ACTIVE

Vrebos Systems

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
819,7 k €
-48,3 %over 1 year
Revenue
12,1 M €
-15,6 %over 1 year
Equity
2 M €
+18,8 %over 1 year
Workforce
42,9 ETP
-13,9 %over 1 year

Identity

Source · BCE/KBO

Vrebos Systems is a Public limited company incorporated in 1979. Its registered office is in Overijse. It employs on average 42,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0419.522.723
Incorporation
18/05/1979
Legal form
Public limited company
Registered office
Duisburgsesteenweg 6
3090 Overijse · FlandreSee on map
Contributed capital
174 108,57 €
Latest accounts
31/12/2025
Average workforce
42,9 ETP
Joint committees (3)
  • 124
  • 200
  • 218
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 17 financial years

20252024202320222021
Income statement
Revenue12,1 M €14,4 M €15 M €13,6 M €13,3 M €
EBITDA1,3 M €2,3 M €1,7 M €1,4 M €1,2 M €
Operating result1,1 M €2,1 M €1,6 M €1,2 M €1,1 M €
Net result819,7 k €1,6 M €1,2 M €934,4 k €816 k €
Balance sheet
Equity2 M €1,7 M €4,8 M €3,5 M €2,6 M €
Total assets4,5 M €6,2 M €8,1 M €6,9 M €5,6 M €
Cash649,2 k €3 M €4,5 M €4,3 M €2,5 M €
Debts2,4 M €4,5 M €3,3 M €3,3 M €3 M €
Other
Workforce42,9 ETP49,8 ETP31,1 ETP33,5 ETP37,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 27 ended

Active mandates

Florian Jung

Director · since 16 mars 2026 · until 30 juin 2031

Active
Marc van der Spek

Director · since 19 novembre 2025 · until 15 avril 2031

Active
Linda Vuchelen

Persoon belast met dagelijks bestuur · since 09 février 2023 · until 15 avril 2031

Active

Ended mandates

Linda VUCHELEN

Persoon belast met dagelijks bestuur · since 09 février 2023 · until 09 février 2029

Ended
Linda VUCHELEN

Persoon belast met dagelijks bestuur · since 09 février 2023

Ended
Martijn MEGENS

Director · since 09 février 2023 · until 09 février 2029

Ended
Martinus Megens

Director · since 09 février 2023

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/05/202630/06/202518/04/202424/05/202304/07/202205/07/2021
General meeting11/05/202620/06/202516/04/202411/05/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202511/05/202618/05/2026DutchPDF
Full model31/12/202420/06/202530/06/2025DutchPDF
Full model31/12/202316/04/202418/04/2024DutchPDF
Full model31/12/202211/05/202324/05/2023DutchPDF
Full model31/12/202130/06/202204/07/2022DutchPDF
Full model31/12/202030/06/202105/07/2021DutchPDF
Full model31/12/201926/06/202010/07/2020DutchPDF
Full model31/12/201828/06/201901/07/2019DutchPDF
Full model31/12/201730/06/201805/07/2018DutchPDF
Full model31/12/201630/06/201713/07/2017DutchPDF
Full model31/12/201530/06/201612/07/2016DutchPDF
Full model31/12/201430/06/201529/07/2015DutchPDF
Full model31/12/201330/06/201418/07/2014DutchPDF
Full model31/12/201225/06/201322/07/2013DutchPDF
Full model31/12/201129/06/201218/07/2012DutchPDF
Full model31/12/201019/04/201105/07/2011DutchPDF
Abridged model31/12/200920/04/201024/06/2010DutchPDF
Abridged model31/12/200821/04/200931/08/2009DutchPDF
Abridged model31/12/200715/04/200824/06/2008DutchPDF
Abridged model31/12/200617/04/200714/06/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 27 ended

Active mandates

Florian Jung

Director · since 16 mars 2026 · until 30 juin 2031

Active
Marc van der Spek

Director · since 19 novembre 2025 · until 15 avril 2031

Active
Linda Vuchelen

Persoon belast met dagelijks bestuur · since 09 février 2023 · until 15 avril 2031

Active

Ended mandates

Linda VUCHELEN

Persoon belast met dagelijks bestuur · since 09 février 2023 · until 09 février 2029

Ended
Linda VUCHELEN

Persoon belast met dagelijks bestuur · since 09 février 2023

Ended
Martijn MEGENS

Director · since 09 février 2023 · until 09 février 2029

Ended
Martinus Megens

Director · since 09 février 2023

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates03/04/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/12/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates25/09/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/08/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring02/08/2024
    BENAMING - DOEL - KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates26/04/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring19/04/2024
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
    PDF
  • Other28/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ALGEMENE VERGADERING
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025819,7 k €↓
  2. 2024
    Annual accounts 20241,6 M €↑
  3. 2024
    Name changeVrebos Systems
  4. 2023
    Annual accounts 20231,2 M €↑
  5. 2022
    Annual accounts 2022934,4 k €↑
  6. 2021
    Annual accounts 2021816 k €↑
  7. 2021
    Name changeVrebos-Stas
  8. 2017
    Annual accounts 2017201,9 k €↑
  9. 2016
    Annual accounts 2016109,8 k €↓
  10. 2015
    Annual accounts 2015200,7 k €↑
  11. 2014
    Annual accounts 2014-374,1 k €↓
  12. 2013
    Annual accounts 2013-207,8 k €↓
  13. 2012
    Annual accounts 201222,1 k €↓
  14. 2011
    Annual accounts 201163,8 k €↓
  15. 2010
    Annual accounts 2010166 k €↑
  16. 2009
    Annual accounts 2009104,6 k €↓
  17. 2008
    Annual accounts 2008245,4 k €↑
  18. 2007
    Annual accounts 2007166 k €↓
  19. 2006
    Annual accounts 2006167,6 k €
  20. 18/05/1979
    IncorporationPublic limited company