ACTIVE

Atelier Graphoui

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
-11,4 k €
-1 396,8 %over 1 year
Gross margin
401,6 k €
+7,0 %over 1 year
Equity
80,8 k €
-12,3 %over 1 year
Workforce
9,0 ETP
+12,5 %over 1 year

Identity

Source · BCE/KBO

Atelier Graphoui is a Non-profit organization incorporated in 1979. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Bruxelles. It employs on average 9,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0419.497.581
Incorporation
03/05/1979
Legal form
Non-profit organization
Registered office
Boulevard Emile Bockstael 114
1020 Bruxelles · BruxellesSee on map
Latest accounts
31/12/2025
Average workforce
9,0 ETP
Joint committees (2)
  • 32802
  • 32902
Signals
Solid equityLow riskGood liquidityHealthy social debts

Financials

Source · NBB, 18 filings

Trend over 17 financial years

20252024202320222021
Income statement
Gross margin401,6 k €375,2 k €351,7 k €––
EBITDA-7,7 k €3 k €23,9 k €46,5 k €1,2 k €
Operating result-11,1 k €1 k €19,5 k €42,1 k €-3,5 k €
Net result-11,4 k €876,8 €19,5 k €41,9 k €-4,7 k €
Balance sheet
Equity80,8 k €92,2 k €91,3 k €90,8 k €62,9 k €
Total assets183,4 k €199 k €199,1 k €173 k €146,7 k €
Cash117,8 k €149,8 k €125,5 k €104,9 k €68,5 k €
Debts69,6 k €73,9 k €69 k €57,4 k €69,6 k €
Other
Workforce9,0 ETP8,0 ETP9,0 ETP9,0 ETP9,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 20 ended

Active mandates

Déborah BENARROSCH

Director

Active
Jean-Michel DETHIER

Director

Active
Pauline DAVID

Director

Active
Sylvain GRESSIER

Director

Active

Ended mandates

Déborah BENAROSCH

Director · since 30 mai 2018

Ended
Ellen MEIRESONNE

Managing director · since 30 mai 2018

Ended
Kim VANVOLSOM

Managing director · since 30 mai 2018

Ended
PAULINE DAVID

Director · since 27 novembre 2017

Ended

Other companies at this address

Boulevard Emile Bockstael 114 1020 Bruxelles
CompanyCBE no.
68 Septante● Active
0862.383.448

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/07/202618/06/202523/08/202406/07/202315/07/202222/07/2021
General meeting10/06/202628/05/202522/05/202419/04/202325/04/202201/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 18 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202510/06/202610/07/2026FrenchPDF
Abridged model31/12/202428/05/202518/06/2025FrenchPDF
Abridged model31/12/202322/05/202423/08/2024FrenchPDF
Full model31/12/202219/04/202306/07/2023FrenchPDF
Full model31/12/202125/04/202215/07/2022FrenchPDF
Full model31/12/202001/04/202122/07/2021FrenchPDF
Full model31/12/201906/05/202011/07/2020FrenchPDF
Abridged model31/12/201823/04/201918/07/2019FrenchPDF
Abridged model31/12/201730/05/201805/09/2018FrenchPDF
Abridged model31/12/201628/06/201721/10/2017FrenchPDF
Abridged model31/12/201509/06/201618/10/2016FrenchPDF
Abridged model31/12/201411/06/201514/04/2016FrenchPDF
Abridged model31/12/201106/06/201224/07/2012FrenchPDF
Abridged model31/12/201025/05/201128/09/2011FrenchPDF
Abridged model31/12/200919/05/201028/09/2011FrenchPDF
Abridged model31/12/200817/06/200928/09/2011FrenchPDF
Abridged model31/12/200720/06/200828/09/2011FrenchPDF
Abridged model31/12/200608/05/200728/09/2011FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 20 ended

Active mandates

Déborah BENARROSCH

Director

Active
Jean-Michel DETHIER

Director

Active
Pauline DAVID

Director

Active
Sylvain GRESSIER

Director

Active

Ended mandates

Déborah BENAROSCH

Director · since 30 mai 2018

Ended
Ellen MEIRESONNE

Managing director · since 30 mai 2018

Ended
Kim VANVOLSOM

Managing director · since 30 mai 2018

Ended
PAULINE DAVID

Director · since 27 novembre 2017

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates02/01/2025
    DENOMINATION - SIEGE SOCIAL - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates14/10/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/09/2018
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates14/03/2016
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office10/02/2014
    SIEGE SOCIAL
    PDF
  • Mandates16/03/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates11/08/2010
    DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other17/10/2008
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-11,4 k €↓
  2. 2024
    Annual accounts 2024876,8 €↓
  3. 2023
    Annual accounts 202319,5 k €↓
  4. 2022
    Annual accounts 202241,9 k €↑
  5. 2021
    Annual accounts 2021-4,7 k €↑
  6. 2020
    Annual accounts 2020-57,5 k €↓
  7. 2019
    Annual accounts 20191,7 k €↑
  8. 2018
    Annual accounts 2018266 €↑
  9. 2017
    Annual accounts 2017-6,9 k €↓
  10. 2015
    Annual accounts 20155,6 k €↑
  11. 2014
    Annual accounts 2014-23,7 k €↓
  12. 2011
    Annual accounts 2011-6,9 k €↓
  13. 2010
    Annual accounts 2010-5,1 k €↓
  14. 2009
    Annual accounts 2009-1,4 k €↓
  15. 2008
    Annual accounts 200822,2 k €↓
  16. 2007
    Annual accounts 200722,9 k €↑
  17. 2006
    Annual accounts 2006-16,1 k €
  18. 03/05/1979
    IncorporationNon-profit organization