETP | +0.6% | 16,5 ETP | -3.5% | 17,1 ETP | -5.5% | 18,1 ETP | -0.5% | 18,2 ETP | -6.7% | 19,5 ETP | |||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 6 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
U.D.F.● Active | 0464.158.757 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2025 | 31/08/2024 | 31/08/2023 | 26/07/2022 | 11/07/2021 | 18/08/2020 |
| General meeting | 06/05/2025 | 07/05/2024 | 02/05/2023 | 03/05/2022 | 11/06/2021 | 27/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 06/05/2025 | 31/08/2025 | French | |
| Micro model | 31/12/2023 | 07/05/2024 | 31/08/2024 | French | |
| Micro model | 31/12/2022 | 02/05/2023 | 31/08/2023 | French | |
| Abridged model | 31/12/2021 | 03/05/2022 | 26/07/2022 | French | |
| Abridged model | 31/12/2020 | 11/06/2021 | 11/07/2021 | French | |
| Abridged model | 31/12/2019 | 27/06/2020 | 18/08/2020 | French | |
| Abridged model | 31/12/2018 | 29/06/2019 | 30/07/2019 | French | |
| Abridged model | 31/12/2017 | 02/08/2018 | 07/08/2018 | French | |
| Abridged model | 31/12/2016 | 02/05/2017 | 02/08/2017 | French | |
| Abridged model | 31/12/2015 | 03/05/2016 | 08/06/2016 | French | |
| Abridged model | 31/12/2014 | 08/05/2015 | 18/08/2015 | French | |
| Abridged model | 31/12/2013 | 02/05/2014 | 29/09/2014 | French | |
| Abridged model | 31/12/2012 | 02/05/2013 | 27/08/2013 | French | |
| Abridged model | 31/12/2011 | 02/05/2012 | 09/08/2012 | French | |
| Abridged model | 31/12/2010 | 04/05/2011 | 18/07/2011 | French | |
| Abridged model | 31/12/2009 | 05/05/2010 | 16/06/2010 | French | |
| Abridged model | 31/12/2008 | 06/05/2009 | 22/07/2009 | French | |
| Abridged model | 31/12/2007 | 07/05/2008 | 07/10/2008 | French | |
| Abridged model | 31/12/2006 | 02/05/2007 | 27/09/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 6 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates23/11/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates08/11/2022DEMISSIONS, NOMINATIONS
- Mandates19/07/2022DEMISSIONS, NOMINATIONS
- Capital / shares11/02/2014CAPITAL, ACTIONS
- Registered office16/03/2004OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - SIEGE SOCIAL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202487,2 k €↓
- 2023Annual accounts 2023113,9 k €↑
- 2023Name changeSANIROP
- 2022Annual accounts 202222,9 k €↓
- 2022Name changeGosin et fils
- 2021Annual accounts 202139 k €↑
- 2021Name changeGOSIN & FILS
- 2020Annual accounts 2020-27,1 k €↑
- 2019Annual accounts 2019-34,1 k €↓
- 2018Annual accounts 2018-20,2 k €↑
- 2017Annual accounts 2017-107,1 k €↓
- 2016Annual accounts 2016-41,5 k €↓
- 2015Annual accounts 20158,1 k €↑
- 2014Annual accounts 2014-20,1 k €↑
- 2013Annual accounts 2013-62,8 k €↓
- 2012Annual accounts 201234,6 k €↑
- 2011Annual accounts 201130 k €↑
- 2010Annual accounts 2010-416 €↓
- 2009Annual accounts 200925,6 k €↓
- 2008Annual accounts 200839 k €↑
- 2007Annual accounts 200714,6 k €↑
- 2006Annual accounts 200612,5 k €
- 09/04/1979IncorporationPrivate limited company