PHARMAPLUS ROCOURT
0419.680.693 · rovalta.com · 23/09/2026
ACTIVE
PHARMAPLUS ROCOURT
Financial year 2025 · closed on 31/12/2025
Net result
32,2 k €
+832.8% YoY
Gross margin
290,8 k €
+32.1% YoY
Equity
-28,9 k €
+52.7% YoY
Workforce
3,3 ETP
0.0% YoY
Overview
What does PHARMAPLUS ROCOURT do?
PHARMAPLUS ROCOURT is a Private limited company incorporated in 1979. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Liège. It employs on average 3,3 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0419.680.693
Incorporation
30/03/1979
Legal form
Private limited company
Registered office
Chaussée de Tongres 431
4000 Liège · WallonieSee on map
4000 Liège · WallonieSee on map
Contributed capital
19 000,00 €
Latest accounts
31/12/2025
Average workforce
3,3 ETP
Activities (NACE)
Joint committees (1)
- 313
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 290,8 k € | +32.1% | 220,1 k € | -7.2% | 237,1 k € | +0.6% | 235,7 k € | -35.9% | 367,6 k € | +62.5% | 226,2 k € | +14.0% | 198,4 k € | +16.7% | 170 k € | +8.0% | 157,4 k € | -10.1% | 175 k € | -5.4% | 185 k € | -3.0% | 190,7 k € | -12.1% | 217,1 k € | +54.5% | 140,5 k € | +40.4% | 100 k € | -22.3% | 128,7 k € | -13.3% | 148,5 k € | +383% | 30,8 k € | -6.2% | 32,8 k € | -3.6% | 34 k € |
| EBITDA | 71 k € | +62.8% | 43,6 k € | +0.5% | 43,4 k € | -16.7% | 52,1 k € | -73.3% | 194,7 k € | +210% | 62,8 k € | +93.9% | 32,4 k € | +688% | 4,1 k € | +193% | -4,4 k € | -136% | 12,4 k € | -54.0% | 27,1 k € | -40.4% | 45,4 k € | -28.5% | 63,5 k € | +1652% | 3,6 k € | -20.1% | 4,5 k € | -71.4% | 15,9 k € | -53.5% | 34,1 k € | +11.8% | 30,5 k € | -7.2% | 32,8 k € | -2.1% | 33,5 k € |
| Operating result | 36,5 k € | +315% | 8,8 k € | +2.7% | 8,6 k € | -50.5% | 17,3 k € | -89.2% | 159,3 k € | +4610% | 3,4 k € | +112% | -28,8 k € | +7.6% | -31,2 k € | -1.0% | -30,9 k € | -113% | -14,5 k € | -6610% | 222,9 € | -98.9% | 20,4 k € | +15.0% | 17,8 k € | +143% | -41,5 k € | -0.8% | -41,1 k € | -437% | -7,7 k € | -161% | 12,6 k € | -58.6% | 30,5 k € | -7.2% | 32,8 k € | -2.1% | 33,5 k € |
| Net result | 32,2 k € | +833% | 3,5 k € | +323% | 815,9 € | -93.2% | 12 k € | -92.0% | 151,2 k € | +3432% | -4,5 k € | +87.9% | -37,6 k € | -1.6% | -37 k € | +21.0% | -46,9 k € | -71.7% | -27,3 k € | -190% | -9,4 k € | -191% | 10,4 k € | +125% | 4,6 k € | +109% | -50,3 k € | +23.0% | -65,3 k € | -438% | -12,1 k € | -168% | 17,8 k € | -20.4% | 22,4 k € | -6.7% | 24 k € | +0.1% | 24 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | -28,9 k € | +52.7% | -61,1 k € | +5.4% | -64,5 k € | +1.2% | -65,3 k € | +15.6% | -77,4 k € | +66.2% | -228,6 k € | -2.0% | -224,1 k € | -20.2% | -186,5 k € | -24.8% | -149,4 k € | -45.7% | -102,6 k € | -36.2% | -75,3 k € | -14.3% | -65,9 k € | +13.6% | -76,3 k € | -194% | -26 k € | -207% | 24,3 k € | -72.9% | 89,6 k € | -32.0% | 131,8 k € | +15.6% | 114 k € | +24.4% | 91,6 k € | +1.1% | 90,6 k € |
| Total assets | 400 k € | -14.0% | 465,3 k € | -0.5% | 467,7 k € | -4.3% | 488,6 k € | -9.2% | 537,9 k € | -3.6% | 558,3 k € | -5.6% | 591,2 k € | -13.0% | 679,7 k € | +88.2% | 361,3 k € | -30.6% | 520,2 k € | +3.6% | 502,2 k € | +5.8% | 474,6 k € | +5.7% | 448,9 k € | -8.0% | 487,8 k € | -16.4% | 583,7 k € | +69.9% | 343,5 k € | +11.3% | 308,7 k € | +162% | 117,6 k € | -0.5% | 118,2 k € | +2.3% | 115,5 k € |
| Cash | 24,1 k € | -46.1% | 44,8 k € | -23.5% | 58,5 k € | -20.5% | 73,6 k € | -25.5% | 98,9 k € | +223% | 30,6 k € | -19.5% | 38,1 k € | -47.1% | 71,9 k € | -17.1% | 86,7 k € | +624% | 12 k € | +20.1% | 10 k € | -20.9% | 12,6 k € | -11.0% | 14,2 k € | +25.0% | 11,4 k € | +32.1% | 8,6 k € | -84.0% | 53,9 k € | +48.6% | 36,2 k € | +353% | 8 k € | -90.4% | 83,1 k € | +9.6% | 75,8 k € |
| Debts | 428,9 k € | -18.5% | 526,4 k € | -1.1% | 532,2 k € | -3.9% | 553,9 k € | -10.0% | 615,3 k € | -21.8% | 786,9 k € | -3.5% | 815,3 k € | -5.9% | 866,1 k € | +69.6% | 510,7 k € | -17.7% | 620,9 k € | +7.5% | 577,4 k € | +7.0% | 539,7 k € | +3.2% | 523,2 k € | +1.8% | 513,8 k € | -7.4% | 555 k € | +121% | 251,2 k € | +42.1% | 176,7 k € | +4726% | 3,7 k € | -85.9% | 25,9 k € | +7.1% | 24,2 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 3,3 ETP | 0.0% | 3,3 ETP | +22.2% | 2,7 ETP | 0.0% | 2,7 ETP | 0.0% | 2,7 ETP | 0.0% | 2,7 ETP | 0.0% | 2,7 ETP | 0.0% | 2,7 ETP | 0.0% | 2,7 ETP | 0.0% | 2,7 ETP | 0.0% | 2,7 ETP | +3.8% | 2,6 ETP | -10.3% | 2,9 ETP | +11.5% | 2,6 ETP | +62.5% | 1,6 ETP | -46.7% | 3,0 ETP | +11.1% | 2,7 ETP | – | – | – | |||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 6 ended
Active mandates
Active
Ended mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 14/04/2026 | 08/07/2025 | 09/07/2024 | 05/06/2023 | 09/06/2022 | 24/06/2021 |
| General meeting | 31/03/2026 | 25/06/2025 | 03/05/2024 | 05/05/2023 | 06/05/2022 | 07/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 31/03/2026 | 14/04/2026 | French | |
| Abridged model | 31/12/2024 | 25/06/2025 | 08/07/2025 | French | |
| Abridged model | 31/12/2023 | 03/05/2024 | 09/07/2024 | French | |
| Abridged model | 31/12/2022 | 05/05/2023 | 05/06/2023 | French | |
| Abridged model | 31/12/2021 | 06/05/2022 | 09/06/2022 | French | |
| Abridged model | 31/12/2020 | 07/05/2021 | 24/06/2021 | French | |
| Abridged model | 31/12/2019 | 02/05/2020 | 22/06/2020 | French | |
| Abridged model | 31/12/2018 | 03/05/2019 | 25/07/2019 | French | |
| Abridged model | 31/12/2017 | 04/05/2018 | 21/08/2018 | French | |
| Abridged model | 31/12/2016 | 05/05/2017 | 21/08/2017 | French | |
| Abridged model | 31/12/2015 | 06/05/2016 | 22/08/2016 | French | |
| Abridged model | 31/12/2014 | 02/05/2015 | 24/08/2015 | French | |
| Abridged model | 31/12/2013 | 02/05/2014 | 20/08/2014 | French | |
| Abridged model | 31/12/2012 | 03/05/2013 | 20/08/2013 | French | |
| Abridged model | 31/12/2011 | 04/05/2012 | 25/07/2012 | French | |
| Abridged model | 31/12/2010 | 06/05/2011 | 10/06/2011 | French | |
| Abridged model | 31/12/2009 | 07/05/2010 | 15/06/2010 | French | |
| Abridged model | 31/12/2008 | 02/05/2009 | 28/07/2009 | French | |
| Abridged model | 31/12/2007 | 06/06/2008 | 30/06/2008 | French | |
| Abridged model | 31/12/2006 | 06/06/2007 | 21/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 6 ended
Active mandates
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates08/09/2026DENOMINATION, SIEGE SOCIAL
- Mandates22/05/2026DEMISSIONS, NOMINATIONS
- Mandates19/12/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DIVERS - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
- Mandates20/01/2009DENOMINATION
- Mandates05/01/2009DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202532,2 k €↑
- 2024Annual accounts 20243,5 k €↑
- 2023Annual accounts 2023815,9 €↓
- 2022Annual accounts 202212 k €↓
- 2021Annual accounts 2021151,2 k €↑
- 2020Annual accounts 2020-4,5 k €↑
- 2019Annual accounts 2019-37,6 k €↓
- 2018Annual accounts 2018-37 k €↑
- 2017Annual accounts 2017-46,9 k €↓
- 2016Annual accounts 2016-27,3 k €↓
- 2015Annual accounts 2015-9,4 k €↓
- 2014Annual accounts 201410,4 k €↑
- 2013Annual accounts 20134,6 k €↑
- 2012Annual accounts 2012-50,3 k €↑
- 2011Annual accounts 2011-65,3 k €↓
- 2010Annual accounts 2010-12,1 k €↓
- 2009Annual accounts 200917,8 k €↓
- 2008Annual accounts 200822,4 k €↓
- 2007Annual accounts 200724 k €↑
- 2006Annual accounts 200624 k €
- 30/03/1979IncorporationPrivate limited company