Versim
0419.470.560 · rovalta.com · 21/09/2026
ACTIVE
Versim
Financial year 2025 · closed on 31/12/2025
Net result
326,3 k €
+199.5% YoY
Gross margin
1,2 M €
+37.5% YoY
Equity
197,7 k €
+253.7% YoY
Overview
What does Versim do?
Versim is a Public limited company incorporated in 1979. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Nazareth-De Pinte.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0419.470.560
Incorporation
26/04/1979
Legal form
Public limited company
Registered office
Kunstschildersweg 5B
9840 Nazareth-De Pinte · FlandreSee on map
9840 Nazareth-De Pinte · FlandreSee on map
Contributed capital
80 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 1,2 M € | +37.5% | 892,3 k € | +65.6% | 538,8 k € | – | 497,7 k € | -6.7% | 533,6 k € | -24.5% | 706,8 k € | +9.0% | 648,6 k € | -28.1% | 902 k € | +10.7% | 814,7 k € | +19.5% | 681,6 k € | +4092% | 16,3 k € | -13.9% | 18,9 k € | +4.1% | 18,1 k € | +24.4% | 14,6 k € | -12.9% | 16,7 k € | -2.1% | 17,1 k € | +0.3% | 17 k € | -14.1% | 19,8 k € | ||
| EBITDA | 1,2 M € | +39.5% | 843,7 k € | +71.5% | 492,1 k € | -2.4% | 504,1 k € | +10.5% | 456,3 k € | -7.4% | 492,6 k € | -26.3% | 668,7 k € | +9.3% | 611,5 k € | -29.3% | 865,3 k € | +11.0% | 779,4 k € | +16.3% | 669,9 k € | +9074% | 7,3 k € | -28.2% | 10,2 k € | +4.8% | 9,7 k € | +40.7% | 6,9 k € | -24.0% | 9,1 k € | -5.9% | 9,6 k € | -0.8% | 9,7 k € | -23.1% | 12,6 k € |
| Operating result | 677,9 k € | +792% | -97,9 k € | -209% | 89,4 k € | -27.4% | 123,2 k € | +60.4% | 76,8 k € | -32.1% | 113,1 k € | -41.8% | 194,3 k € | -16.3% | 232 k € | -52.2% | 485,8 k € | +21.5% | 399,9 k € | +6820% | 5,8 k € | -20.9% | 7,3 k € | -28.2% | 10,2 k € | +29.6% | 7,8 k € | +55.7% | 5 k € | -30.1% | 7,2 k € | -7.3% | 7,8 k € | -1.0% | 7,9 k € | -27.1% | 10,8 k € |
| Net result | 326,3 k € | +200% | -327,8 k € | -24579% | 1,3 k € | -98.2% | 75,4 k € | +1932% | 3,7 k € | -92.7% | 50,5 k € | -44.0% | 90,3 k € | -20.8% | 114 k € | -58.8% | 276,8 k € | +21.2% | 228,4 k € | +1030% | -24,6 k € | -118% | 133,6 k € | +2605% | 4,9 k € | +230% | 1,5 k € | +229% | -1,2 k € | -254% | 756 € | -32.6% | 1,1 k € | +9.4% | 1 k € | -72.5% | 3,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 197,7 k € | +254% | -128,6 k € | -165% | 199,2 k € | +0.7% | 197,9 k € | +61.6% | 122,5 k € | +3.1% | 118,8 k € | -10.8% | 133,1 k € | -20.7% | 167,8 k € | -33.9% | 253,8 k € | +0.7% | 252 k € | +12.7% | 223,6 k € | -9.9% | 248,1 k € | +113% | 116,5 k € | +0.8% | 115,6 k € | +1.3% | 114,1 k € | -1.0% | 115,3 k € | +0.4% | 114,7 k € | +1.0% | 113,6 k € | +0.9% | 112,6 k € |
| Total assets | 17,6 M € | -3.5% | 18,2 M € | +415% | 3,5 M € | -0.0% | 3,5 M € | +0.7% | 3,5 M € | -11.5% | 4 M € | -10.6% | 4,4 M € | -13.6% | 5,1 M € | -13.2% | 5,9 M € | -1.8% | 6 M € | -5.0% | 6,3 M € | +2403% | 253,7 k € | +20.2% | 211,1 k € | -1.0% | 213,3 k € | -0.7% | 214,8 k € | -0.8% | 216,5 k € | +2.3% | 211,7 k € | -0.9% | 213,7 k € | -0.8% | 215,4 k € |
| Cash | 49,9 k € | -80.5% | 255,4 k € | +20.1% | 212,6 k € | -52.9% | 451,6 k € | +119% | 205,9 k € | +688% | 26,1 k € | +351% | 5,8 k € | -68.0% | 18,1 k € | -40.7% | 30,5 k € | -65.5% | 88,5 k € | -77.5% | 392,4 k € | +127% | 172,6 k € | +4640% | 3,6 k € | -46.1% | 6,8 k € | -17.5% | 8,2 k € | +2.5% | 8 k € | +500% | 1,3 k € | -9.0% | 1,5 k € | +14.2% | 1,3 k € |
| Debts | 10,9 M € | -5.3% | 11,5 M € | +245% | 3,3 M € | +0.4% | 3,3 M € | -2.0% | 3,4 M € | -11.9% | 3,9 M € | -10.6% | 4,3 M € | -13.4% | 5 M € | -12.3% | 5,7 M € | -1.9% | 5,8 M € | -5.6% | 6,1 M € | +123502% | 5 k € | -94.8% | 94,6 k € | -3.2% | 97,7 k € | -3.0% | 100,7 k € | -0.5% | 101,2 k € | +4.4% | 96,9 k € | -3.1% | 100,1 k € | -2.6% | 102,8 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 23 ended
Active mandates
Active
Thibaut Van Riet
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
AREÔS● Active | 0860.136.612 |
ATOM PROJECTS● Active | 0776.520.137 |
GANZEBULKEN● Active | 0757.969.282 |
G. SNEL INVEST BELGIUM● Active | 0459.300.740 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Full model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/06/2026 | 15/05/2025 | 15/07/2024 | 02/06/2023 | 27/06/2022 | 14/07/2021 |
| General meeting | 30/05/2026 | 18/04/2025 | 14/06/2024 | 27/05/2023 | 28/05/2022 | 29/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/05/2026 | 01/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 18/04/2025 | 15/05/2025 | Dutch | |
| Abridged model | 31/12/2023 | 14/06/2024 | 15/07/2024 | Dutch | |
| Full model | 31/12/2022 | 27/05/2023 | 02/06/2023 | Dutch | |
| Micro model | 31/12/2021 | 28/05/2022 | 27/06/2022 | Dutch | |
| Micro model | 31/12/2020 | 29/05/2021 | 14/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 30/05/2020 | 22/06/2020 | Dutch | |
| Abridged model | 30/09/2018 | 22/02/2019 | 27/02/2019 | Dutch | |
| Abridged model | 30/09/2017 | 23/02/2018 | 07/03/2018 | Dutch | |
| Abridged model | 30/09/2016 | 24/02/2017 | 28/02/2017 | Dutch | |
| Abridged model | 30/09/2015 | 26/02/2016 | 24/03/2016 | Dutch | |
| Abridged model | 31/12/2013 | 12/05/2014 | 13/05/2014 | Dutch | |
| Abridged model | 31/12/2012 | 13/05/2013 | 14/05/2013 | Dutch | |
| Abridged model | 31/12/2011 | 14/05/2012 | 25/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 09/05/2011 | 25/05/2011 | Dutch | |
| Abridged model | 31/12/2009 | 10/05/2010 | 04/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 11/05/2009 | 29/05/2009 | Dutch | |
| Abridged model | 31/12/2007 | 13/05/2008 | 11/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 14/05/2007 | 07/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 23 ended
Active mandates
Active
Thibaut Van Riet
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates13/03/2024MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates09/11/2023ONTSLAGEN - BENOEMINGEN
- Mandates26/09/2019ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
- Other28/01/2015DOEL - ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates06/11/2014MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates30/07/2012ONTSLAGEN - BENOEMINGEN
- Registered office28/12/2011MAATSCHAPPELIJKE ZETEL
- Mandates18/06/2009ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025326,3 k €↑
- 2024Annual accounts 2024-327,8 k €↓
- 2023Annual accounts 20231,3 k €↓
- 2022Annual accounts 202275,4 k €↑
- 2021Annual accounts 20213,7 k €↓
- 2020Annual accounts 202050,5 k €↓
- 2019Annual accounts 201990,3 k €↓
- 2018Annual accounts 2018114 k €↓
- 2017Annual accounts 2017276,8 k €↑
- 2016Annual accounts 2016228,4 k €↑
- 2015Annual accounts 2015-24,6 k €↓
- 2013Annual accounts 2013133,6 k €↑
- 2012Annual accounts 20124,9 k €↑
- 2011Annual accounts 20111,5 k €↑
- 2010Annual accounts 2010-1,2 k €↓
- 2009Annual accounts 2009756 €↓
- 2008Annual accounts 20081,1 k €↑
- 2007Annual accounts 20071 k €↓
- 2006Annual accounts 20063,7 k €
- 26/04/1979IncorporationPublic limited company