ACTIVE

CIEL

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
1,4 M €
+635.7% YoY
Gross margin
2,7 M €
+172.9% YoY
Equity
5,4 M €
+33.9% YoY
Workforce
1,5 ETP
-16.7% YoY

What does CIEL do?

CIEL is a Public limited company incorporated in 1979. Its main activity is: Computer consultancy activities. Its registered office is in Uccle. It employs on average 1,5 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0419.596.858
Incorporation
10/07/1979
Legal form
Public limited company
Registered office
Avenue Winston Churchill 228
1180 Uccle · BruxellesSee on map
Contributed capital
2 000 000,00 €
Latest accounts
31/12/2024
Average workforce
1,5 ETP
Activities (NACE)
62020Computer consultancy activities· main62200Computer programming, consultancy and related activities68203Rental and operating of own or leased real estate68203Rental and operating of own or leased real estate72100Research and experimental development on natural sciences and engineering46500Wholesale of information and communication equipment+8
Contacts
3 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201220112010200920082007
Income statement
Gross margin2,7 M €996,9 k €675,9 k €664,3 k €694 k €3,9 M €598,7 k €283,1 k €119,2 k €75,6 k €241 k €341 k €127,1 k €172,2 k €150,6 k €49,6 k €102,7 k €161 k €107 k €
EBITDA2,6 M €447,7 k €596,3 k €576,8 k €563 k €3,7 M €475,2 k €162,4 k €-3,8 k €-33,6 k €128,1 k €227,7 k €101,1 k €153,1 k €122,5 k €19,1 k €92,9 k €145,8 k €94,2 k €
Operating result2,1 M €11,5 k €176,5 k €64,5 k €202,5 k €3,4 M €193,8 k €-82,9 k €-250,2 k €-285,4 k €-168,5 k €-83 k €-65,2 k €73,5 k €41,8 k €-60,1 k €45,8 k €100,9 k €50,2 k €
Net result1,4 M €-253,8 k €46,5 k €-57,6 k €108,2 k €2,4 M €108,8 k €-115,9 k €-301 k €-371,7 k €-144,4 k €-172,4 k €-55,4 k €45,8 k €18,1 k €-82,3 k €11,9 k €69,6 k €347,2 k €
Balance sheet
Equity5,4 M €4 M €4,3 M €4,2 M €3,4 M €3,1 M €738,2 k €629,4 k €745,2 k €56,7 k €428,5 k €572,8 k €745,3 k €750,7 k €704,9 k €686,8 k €769,1 k €757,2 k €687,6 k €
Total assets14,8 M €14,7 M €12,5 M €13,6 M €11,8 M €11,5 M €9,8 M €8,8 M €8 M €6,2 M €4,8 M €4,9 M €4,1 M €1,6 M €1,5 M €1,5 M €1,7 M €1,1 M €1,3 M €
Cash169,3 k €472,4 k €1,8 M €224,2 k €469 k €738,1 k €670,6 k €266,3 k €377,9 k €718 k €5,1 k €2,5 k €60,3 k €32,3 k €1,4 k €2,5 k €45,3 k €118,9 k €7,5 k €
Debts8,4 M €9,9 M €7,4 M €8,6 M €7,6 M €7,3 M €9 M €8,1 M €7,2 M €6,1 M €4,4 M €4,3 M €3,3 M €874,5 k €806,9 k €820,4 k €891,9 k €370,8 k €598,6 k €
Other
Workforce1,5 ETP1,8 ETP1,8 ETP1,8 ETP1,8 ETP––1,6 ETP1,6 ETP–1,0 ETP1,4 ETP0,2 ETP––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 32 ended

Active mandates

Alice HELLAWELL

Director · since 24 mai 2024 · until 30 juin 2030

Active
Timothy HELLAWELL

Managing director · since 24 mai 2024 · until 30 juin 2030

Active
Arnoul della FAILLE de LEVERGHEM

Director · since 07 septembre 2021 · until 24 mai 2024

Active

Ended mandates

Alice HELLAWELL

Director · since 05 juin 2024 · until 30 juin 2030

Ended
Timothy HELLAWELL

Managing director · since 05 juin 2024 · until 30 juin 2030

Ended
Arnoul della FAILLE de LEVERGHEM

Director · since 07 septembre 2021 · until 04 juin 2024

Ended
Alice HELLAWELL

Director · since 03 août 2018 · until 04 juin 2024

Ended
At this address

Other companies at this address

CompanyCBE no.
ASSOCIATION POUR L'EGALITE LE DEVELOPPEMENT L'EPANOUISSEMENT DES ENFANTS ET DES FEMMES● Active
0733.756.993
FEDERATION DES ASSOCIATIONS ET SOCIETES CAMEROUNAISE DE LA DIASPORA● Active
0700.880.626
FINANCE & COMMUNICATION● Active
0436.665.195
GREEN ORGANISATION● Active
0445.271.075
Look For Immo● Active
0500.468.035
PROMORGA● Active
0426.176.527
SATORIS INTERNATIONAL● Active
0765.847.959
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/08/202525/08/202413/06/202315/07/202213/08/202130/10/2020
General meeting15/06/202501/06/202401/06/202327/06/202204/06/202125/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202415/06/202525/08/2025FrenchPDF
Abridged model31/12/202301/06/202425/08/2024FrenchPDF
Abridged model31/12/202201/06/202313/06/2023FrenchPDF
Abridged model31/12/202127/06/202215/07/2022FrenchPDF
Abridged model31/12/202004/06/202113/08/2021FrenchPDF
Micro model31/12/201925/09/202030/10/2020FrenchPDF
Micro model31/12/201821/06/201930/08/2019FrenchPDF
Abridged model31/12/201708/06/201821/08/2018FrenchPDF
Abridged model31/12/201605/06/201723/08/2017FrenchPDF
Abridged model31/12/201506/06/201629/08/2016FrenchPDF
Abridged model31/12/201405/06/201519/08/2015FrenchPDF
Abridged model31/12/201306/06/201422/08/2014FrenchPDF
Abridged model31/12/201207/06/201330/09/2013FrenchPDF
Abridged model30/06/201223/11/201204/12/2012FrenchPDF
Abridged model30/06/201125/11/201122/02/2012FrenchPDF
Abridged model30/06/201026/11/201016/02/2011FrenchPDF
Abridged model30/06/200927/11/200904/12/2009FrenchPDF
Abridged model30/06/200812/12/200802/12/2009FrenchPDF
Abridged model30/06/200714/09/200726/11/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 32 ended

Active mandates

Alice HELLAWELL

Director · since 24 mai 2024 · until 30 juin 2030

Active
Timothy HELLAWELL

Managing director · since 24 mai 2024 · until 30 juin 2030

Active
Arnoul della FAILLE de LEVERGHEM

Director · since 07 septembre 2021 · until 24 mai 2024

Active

Ended mandates

Alice HELLAWELL

Director · since 05 juin 2024 · until 30 juin 2030

Ended
Timothy HELLAWELL

Managing director · since 05 juin 2024 · until 30 juin 2030

Ended
Arnoul della FAILLE de LEVERGHEM

Director · since 07 septembre 2021 · until 04 juin 2024

Ended
Alice HELLAWELL

Director · since 03 août 2018 · until 04 juin 2024

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates05/07/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DENOMINATION - DIVERS
    PDF
  • Mandates31/05/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring30/05/2023
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring22/03/2023
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring09/11/2021
    OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring23/07/2021
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates21/08/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/02/2016
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20241,4 M €↑
  2. 2023
    Annual accounts 2023-253,8 k €↓
  3. 2022
    Annual accounts 202246,5 k €↑
  4. 2021
    Annual accounts 2021-57,6 k €↓
  5. 2020
    Annual accounts 2020108,2 k €↓
  6. 2019
    Annual accounts 20192,4 M €↑
  7. 2018
    Annual accounts 2018108,8 k €↑
  8. 2017
    Annual accounts 2017-115,9 k €↑
  9. 2016
    Annual accounts 2016-301 k €↑
  10. 2015
    Annual accounts 2015-371,7 k €↓
  11. 2014
    Annual accounts 2014-144,4 k €↑
  12. 2013
    Annual accounts 2013-172,4 k €↓
  13. 2012
    Annual accounts 2012-55,4 k €↓
  14. 2012
    Annual accounts 201245,8 k €↑
  15. 2011
    Annual accounts 201118,1 k €↑
  16. 2010
    Annual accounts 2010-82,3 k €↓
  17. 2009
    Annual accounts 200911,9 k €↓
  18. 2008
    Annual accounts 200869,6 k €↓
  19. 2007
    Annual accounts 2007347,2 k €
  20. 10/07/1979
    IncorporationPublic limited company