ACTIVE

SAGE

Export PDF
Financial year 2025 · closed on 30/09/2025
Net result
5,7 M €
+4.2% YoY
Revenue
15,7 M €
+9.7% YoY
Equity
5,1 M €
+4.3% YoY
Workforce
18,0 ETP
-4.8% YoY

What does SAGE do?

SAGE is a Public limited company incorporated in 1979. Its main activity is: Computer programming activities. Its registered office is in Bruxelles. It employs on average 18,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0419.618.535
Incorporation
08/08/1979
Legal form
Public limited company
Registered office
Rue Picard 7 box 100
1000 Bruxelles · BruxellesSee on map
Contributed capital
4 052 064,00 €
Latest accounts
30/09/2025
Average workforce
18,0 ETP
Activities (NACE)
62010Computer programming activities· main62020Computer consultancy activities62100Computer programming, consultancy and related activities62200Computer programming, consultancy and related activities72220Research and experimental development on social sciences and humanities
Joint committees (3)
  • 200
  • 2000
  • 218
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222019201820172016201420132012201120102009200820072006
Income statement
Revenue15,7 M €14,4 M €12,8 M €11,6 M €11,1 M €11 M €10,4 M €10 M €6,5 M €6,1 M €6,2 M €5,6 M €5,2 M €4,7 M €4,4 M €3,9 M €2,6 M €
EBITDA7,1 M €6,4 M €5,5 M €5 M €5,5 M €5,2 M €4,7 M €3,5 M €2 M €1,8 M €2,3 M €1,8 M €1,6 M €1,9 M €866,3 k €1,2 M €882,7 k €
Operating result7 M €6,5 M €5,4 M €5 M €5,3 M €4,7 M €4,4 M €3,3 M €1,9 M €1,8 M €2,2 M €1,6 M €1 M €1,2 M €174,8 k €513,2 k €77,9 k €
Net result5,7 M €5,5 M €4,5 M €3,9 M €3,9 M €2,9 M €3,5 M €2,2 M €1,3 M €1,2 M €1,4 M €1,1 M €541 k €910,2 k €-186,6 k €1,1 M €884,7 k €
Balance sheet
Equity5,1 M €4,9 M €5,2 M €8,7 M €21,5 M €17,5 M €14,6 M €11,1 M €7,1 M €5,8 M €4,6 M €6,4 M €5,3 M €4,8 M €3,9 M €1,3 M €3,5 M €
Total assets17,6 M €17,6 M €19,4 M €14,9 M €27,9 M €23,1 M €21,8 M €16,1 M €11,2 M €10,6 M €12,7 M €9,8 M €8,3 M €7,7 M €7,7 M €5,7 M €6,8 M €
Cash252,9 k €0 €3,8 k €–2,2 k €50,1 k €1,7 k €1,2 k €3,8 k €2,8 k €5,2 k €555,3 k €889,5 k €1,3 M €721,6 k €752,5 k €923,6 k €
Debts6,8 M €7,3 M €9,3 M €1,3 M €2,8 M €2 M €3,7 M €1,7 M €1,2 M €2,1 M €5,6 M €1,1 M €867,8 k €1 M €1,4 M €2,7 M €2 M €
Other
Workforce18,0 ETP18,9 ETP19,8 ETP20,9 ETP28,8 ETP34,2 ETP47,5 ETP61,5 ETP47,5 ETP39,9 ETP37,8 ETP36,9 ETP33,1 ETP34,7 ETP32,7 ETP25,5 ETP21,9 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2024 · 2 active · 33 ended

Active mandates

Mark Parry

Director · since 23 février 2022 · until 02 mars 2028

Active
Paul O'RIORDAN

Director · since 01 octobre 2020 · until 05 mars 2026

Active

Ended mandates

Laurent DECHAUX

Director · since 08 décembre 2017 · until 30 septembre 2020

Ended
Laurent DECHAUX

Director · since 08 décembre 2017 · until 02 mars 2023

Ended
Mark PARRY

Director · since 01 juillet 2016 · until 03 mars 2022

Ended
Antoine HENRY

Director · since 06 mars 2014 · until 22 mars 2016

Ended
At this address

Other companies at this address

CompanyCBE no.
3W-Research Collaboration Group● Active
1005.723.912
AB COM● Active
1020.012.804
ACTISAP● Active
0823.686.485
Adesso Belgium● Active
1025.084.122
AD SOLUTION FACILITY● Active
0642.984.492
Ad Solutions Group● Active
0678.542.219
AGENCE DE VOYAGES C.I.C. - REISAGENTSCHAP C.I.C.-CENTRE D'INFORMATIONS CULTURELLES-CULTUREEL INFORMATIECENTRUM● Active
0425.973.619
Aleph Belgium● Active
1022.503.427
Alex Multani Commodities● Active
0830.969.603
Alternet, the European Science-Policy Interface on Biodiversity and Ecosystem Services● Active
0755.472.622
ANAW● Active
0843.793.892
Ascook● Bankrupt
0734.843.294
AT & T GLOBAL NETWORK SERVICES BELGIUM LUXEMBOURG● Active
0466.097.866
AVAYA BELGIUM● Active
0470.862.645
AvenueIT● Active
1018.301.545
BANO● Active
0741.416.431
BD Trans & Cars● Active
0504.935.775
BEE-U● Active
0848.243.422
BELGIAN AUDIO-VISUAL-SERVICES● Bankrupt
0423.679.964
BELLOCAL● Active
1004.960.085
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/04/202613/03/202510/04/202406/03/202301/03/202222/12/2020
General meeting05/03/202606/03/202507/03/202402/03/202323/02/202216/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full modelCorrection30/09/202505/03/202602/04/2026FrenchPDF
Full model30/09/202505/03/202620/03/2026FrenchPDF
Full model30/09/202406/03/202513/03/2025FrenchPDF
Full model30/09/202307/03/202410/04/2024FrenchPDF
Full model30/09/202202/03/202306/03/2023FrenchPDF
Full model30/09/202123/02/202201/03/2022FrenchPDF
Full model30/09/202016/12/202022/12/2020FrenchPDF
Full model30/09/201924/04/202028/04/2020FrenchPDF
Full model30/09/201824/05/201928/05/2019FrenchPDF
Full model30/09/201701/03/201826/04/2018FrenchPDF
Full model30/09/201615/02/201731/03/2017FrenchPDF
Full model30/09/201503/03/201612/04/2016FrenchPDF
Full model30/09/201405/03/201527/03/2015FrenchPDF
Full model30/09/201306/03/201430/04/2014FrenchPDF
Full model30/09/201207/03/201312/04/2013FrenchPDF
Full model30/09/201102/03/201230/03/2012FrenchPDF
Full model30/09/201003/03/201107/04/2011FrenchPDF
Full model30/09/200928/04/201031/05/2010FrenchPDF
Full model30/09/200805/03/200914/04/2009FrenchPDF
Full model30/09/200706/03/200828/03/2008FrenchPDF
Full model30/09/200622/03/200721/05/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2024 · 2 active · 33 ended

Active mandates

Mark Parry

Director · since 23 février 2022 · until 02 mars 2028

Active
Paul O'RIORDAN

Director · since 01 octobre 2020 · until 05 mars 2026

Active

Ended mandates

Laurent DECHAUX

Director · since 08 décembre 2017 · until 30 septembre 2020

Ended
Laurent DECHAUX

Director · since 08 décembre 2017 · until 02 mars 2023

Ended
Mark PARRY

Director · since 01 juillet 2016 · until 03 mars 2022

Ended
Antoine HENRY

Director · since 06 mars 2014 · until 22 mars 2016

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates25/08/2026
    REVOCATION
    PDF
  • Mandates07/04/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/04/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/08/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/06/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/03/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office09/11/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - SIEGE SOCIAL
    PDF
  • Mandates28/11/2022
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20255,7 M €↑
  2. 2024
    Annual accounts 20245,5 M €↑
  3. 2023
    Annual accounts 20234,5 M €↑
  4. 2022
    Annual accounts 20223,9 M €↓
  5. 2019
    Annual accounts 20193,9 M €↑
  6. 2018
    Annual accounts 20182,9 M €↓
  7. 2017
    Annual accounts 20173,5 M €↑
  8. 2016
    Annual accounts 20162,2 M €↑
  9. 2014
    Annual accounts 20141,3 M €↑
  10. 2013
    Annual accounts 20131,2 M €↓
  11. 2012
    Annual accounts 20121,4 M €↑
  12. 2011
    Annual accounts 20111,1 M €↑
  13. 2010
    Annual accounts 2010541 k €↓
  14. 2009
    Annual accounts 2009910,2 k €↑
  15. 2008
    Annual accounts 2008-186,6 k €↓
  16. 2007
    Annual accounts 20071,1 M €↑
  17. 2007
    Name changeSAGE
  18. 2006
    Annual accounts 2006884,7 k €
  19. 2006
    Name changeSAGE BOB SOFTWARE
  20. 08/08/1979
    IncorporationPublic limited company