ACTIVE

SCHROYEN

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
202,6 k €
+77.7% YoY
Gross margin
437,6 k €
+38.0% YoY
Equity
202,2 k €
+1.3% YoY
Workforce
4,2 ETP
-16.0% YoY

What does SCHROYEN do?

SCHROYEN is a Public limited company incorporated in 1979. Its main activity is: Sale of cars and light motor vehicles. Its registered office is in Herve. It employs on average 4,2 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0419.620.911
Incorporation
14/08/1979
Legal form
Public limited company
Registered office
Rue de Herve 122
4651 Herve · WallonieSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Average workforce
4,2 ETP
Activities (NACE)
45113Sale of cars and light motor vehicles· main47300Retail sale of automotive fuel in specialised stores47300Retail sale of automotive fuel in specialised stores47811Retail sale via stalls and markets of food, beverages and tobacco products50103Sea and coastal passenger water transport50500Water transport+6
Joint committees (4)
  • 112
  • 200
  • 201
  • 218
Signals
ProfitableLow riskPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin437,6 k €317 k €283,9 k €315,7 k €435,9 k €292,7 k €271,7 k €296,2 k €290,4 k €287,3 k €312,8 k €313,9 k €295 k €279,7 k €309,2 k €104,2 k €116,3 k €136,4 k €188,9 k €195,9 k €
EBITDA271,3 k €161,5 k €209 k €186,6 k €297,5 k €174,5 k €151 k €159,2 k €163,4 k €179,7 k €202,2 k €184,8 k €166,7 k €152,3 k €205,4 k €22,5 k €33,8 k €44,3 k €95,6 k €92,7 k €
Operating result264 k €153,5 k €191,9 k €169,9 k €271 k €147 k €111,8 k €131 k €135,3 k €151,9 k €169 k €161,1 k €139,3 k €122,1 k €184,1 k €2,5 k €13,4 k €23,6 k €49,9 k €43,9 k €
Net result202,6 k €114 k €140,7 k €137,9 k €200 k €107,3 k €74,3 k €89,7 k €86,4 k €99,2 k €108,6 k €106,1 k €95,6 k €81,1 k €121,3 k €2 k €9,8 k €17,9 k €38,9 k €33,6 k €
Balance sheet
Equity202,2 k €199,6 k €425,6 k €348,3 k €247,5 k €147,5 k €147,3 k €147 k €147,3 k €151 k €151,8 k €153,1 k €147 k €151,4 k €150,3 k €149 k €147 k €152,2 k €154,3 k €265,4 k €
Total assets780,5 k €707,5 k €1,2 M €556,4 k €491,2 k €325,6 k €328,4 k €381,1 k €362,5 k €306,5 k €368,6 k €365 k €400,5 k €367,3 k €451,4 k €304,9 k €276,3 k €255,7 k €381,7 k €384,1 k €
Cash448,3 k €205,9 k €919,9 k €288,1 k €200,9 k €102,8 k €66,4 k €175,1 k €134,4 k €55,3 k €66,3 k €77,6 k €80,8 k €26,1 k €80,7 k €38,8 k €38,8 k €20,9 k €47,3 k €79,4 k €
Debts565,6 k €495,8 k €724,1 k €197,4 k €232,4 k €166,3 k €171,7 k €224,9 k €215,1 k €155,6 k €216,9 k €211,9 k €253,5 k €215,9 k €301,1 k €127,6 k €129,3 k €103,4 k €227,4 k €118,1 k €
Other
Workforce4,2 ETP5,0 ETP3,8 ETP3,1 ETP3,4 ETP2,2 ETP3,4 ETP3,4 ETP3,3 ETP2,8 ETP3,1 ETP3,0 ETP3,0 ETP3,0 ETP2,9 ETP1,4 ETP2,1 ETP2,6 ETP2,7 ETP2,6 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 23 ended

Active mandates

MCP INVEST

Managing director · 0780.419.735

Represented by Mickaël SCHROYEN

Active

Ended mandates

MCP INVEST

Managing director · since 17 février 2022 · 0780.419.735

Represented by Mickael SCHROYEN

Ended
Michaël SCHROYEN

Director · since 01 juillet 2021 · until 17 février 2022

Ended
Michaël SCHROYEN

Director · since 01 juillet 2021 · until 30 juin 2027

Ended
BUZZ INVEST SPRL

Director · since 09 décembre 2010 · until 08 juillet 2011 · 0823.009.960

Represented by Julien SCHROYEN

Ended
At this address

Other companies at this address

CompanyCBE no.
MCP IMMO● Active
0460.648.149
MCP INVEST● Active
0780.419.735
SCHROYEN UNITE● Active
0783.692.593
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/07/202628/08/202508/08/202423/08/202317/06/202220/07/2021
General meeting18/06/202619/06/202528/06/202415/06/202316/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202518/06/202617/07/2026FrenchPDF
Abridged model31/12/202419/06/202528/08/2025FrenchPDF
Abridged model31/12/202328/06/202408/08/2024FrenchPDF
Abridged model31/12/202215/06/202323/08/2023FrenchPDF
Abridged model31/12/202116/06/202217/06/2022FrenchPDF
Abridged model31/12/202030/06/202120/07/2021FrenchPDF
Abridged model31/12/201918/06/202022/06/2020FrenchPDF
Abridged model31/12/201820/06/201901/07/2019FrenchPDF
Abridged model31/12/201721/06/201802/07/2018FrenchPDF
Abridged model31/12/201615/06/201730/06/2017FrenchPDF
Abridged model31/12/201516/06/201615/07/2016FrenchPDF
Abridged model31/12/201418/06/201520/07/2015FrenchPDF
Abridged model31/12/201319/06/201404/07/2014FrenchPDF
Abridged model31/12/201220/06/201326/06/2013FrenchPDF
Abridged model31/12/201121/06/201209/07/2012FrenchPDF
Abridged modelCorrection31/12/201012/07/201113/07/2011FrenchPDF
Abridged model31/12/201016/06/201105/07/2011FrenchPDF
Abridged model31/12/200920/04/201012/07/2010FrenchPDF
Abridged model31/12/200818/06/200926/06/2009FrenchPDF
Abridged model31/12/200719/02/200825/02/2008FrenchPDF
Abridged model31/12/200621/06/200709/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 23 ended

Active mandates

MCP INVEST

Managing director · 0780.419.735

Represented by Mickaël SCHROYEN

Active

Ended mandates

MCP INVEST

Managing director · since 17 février 2022 · 0780.419.735

Represented by Mickael SCHROYEN

Ended
Michaël SCHROYEN

Director · since 01 juillet 2021 · until 17 février 2022

Ended
Michaël SCHROYEN

Director · since 01 juillet 2021 · until 30 juin 2027

Ended
BUZZ INVEST SPRL

Director · since 09 décembre 2010 · until 08 juillet 2011 · 0823.009.960

Represented by Julien SCHROYEN

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates14/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DENOMINATION - DIVERS - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/09/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/03/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/07/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/07/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/07/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/12/2010
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/05/2010
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025202,6 k €↑
  2. 2024
    Annual accounts 2024114 k €↓
  3. 2023
    Annual accounts 2023140,7 k €↑
  4. 2023
    Name changeSCHROYEN
  5. 2022
    Annual accounts 2022137,9 k €↓
  6. 2021
    Annual accounts 2021200 k €↑
  7. 2021
    Name changeETS A. SCHROYEN
  8. 2020
    Annual accounts 2020107,3 k €↑
  9. 2019
    Annual accounts 201974,3 k €↓
  10. 2018
    Annual accounts 201889,7 k €↑
  11. 2017
    Annual accounts 201786,4 k €↓
  12. 2016
    Annual accounts 201699,2 k €↓
  13. 2015
    Annual accounts 2015108,6 k €↑
  14. 2014
    Annual accounts 2014106,1 k €↑
  15. 2013
    Annual accounts 201395,6 k €↑
  16. 2012
    Annual accounts 201281,1 k €↓
  17. 2011
    Annual accounts 2011121,3 k €↑
  18. 2010
    Annual accounts 20102 k €↓
  19. 2009
    Annual accounts 20099,8 k €↓
  20. 2008
    Annual accounts 200817,9 k €↓
  21. 2007
    Annual accounts 200738,9 k €↑
  22. 2006
    Annual accounts 200633,6 k €
  23. 14/08/1979
    IncorporationPublic limited company