SAMALO
0419.621.802 · rovalta.com · 21/09/2026
ACTIVE
SAMALO
Financial year 2021 · closed on 30/06/2021
Net result
-617 €
+99.4% YoY
Gross margin
79,8 k €
+1068.7% YoY
Equity
65,6 k €
-0.9% YoY
Overview
What does SAMALO do?
SAMALO is a Private limited company incorporated in 1979. Its main activity is: Market research and public opinion polling. Its registered office is in Uccle.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0419.621.802
Incorporation
06/08/1979
Legal form
Private limited company
Registered office
Rue du Château d'Eau 113
1180 Uccle · BruxellesSee on map
1180 Uccle · BruxellesSee on map
Contributed capital
41 484,03 €
Latest accounts
30/06/2021
Activities (NACE)
Joint committees (1)
- 200
Signals
Good liquidityHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 79,8 k € | +1069% | 6,8 k € | -94.7% | 129,2 k € | -55.3% | 288,8 k € | -10.5% | 322,8 k € | +45.1% | 222,6 k € | +15.5% | 192,7 k € | +148% | 77,6 k € | +408% | 15,3 k € | +2347% | 624,3 € | -81.8% | 3,4 k € | +2.5% | 3,3 k € | -38.1% | 5,4 k € | +472% | -1,5 k € | -317% | -348 € | +58.7% | -843 € |
| EBITDA | -430,6 € | +99.5% | -92,4 k € | -359% | 35,6 k € | -81.0% | 187,3 k € | +18.6% | 157,9 k € | +93.9% | 81,4 k € | -11.8% | 92,3 k € | +3191% | 2,8 k € | -81.4% | 15,1 k € | +2771% | 524,3 € | -84.2% | 3,3 k € | +2.2% | 3,3 k € | -39.8% | 5,4 k € | +447% | -1,6 k € | -195% | -527 € | +48.8% | -1 k € |
| Operating result | -430,6 € | +99.6% | -100,9 k € | -481% | 26,4 k € | -85.2% | 178,2 k € | +19.3% | 149,4 k € | +89.2% | 79 k € | -13.7% | 91,5 k € | +3467% | 2,6 k € | -82.5% | 14,7 k € | +5040% | 285,9 € | -90.7% | 3,1 k € | -5.1% | 3,3 k € | -39.8% | 5,4 k € | +447% | -1,6 k € | -195% | -527 € | +48.8% | -1 k € |
| Net result | -617 € | +99.4% | -107,3 k € | -160% | -41,3 k € | -135% | 119,6 k € | +0.5% | 119 k € | +153% | 46,9 k € | -47.9% | 90,1 k € | +7781% | 1,1 k € | -92.2% | 14,6 k € | +2607% | -581,7 € | -154% | 1,1 k € | -10.2% | 1,2 k € | -63.0% | 3,2 k € | +283% | -1,8 k € | +22.3% | -2,3 k € | -118% | -1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 65,6 k € | -0.9% | 66,2 k € | -61.8% | 173,5 k € | -19.2% | 214,9 k € | +22.6% | 175,2 k € | +50.7% | 116,3 k € | -19.4% | 144,3 k € | +166% | 54,3 k € | +2.2% | 53,1 k € | +37.9% | 38,5 k € | -1.5% | 39,1 k € | +2.8% | 38 k € | +16.9% | 32,6 k € | +10.9% | 29,3 k € | -5.7% | 31,1 k € | -6.8% | 33,4 k € |
| Total assets | 252,8 k € | -19.0% | 311,9 k € | -18.8% | 384 k € | -27.6% | 530 k € | +13.1% | 468,5 k € | +63.1% | 287,3 k € | -0.8% | 289,5 k € | +123% | 130,1 k € | +45.7% | 89,3 k € | +123% | 40,1 k € | -39.0% | 65,7 k € | +8.7% | 60,4 k € | +11.1% | 54,4 k € | -0.0% | 54,4 k € | +0.4% | 54,2 k € | -1.2% | 54,9 k € |
| Cash | 244,5 k € | -16.3% | 292,1 k € | -1.9% | 297,9 k € | -27.6% | 411,7 k € | +22.5% | 335,9 k € | +96.7% | 170,8 k € | +48.0% | 115,4 k € | +170% | 42,7 k € | +16.0% | 36,8 k € | +117908% | 31,2 € | -30.0% | 44,6 € | -10.6% | 49,9 € | – | – | 40 € | +60.0% | 25 € | |||
| Debts | 187,2 k € | -23.8% | 245,7 k € | +16.8% | 210,4 k € | -33.2% | 315,2 k € | +7.5% | 293,2 k € | +71.4% | 171 k € | +17.8% | 145,2 k € | +91.4% | 75,8 k € | +110% | 36,2 k € | +2269% | 1,5 k € | -94.3% | 26,6 k € | +18.7% | 22,4 k € | +2.5% | 21,8 k € | -12.8% | 25 k € | +8.4% | 23,1 k € | +7.4% | 21,5 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | 2,2 ETP | +214% | 0,7 ETP | +40.0% | 0,5 ETP | – | – | – | – | – | – | – | – | |||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2021 · 2 active · 6 ended
Active mandates
Sacha Dumoulin
ActiveAnne Michèle LEBRUN
ActiveEnded mandates
Anne-Michèle LEBRUN
EndedRoland HERRERO
EndedRoland HERRERO
EndedERIC DEPROUW
EndedFinancials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/07/2020 | 01/07/2019 | 01/07/2018 | 01/07/2017 | 01/07/2016 | 01/07/2015 |
| Closing of the financial year | 30/06/2021 | 30/06/2020 | 30/06/2019 | 30/06/2018 | 30/06/2017 | 30/06/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/06/2022 | 09/02/2021 | 31/01/2020 | 07/02/2019 | 20/02/2018 | 03/02/2017 |
| General meeting | 21/12/2021 | 21/12/2020 | 16/12/2019 | 17/12/2018 | 18/12/2017 | 21/12/2016 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2021 | 21/12/2021 | 10/06/2022 | French | |
| Micro model | 30/06/2020 | 21/12/2020 | 09/02/2021 | French | |
| Micro model | 30/06/2019 | 16/12/2019 | 31/01/2020 | French | |
| Micro model | 30/06/2018 | 17/12/2018 | 07/02/2019 | French | |
| Micro model | 30/06/2017 | 18/12/2017 | 20/02/2018 | French | |
| Abridged model | 30/06/2016 | 21/12/2016 | 03/02/2017 | French | |
| Abridged model | 30/06/2015 | 21/12/2015 | 27/01/2016 | French | |
| Abridged model | 30/06/2014 | 15/12/2014 | 23/01/2015 | French | |
| Abridged model | 30/06/2013 | 16/12/2013 | 21/02/2014 | French | |
| Abridged model | 31/12/2011 | 21/06/2012 | 28/09/2012 | French | |
| Abridged model | 31/12/2010 | 16/06/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 17/06/2010 | 29/11/2010 | French | |
| Abridged model | 31/12/2008 | 12/06/2009 | 28/08/2009 | French | |
| Abridged model | 31/12/2007 | 19/05/2008 | 29/08/2008 | French | |
| Abridged model | 31/12/2006 | 21/05/2007 | 21/11/2007 | French | |
| Abridged model | 31/12/2005 | 15/05/2006 | 04/12/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2021 · 2 active · 6 ended
Active mandates
Sacha Dumoulin
ActiveAnne Michèle LEBRUN
ActiveEnded mandates
Anne-Michèle LEBRUN
EndedRoland HERRERO
EndedRoland HERRERO
EndedERIC DEPROUW
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates19/07/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - DIVERS - DEMISSIONS, NOMINATIONS
- Mandates23/06/2021DEMISSIONS, NOMINATIONS
- Registered office09/04/2018SIEGE SOCIAL
- Mandates12/11/2015SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates06/03/2012DENOMINATION - OBJET - ASSEMBLEE GENERALE - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates08/03/2011DEMISSIONS, NOMINATIONS
- Mandates04/03/2010DEMISSIONS, NOMINATIONS
- Mandates22/01/2009DENOMINATION - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021-617 €↑
- 2020Annual accounts 2020-107,3 k €↓
- 2019Annual accounts 2019-41,3 k €↓
- 2018Annual accounts 2018119,6 k €↑
- 2017Annual accounts 2017119 k €↑
- 2016Annual accounts 201646,9 k €↓
- 2015Annual accounts 201590,1 k €↑
- 2014Annual accounts 20141,1 k €↓
- 2013Annual accounts 201314,6 k €↑
- 2011Annual accounts 2011-581,7 €↓
- 2011Name changeDEDICATED
- 2010Annual accounts 20101,1 k €↓
- 2009Annual accounts 20091,2 k €↓
- 2008Annual accounts 20083,2 k €↑
- 2008Name changeJMD BENELUX
- 2007Annual accounts 2007-1,8 k €↑
- 2006Annual accounts 2006-2,3 k €↓
- 2005Annual accounts 2005-1 k €
- 2005Name changeBAPTISTA PRODUCTIONS
- 06/08/1979IncorporationPrivate limited company