ACTIVE

FLAMENT

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

177,1 k €

+70.0% YoY

Gross margin

598,2 k €

+41.4% YoY

Equity

1,3 M €

+4.8% YoY

Workforce

1,0 ETP

0.0% YoY

What does FLAMENT do?

FLAMENT is a Public limited company incorporated in 1979. Its main activity is: Growing of fibre crops. Its registered office is in Wervik. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0419.396.524

Incorporation

20/04/1979

Legal form

Public limited company

Registered office

Kapellestraat 50
8940 Wervik · FlandreSee on map

Contributed capital

69 410,00 €

Latest accounts

30/09/2025

Average workforce

1,0 ETP

Activities (NACE)

01160Growing of fibre crops· main 01160Growing of fibre crops 13100Preparation and spinning of textile fibres 13100Preparation and spinning of textile fibres 17140Manufacture of pulp, paper and paperboard 13100Preparation and spinning of textile fibres+1

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	598,2 k €	+41.4%	423,2 k €	-14.8%	496,7 k €	+3.9%	478,1 k €	-2.3%	489,5 k €	-28.0%	679,6 k €	-12.0%	772,6 k €	+16.7%	662,2 k €	+4.8%	631,7 k €	+5.1%	601,3 k €	+1.5%	592,1 k €	+4.1%	568,8 k €	+59.4%	356,8 k €	+1.0%	353,3 k €	-0.5%	355,2 k €	+111%	168,3 k €	+5.4%	159,7 k €	+13.4%	140,9 k €	-26.8%	192,4 k €	-22.5%	248,2 k €
EBITDA	486 k €	+49.3%	325,4 k €	-18.1%	397,1 k €	+4.3%	380,8 k €	-2.9%	392,3 k €	-32.1%	577,9 k €	-10.5%	645,7 k €	+28.3%	503,3 k €	+7.1%	469,8 k €	+5.8%	444,2 k €	-0.1%	444,6 k €	+3.6%	429,2 k €	+80.5%	237,7 k €	-3.8%	247,2 k €	+3.7%	238,2 k €	+340%	54,1 k €	-3.7%	56,2 k €	+45.8%	38,6 k €	-55.4%	86,4 k €	-26.1%	116,9 k €
Operating result	237,6 k €	+79.8%	132,2 k €	+7.9%	122,4 k €	+7.5%	113,9 k €	+128%	49,9 k €	-35.7%	77,5 k €	-37.8%	124,6 k €	+330%	29 k €	+8.1%	26,8 k €	+21.1%	22,1 k €	-52.4%	46,5 k €	+58.3%	29,3 k €	+0.2%	29,3 k €	-20.3%	36,7 k €	-68.6%	117,1 k €	+9304%	1,2 k €	-83.8%	7,7 k €	-0.1%	7,7 k €	+244%	-5,3 k €	-260%	3,3 k €
Net result	177,1 k €	+70.0%	104,2 k €	-11.9%	118,3 k €	+5.1%	112,5 k €	+128%	49,4 k €	-34.2%	75,1 k €	-38.7%	122,6 k €	+886%	12,4 k €	-47.8%	23,8 k €	+27.8%	18,6 k €	-52.5%	39,2 k €	+28.8%	30,5 k €	+12.6%	27 k €	-20.1%	33,9 k €	-71.5%	119 k €	+1652%	6,8 k €	+126%	3 k €	+5.0%	2,9 k €	+631%	391 €	-88.8%	3,5 k €
Balance sheet
Equity	1,3 M €	+4.8%	1,3 M €	+0.3%	1,3 M €	+10.2%	1,2 M €	+1.1%	1,2 M €	+4.5%	1,1 M €	+7.3%	1 M €	+13.6%	904,8 k €	+1.4%	892,3 k €	+2.7%	868,5 k €	+2.2%	849,9 k €	+4.8%	810,7 k €	+3.9%	780,2 k €	+3.6%	753,2 k €	+4.7%	719,3 k €	+19.8%	600,3 k €	+1.1%	593,5 k €	+0.5%	590,5 k €	+0.5%	587,6 k €	+0.1%	587,2 k €
Total assets	1,7 M €	+4.0%	1,6 M €	-0.8%	1,7 M €	+7.4%	1,5 M €	-18.2%	1,9 M €	+1.8%	1,9 M €	-6.8%	2 M €	+12.2%	1,8 M €	+9.9%	1,6 M €	+3.3%	1,6 M €	-4.2%	1,6 M €	-3.5%	1,7 M €	+42.9%	1,2 M €	+3.6%	1,1 M €	-17.3%	1,4 M €	-0.3%	1,4 M €	+1.0%	1,4 M €	+43.3%	954,5 k €	+3.5%	922,2 k €	+37.1%	672,9 k €
Cash	40,8 k €	-51.7%	84,5 k €	-38.3%	136,9 k €	+180%	48,9 k €	-82.3%	276,2 k €	-0.3%	277,2 k €	+132%	119,4 k €	-21.1%	151,4 k €	+24.0%	122,1 k €	-30.6%	176,1 k €	-31.2%	255,8 k €	-13.1%	294,3 k €	+524%	47,2 k €	-11.3%	53,2 k €	+41.8%	37,5 k €	-20.4%	47,1 k €	-54.6%	103,8 k €	+11.5%	93,1 k €	+365%	20 k €	-41.6%	34,3 k €
Debts	361,4 k €	+0.9%	358,3 k €	-4.6%	375,5 k €	-0.9%	378,8 k €	-48.4%	734,5 k €	-2.2%	751,3 k €	-21.8%	961,2 k €	+10.9%	866,9 k €	+20.5%	719,2 k €	+4.1%	691,1 k €	-11.2%	777,9 k €	-11.2%	875,9 k €	+119%	400,1 k €	+5.3%	380 k €	-42.3%	658,1 k €	-15.7%	780,9 k €	+0.8%	774,4 k €	+113%	364 k €	+8.8%	334,6 k €	+291%	85,6 k €
Other
Workforce	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-50.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	-33.3%	3,0 ETP	+50.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	-33.3%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	-25.0%	4,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 4 ended

Active mandates

FLAMFLAX

Mandate · 0728.636.878

Active

Joos Flament

Mandate

Active

Ended mandates

AN-SOFIE FLAMENT

Mandate

Ended

EMMANUEL FLAMENT

Mandate

Ended

FLAMFLAX

Mandate · 0728.636.878

Represented by Emmanuël Flament

Ended

JOOS FLAMENT

Managing director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/03/2026	28/03/2025	05/04/2024	10/03/2023	17/03/2022	09/03/2021
General meeting	07/03/2026	01/03/2025	02/03/2024	04/03/2023	05/03/2022	06/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	07/03/2026	27/03/2026	Dutch	PDF
Abridged model	30/09/2024	01/03/2025	28/03/2025	Dutch	PDF
Abridged model	30/09/2023	02/03/2024	05/04/2024	Dutch	PDF
Abridged model	30/09/2022	04/03/2023	10/03/2023	Dutch	PDF
Abridged model	30/09/2021	05/03/2022	17/03/2022	Dutch	PDF
Abridged model	30/09/2020	06/03/2021	09/03/2021	Dutch	PDF
Abridged model	30/09/2019	07/03/2020	09/03/2020	Dutch	PDF
Abridged model	30/09/2018	02/03/2019	05/03/2019	Dutch	PDF
Abridged model	30/09/2017	03/03/2018	06/03/2018	Dutch	PDF
Abridged model	30/09/2016	04/03/2017	14/03/2017	Dutch	PDF
Abridged model	30/09/2015	05/03/2016	07/03/2016	Dutch	PDF
Abridged model	30/09/2014	07/03/2015	24/03/2015	Dutch	PDF
Abridged model	30/09/2013	01/03/2014	10/03/2014	Dutch	PDF
Abridged model	30/09/2012	02/03/2013	22/03/2013	Dutch	PDF
Abridged model	30/09/2011	03/03/2012	03/04/2012	Dutch	PDF
Abridged model	30/09/2010	05/03/2011	28/03/2011	Dutch	PDF
Abridged model	30/09/2009	06/03/2010	08/04/2010	Dutch	PDF
Abridged model	30/09/2008	07/03/2009	28/04/2009	Dutch	PDF
Abridged model	30/09/2007	03/03/2008	01/04/2008	Dutch	PDF
Abridged model	30/09/2006	03/03/2007	21/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 4 ended

Active mandates

FLAMFLAX

Mandate · 0728.636.878

Active

Joos Flament

Mandate

Active

Ended mandates

AN-SOFIE FLAMENT

Mandate

Ended

EMMANUEL FLAMENT

Mandate

Ended

FLAMFLAX

Mandate · 0728.636.878

Represented by Emmanuël Flament

Ended

JOOS FLAMENT

Managing director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office18/06/2020
MAATSCHAPPELIJKE ZETEL
PDF
Mandates16/09/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/04/2013
ONTSLAGEN - BENOEMINGEN
PDF
Other15/10/2009
DOEL - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates19/03/2007
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025177,1 k €↑
2024
Annual accounts 2024104,2 k €↓
2023
Annual accounts 2023118,3 k €↑
2022
Annual accounts 2022112,5 k €↑
2021
Annual accounts 202149,4 k €↓
2020
Annual accounts 202075,1 k €↓
2019
Annual accounts 2019122,6 k €↑
2018
Annual accounts 201812,4 k €↓
2017
Annual accounts 201723,8 k €↑
2016
Annual accounts 201618,6 k €↓
2015
Annual accounts 201539,2 k €↑
2014
Annual accounts 201430,5 k €↑
2013
Annual accounts 201327 k €↓
2012
Annual accounts 201233,9 k €↓
2011
Annual accounts 2011119 k €↑
2010
Annual accounts 20106,8 k €↑
2009
Annual accounts 20093 k €↑
2008
Annual accounts 20082,9 k €↑
2007
Annual accounts 2007391 €↓
2006
Annual accounts 20063,5 k €
20/04/1979
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FLAMENT

Overview

What does FLAMENT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline