ACTIVE

DETRY POMPES

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

25,4 k €

-54.9% YoY

Gross margin

179 k €

+7.3% YoY

Equity

365,3 k €

+1.5% YoY

Workforce

2,2 ETP

+15.8% YoY

What does DETRY POMPES do?

DETRY POMPES is a Public limited company incorporated in 1979. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Namur. It employs on average 2,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0419.526.879

Incorporation

21/06/1979

Legal form

Public limited company

Registered office

Rue des Scabieuses(NN) 3
5100 Namur · WallonieSee on map

Contributed capital

74 368,06 €

Latest accounts

31/12/2025

Average workforce

2,2 ETP

Activities (NACE)

25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main 25620Machining 28520Manufacture of machinery and equipment n.e.c.47120Retail sale in non-specialised stores 47192Other retail sale in non-specialised stores 52121Warehousing and storage

Joint committees (4)

111
111111
209
20901

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	179 k €	+7.3%	166,9 k €	+6.3%	156,9 k €	+83.8%	85,4 k €	-29.8%	121,6 k €	+109%	58,2 k €	-16.3%	69,5 k €	-57.1%	162,1 k €	-43.6%	287,2 k €	+178%	103,4 k €	-10.1%	115,1 k €	+5.1%	109,5 k €	-29.8%	155,9 k €	+89.3%	82,4 k €	-13.7%	95,4 k €	+16.2%	82,1 k €	-29.1%	115,8 k €	+10.1%	105,2 k €	+34.7%	78,1 k €	-13.4%	90,1 k €
EBITDA	49,6 k €	-29.7%	70,5 k €	+8.2%	65,1 k €	+363%	14,1 k €	-41.9%	24,2 k €	+232%	-18,3 k €	+4.6%	-19,2 k €	-127%	71,6 k €	-63.0%	193,4 k €	+780%	-28,5 k €	-1346%	2,3 k €	+137%	-6,2 k €	-110%	60,6 k €	+723%	-9,7 k €	-214%	8,5 k €	+347%	-3,4 k €	-110%	34,1 k €	+34.5%	25,3 k €	+415%	4,9 k €	-51.4%	10,1 k €
Operating result	32,6 k €	-47.3%	62 k €	+224%	19,1 k €	+191%	6,6 k €	+476%	1,1 k €	+104%	-25,6 k €	+22.8%	-33,2 k €	-157%	58,6 k €	-67.6%	180,7 k €	+580%	-37,7 k €	-188%	-13,1 k €	-41.6%	-9,2 k €	-116%	59,5 k €	+671%	-10,4 k €	-241%	7,4 k €	+147%	-15,7 k €	-173%	21,6 k €	+68.5%	12,8 k €	+216%	-11 k €	-85.6%	-5,9 k €
Net result	25,4 k €	-54.9%	56,3 k €	+245%	16,3 k €	+211%	5,2 k €	+219%	1,6 k €	+109%	-18,2 k €	+32.4%	-27 k €	-146%	58,4 k €	-52.3%	122,5 k €	+619%	-23,6 k €	-182%	-8,4 k €	-548%	1,9 k €	-96.9%	59,9 k €	+758%	-9,1 k €	-163%	14,4 k €	+180%	-18 k €	-185%	21,3 k €	+144%	8,7 k €	+162%	-14 k €	-201%	-4,6 k €
Balance sheet
Equity	365,3 k €	+1.5%	359,9 k €	+4.7%	343,6 k €	+5.0%	327,3 k €	+1.6%	322 k €	+0.5%	320,4 k €	-5.4%	338,6 k €	-7.4%	365,6 k €	+5.3%	347,2 k €	+54.5%	224,7 k €	-9.5%	248,3 k €	-3.3%	256,7 k €	+0.7%	254,9 k €	+10.8%	229,9 k €	-3.8%	239 k €	+6.4%	224,6 k €	+0.9%	222,6 k €	+10.6%	201,3 k €	+4.5%	192,6 k €	-6.8%	206,6 k €
Total assets	479,3 k €	+3.7%	462,4 k €	+16.0%	398,6 k €	-2.2%	407,7 k €	-15.7%	483,6 k €	+20.7%	400,7 k €	+0.3%	399,5 k €	-23.8%	524,2 k €	+15.0%	455,7 k €	+58.0%	288,3 k €	-9.8%	319,6 k €	+9.5%	291,8 k €	-11.4%	329,2 k €	+19.7%	274,9 k €	-2.4%	281,7 k €	-1.1%	284,8 k €	-5.0%	299,9 k €	-1.3%	304 k €	+2.3%	297,2 k €	-8.9%	326,3 k €
Cash	23,7 k €	-28.3%	33 k €	+29.0%	25,6 k €	+110%	12,2 k €	+154%	4,8 k €	-68.9%	15,4 k €	-67.7%	47,8 k €	-75.6%	195,8 k €	+2.6%	190,9 k €	+1187%	14,8 k €	-8.0%	16,1 k €	-59.3%	39,6 k €	-37.3%	63,2 k €	+1037%	5,6 k €	-7.7%	6 k €	+97.8%	3 k €	-85.8%	21,4 k €	+536%	3,4 k €	-14.7%	3,9 k €	-7.7%	4,3 k €
Debts	114 k €	+11.2%	102,5 k €	+86.5%	55 k €	-31.2%	79,9 k €	-50.2%	160,4 k €	+99.7%	80,3 k €	+32.0%	60,9 k €	-61.6%	158,6 k €	+46.2%	108,5 k €	+70.6%	63,6 k €	-9.8%	70,5 k €	+102%	34,9 k €	-53.1%	74,3 k €	+65.3%	45 k €	+5.5%	42,6 k €	-29.1%	60,2 k €	-22.1%	77,3 k €	-24.7%	102,6 k €	-1.9%	104,6 k €	-12.6%	119,7 k €
Other
Workforce	2,2 ETP	+15.8%	1,9 ETP	-5.0%	2,0 ETP	+17.6%	1,7 ETP		–		–		2,0 ETP		–		–		–		3,6 ETP	+20.0%	3,0 ETP	+20.0%	2,5 ETP	+4.2%	2,4 ETP	-14.3%	2,8 ETP	+12.0%	2,5 ETP	+4.2%	2,4 ETP	0.0%	2,4 ETP	0.0%	2,4 ETP	0.0%	2,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 20 ended

Active mandates

ADYTON

Managing director · since 28 décembre 2023 · until 28 décembre 2029 · 0739.675.082

Represented by JADIN Brigitte

Active

Cédric JADIN

Director · since 28 décembre 2023 · until 28 décembre 2029

Active

Marie DETRY

Director · since 28 juin 2019 · until 05 mai 2031

Active

Ended mandates

ADYTON

Managing director · since 28 décembre 2023 · until 07 mai 2029 · 0739.675.082

Represented by JADIN BRIGITTE NICOLE

Ended

ADYTON

Managing director · since 28 décembre 2023 · until 07 mai 2029 · 0739.675.082

Represented by JADIN BRIGITTE

Ended

Cédric JADIN

Director · since 28 décembre 2023 · until 07 mai 2029

Ended

Cédric JADIN

Managing director · since 28 décembre 2023 · until 07 mai 2029

Ended

At this address

Other companies at this address

Company	CBE no.
ADYTON● Active	0739.675.082
Unité Groupe Honoré Detry● Active	0763.816.996

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	29/08/2025	30/08/2024	30/08/2023	29/08/2022	30/09/2021
General meeting	04/05/2026	05/05/2025	06/05/2024	30/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	04/05/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	05/05/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	06/05/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	30/08/2023	French	PDF
Micro model	31/12/2021	24/06/2022	29/08/2022	French	PDF
Micro model	31/12/2020	25/06/2021	30/09/2021	French	PDF
Abridged model	31/12/2019	26/06/2020	10/09/2020	French	PDF
Micro model	31/12/2018	28/06/2019	03/07/2019	French	PDF
Micro model	31/12/2017	22/06/2018	10/08/2018	French	PDF
Micro modelCorrection	31/12/2016	23/06/2017	21/09/2017	French	PDF
Micro model	31/12/2016	23/06/2017	10/07/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	27/06/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	28/09/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	11/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	15/07/2013	French	PDF
Abridged model	31/12/2011	22/06/2012	18/07/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	01/07/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	27/07/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	07/08/2009	French	PDF
Abridged model	31/12/2007	27/06/2008	26/08/2008	French	PDF
Abridged model	31/12/2006	22/06/2007	06/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 20 ended

Active mandates

ADYTON

Managing director · since 28 décembre 2023 · until 28 décembre 2029 · 0739.675.082

Represented by JADIN Brigitte

Active

Cédric JADIN

Director · since 28 décembre 2023 · until 28 décembre 2029

Active

Marie DETRY

Director · since 28 juin 2019 · until 05 mai 2031

Active

Ended mandates

ADYTON

Managing director · since 28 décembre 2023 · until 07 mai 2029 · 0739.675.082

Represented by JADIN BRIGITTE NICOLE

Ended

ADYTON

Managing director · since 28 décembre 2023 · until 07 mai 2029 · 0739.675.082

Represented by JADIN BRIGITTE

Ended

Cédric JADIN

Director · since 28 décembre 2023 · until 07 mai 2029

Ended

Cédric JADIN

Managing director · since 28 décembre 2023 · until 07 mai 2029

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/11/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates11/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Mandates11/02/2021
DEMISSIONS, NOMINATIONS
PDF
Registered office26/02/2020
SIEGE SOCIAL
PDF
Mandates16/07/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates24/04/2017
DEMISSIONS, NOMINATIONS
PDF
Other12/01/2016
DIVERS
PDF
Mandates25/07/2013
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202525,4 k €↓
2024
Annual accounts 202456,3 k €↑
2023
Annual accounts 202316,3 k €↑
2023
Name changeDETRY POMPES
2022
Annual accounts 20225,2 k €↑
2022
Name changeETS HONORE DETRY
2021
Annual accounts 20211,6 k €↑
2021
Name changeETABLISSEMENTS HONORE DETRY
2020
Annual accounts 2020-18,2 k €↑
2019
Annual accounts 2019-27 k €↓
2018
Annual accounts 201858,4 k €↓
2017
Annual accounts 2017122,5 k €↑
2016
Annual accounts 2016-23,6 k €↓
2015
Annual accounts 2015-8,4 k €↓
2014
Annual accounts 20141,9 k €↓
2013
Annual accounts 201359,9 k €↑
2012
Annual accounts 2012-9,1 k €↓
2011
Annual accounts 201114,4 k €↑
2010
Annual accounts 2010-18 k €↓
2009
Annual accounts 200921,3 k €↑
2008
Annual accounts 20088,7 k €↑
2007
Annual accounts 2007-14 k €↓
2006
Annual accounts 2006-4,6 k €
21/06/1979
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DETRY POMPES

Overview

What does DETRY POMPES do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline