Brainbox
0419.684.653 · rovalta.com · 21/09/2026
ACTIVE
Brainbox
Financial year 2025 · closed on 30/09/2025
Net result
137,4 k €
+41.3% YoY
Gross margin
419,6 k €
-8.8% YoY
Equity
634,7 k €
-0.9% YoY
Workforce
3,4 ETP
-20.9% YoY
Overview
What does Brainbox do?
Brainbox is a Private limited company incorporated in 1979. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Ciney. It employs on average 3,4 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0419.684.653
Incorporation
24/08/1979
Legal form
Private limited company
Registered office
Rue de Gorimont 1
5590 Ciney · WallonieSee on map
5590 Ciney · WallonieSee on map
Contributed capital
31 085,85 €
Latest accounts
30/09/2025
Average workforce
3,4 ETP
Activities (NACE)
43990Other specialised construction activities n.e.c.· main43999Other specialised construction activities n.e.c.45250Maintenance and repair of motor vehicles47521Retail sale of hardware, paints and glass in specialised stores47521Retail sale of hardware, paints and glass in specialised stores52461Warehousing and support activities for transportation+6
Joint committees (2)
- 100
- 201
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 419,6 k € | -8.8% | 460,2 k € | -10.9% | 516,4 k € | -16.3% | 616,8 k € | +19.1% | 518,1 k € | +9.7% | 472,2 k € | +22.1% | 386,6 k € | +47.3% | 262,4 k € | -31.0% | 380,5 k € | +22.5% | 310,7 k € | -52.8% | 658,1 k € | +150% | 263,2 k € | -56.3% | 602,5 k € | +59.0% | 378,9 k € | -14.5% | 443,2 k € | +47.1% | 301,4 k € | +32.5% | 227,5 k € | -36.6% | 358,6 k € | -25.4% | 480,4 k € |
| EBITDA | 245,3 k € | +18.0% | 207,9 k € | -15.9% | 247,3 k € | -35.6% | 384 k € | +10.0% | 349,2 k € | +12.6% | 310 k € | +52.7% | 203 k € | +184% | 71,6 k € | -53.2% | 152,9 k € | +128% | 67,2 k € | -78.5% | 312,9 k € | +640% | -57,9 k € | -120% | 284,5 k € | +198% | 95,4 k € | -56.1% | 217,4 k € | +127% | 95,9 k € | +1181% | 7,5 k € | -95.5% | 164,8 k € | -54.9% | 365,3 k € |
| Operating result | 152,1 k € | +38.2% | 110 k € | -27.7% | 152,1 k € | -48.0% | 292,5 k € | +12.8% | 259,4 k € | +18.8% | 218,4 k € | +130% | 94,9 k € | +269% | -56,1 k € | -292% | 29,2 k € | +150% | -58,5 k € | -147% | 124 k € | +147% | -263,2 k € | -435% | 78,6 k € | +155% | -143,4 k € | -891% | -14,5 k € | +89.8% | -142,3 k € | -103% | -70,2 k € | -180% | 88 k € | -70.0% | 293,1 k € |
| Net result | 137,4 k € | +41.3% | 97,2 k € | -33.6% | 146,4 k € | -35.5% | 227,1 k € | -7.4% | 245,2 k € | +4.1% | 235,5 k € | +143% | 96,9 k € | +250% | -64,8 k € | -707% | 10,7 k € | +114% | -73,7 k € | -169% | 107,1 k € | +139% | -275,3 k € | -490% | 70,5 k € | +146% | -154,4 k € | -472% | -27 k € | +65.7% | -78,7 k € | -152% | -31,2 k € | -119% | 164,9 k € | -52.3% | 345,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 634,7 k € | -0.9% | 640,4 k € | -1.2% | 648,2 k € | -0.3% | 649,9 k € | +13.8% | 570,9 k € | +71.1% | 333,8 k € | +214% | 106,3 k € | +510% | 17,4 k € | -80.7% | 90,3 k € | +3.0% | 87,7 k € | -48.3% | 169,4 k € | +123% | 76 k € | -79.2% | 364,9 k € | +18.4% | 308,1 k € | -35.4% | 477,3 k € | -19.7% | 594,5 k € | +31.2% | 453,1 k € | -6.4% | 484,3 k € | +2.4% | 473 k € |
| Total assets | 1,5 M € | -0.6% | 1,6 M € | -13.2% | 1,8 M € | -11.9% | 2 M € | +18.2% | 1,7 M € | +3.4% | 1,7 M € | +3.7% | 1,6 M € | -3.8% | 1,7 M € | -15.6% | 2 M € | -2.2% | 2 M € | -3.1% | 2,1 M € | -16.3% | 2,5 M € | -6.8% | 2,7 M € | -6.3% | 2,9 M € | -5.6% | 3 M € | +1.4% | 3 M € | +133% | 1,3 M € | -9.0% | 1,4 M € | -1.0% | 1,4 M € |
| Cash | 280,4 k € | +91.3% | 146,6 k € | +458% | 26,3 k € | +56.1% | 16,8 k € | -55.9% | 38,1 k € | +205% | 12,5 k € | -19.2% | 15,4 k € | +48.9% | 10,4 k € | -51.8% | 21,5 k € | +57.5% | 13,7 k € | +67.3% | 8,2 k € | -25.9% | 11 k € | -69.9% | 36,6 k € | -59.9% | 91,2 k € | -38.4% | 148 k € | +330% | 34,4 k € | -74.2% | 133,4 k € | +37.4% | 97,1 k € | -69.6% | 319,8 k € |
| Debts | 908,4 k € | -0.4% | 911,9 k € | -20.1% | 1,1 M € | -16.3% | 1,4 M € | +18.8% | 1,1 M € | -12.3% | 1,3 M € | -12.2% | 1,5 M € | -9.5% | 1,6 M € | -11.3% | 1,9 M € | -2.1% | 1,9 M € | +1.3% | 1,9 M € | -21.1% | 2,4 M € | +4.1% | 2,3 M € | -9.5% | 2,5 M € | -0.1% | 2,5 M € | +6.8% | 2,4 M € | +199% | 787,6 k € | -9.4% | 868,8 k € | -3.8% | 903,3 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 3,4 ETP | -20.9% | 4,3 ETP | -12.2% | 4,9 ETP | +2.1% | 4,8 ETP | 0.0% | 4,8 ETP | +41.2% | 3,4 ETP | -10.5% | 3,8 ETP | -13.6% | 4,4 ETP | -8.3% | 4,8 ETP | -12.7% | 5,5 ETP | -21.4% | 7,0 ETP | -12.5% | 8,0 ETP | +3.9% | 7,7 ETP | +8.5% | 7,1 ETP | +10.9% | 6,4 ETP | +3.2% | 6,2 ETP | -4.6% | 6,5 ETP | +22.6% | 5,3 ETP | +26.2% | 4,2 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 3 active · 2 ended
Active mandates
Ended mandates
Jean-René FONDU
EndedPhilippe FONDU
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
BRAINBOX INVEST● Active | 1012.382.466 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 18/03/2026 | 03/04/2025 | 11/03/2024 | 13/03/2023 | 15/02/2022 | 19/03/2021 |
| General meeting | 14/03/2026 | 08/03/2025 | 08/03/2024 | 11/03/2023 | 12/02/2022 | 13/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 14/03/2026 | 18/03/2026 | French | |
| Abridged model | 30/09/2024 | 08/03/2025 | 03/04/2025 | French | |
| Abridged model | 30/09/2023 | 08/03/2024 | 11/03/2024 | French | |
| Abridged model | 30/09/2022 | 11/03/2023 | 13/03/2023 | French | |
| Abridged model | 30/09/2021 | 12/02/2022 | 15/02/2022 | French | |
| Abridged model | 30/09/2020 | 13/03/2021 | 19/03/2021 | French | |
| Abridged model | 30/09/2019 | 08/02/2020 | 12/02/2020 | French | |
| Abridged model | 30/09/2018 | 09/03/2019 | 02/04/2019 | French | |
| Abridged model | 30/09/2017 | 10/03/2018 | 16/03/2018 | French | |
| Abridged model | 30/09/2016 | 11/03/2017 | 14/03/2017 | French | |
| Abridged model | 30/09/2015 | 12/03/2016 | 15/03/2016 | French | |
| Abridged model | 30/09/2014 | 14/03/2015 | 19/03/2015 | French | |
| Abridged model | 30/09/2013 | 08/03/2014 | 10/03/2014 | French | |
| Abridged model | 30/09/2012 | 09/03/2013 | 14/03/2013 | French | |
| Abridged model | 30/09/2011 | 10/03/2012 | 16/03/2012 | French | |
| Abridged model | 30/09/2010 | 12/03/2011 | 17/03/2011 | French | |
| Abridged model | 30/09/2009 | 13/03/2010 | 22/03/2010 | French | |
| Abridged model | 30/09/2008 | 14/03/2009 | 17/03/2009 | French | |
| Abridged model | 30/09/2007 | 08/03/2008 | 18/03/2008 | French | |
| Abridged model | 30/09/2006 | 10/03/2007 | 19/03/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 3 active · 2 ended
Active mandates
Ended mandates
Jean-René FONDU
EndedPhilippe FONDU
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates08/10/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
- Mandates15/04/2022STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Registered office23/07/2010SIEGE SOCIAL
- Mandates28/03/2007DEMISSIONS, NOMINATIONS
- Mandates04/09/2006DEMISSIONS, NOMINATIONS
- Capital / shares17/06/2005CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates08/03/2005DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025137,4 k €↑
- 2024Annual accounts 202497,2 k €↓
- 2023Annual accounts 2023146,4 k €↓
- 2022Annual accounts 2022227,1 k €↓
- 2021Annual accounts 2021245,2 k €↑
- 2020Annual accounts 2020235,5 k €↑
- 2019Annual accounts 201996,9 k €↑
- 2018Annual accounts 2018-64,8 k €↓
- 2017Annual accounts 201710,7 k €↑
- 2016Annual accounts 2016-73,7 k €↓
- 2015Annual accounts 2015107,1 k €↑
- 2014Annual accounts 2014-275,3 k €↓
- 2013Annual accounts 201370,5 k €↑
- 2012Annual accounts 2012-154,4 k €↓
- 2011Annual accounts 2011-27 k €↑
- 2010Annual accounts 2010-78,7 k €↓
- 2009Annual accounts 2009-31,2 k €↓
- 2008Annual accounts 2008164,9 k €↓
- 2007Annual accounts 2007345,9 k €
- 24/08/1979IncorporationPrivate limited company