ACTIVE

Beauduin

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

15,7 k €

-21.4% YoY

Gross margin

41,5 k €

+5.4% YoY

Equity

377,1 k €

-3.6% YoY

What does Beauduin do?

Beauduin is a Private limited company incorporated in 1979. Its registered office is in Liège.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0419.740.576

Incorporation

31/07/1979

Legal form

Private limited company

Registered office

Rue Marcel-Remy 39
4030 Liège · WallonieSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	41,5 k €	+5.4%	39,4 k €	+8.3%	36,3 k €	-8.4%	39,7 k €	-92.2%	511,8 k €	+834%	54,8 k €	+2.9%	53,2 k €	-13.1%	61,3 k €	-15.9%	72,9 k €	-8.3%	79,5 k €	+14.5%	69,4 k €	-2.1%	70,9 k €	-1.0%	71,5 k €	+6.5%	67,2 k €	+1.9%	65,9 k €	+15.4%	57,1 k €	-11.0%	64,2 k €	+13.6%	56,5 k €	+5.5%	53,5 k €	-21.0%	67,8 k €
EBITDA	32,9 k €	-11.4%	37,2 k €	+24.0%	30 k €	-16.6%	36 k €	-90.9%	394,9 k €	+5983%	6,5 k €	+0.9%	6,4 k €	-53.0%	13,7 k €	-40.0%	22,9 k €	-19.8%	28,5 k €	-23.9%	37,5 k €	-4.7%	39,3 k €	+28.0%	30,7 k €	+78.0%	17,2 k €	-19.2%	21,4 k €	+41.3%	15,1 k €	-43.6%	26,8 k €	+39.0%	19,3 k €	-23.0%	25 k €	-46.7%	47 k €
Operating result	24,4 k €	-14.8%	28,6 k €	+21.9%	23,5 k €	-20.3%	29,5 k €	-92.4%	387,6 k €	+92201%	-420,8 €	+59.0%	-1 k €	-115%	6,8 k €	-55.1%	15,2 k €	-28.0%	21,1 k €	-29.9%	30 k €	-4.7%	31,5 k €	+37.5%	22,9 k €	+153%	9,1 k €	-33.9%	13,7 k €	+86.0%	7,4 k €	-61.4%	19,1 k €	+69.6%	11,3 k €	+55.5%	7,3 k €	-75.6%	29,7 k €
Net result	15,7 k €	-21.4%	20 k €	+25.2%	16 k €	-14.7%	18,7 k €	-93.6%	294,5 k €	+13500%	-2,2 k €	-93.0%	-1,1 k €	-121%	5,5 k €	-44.3%	9,8 k €	-42.0%	16,9 k €	-18.1%	20,7 k €	+28.9%	16,1 k €	+30.7%	12,3 k €	+114%	5,8 k €	-41.9%	9,9 k €	+109%	4,8 k €	-65.2%	13,6 k €	+17.5%	11,6 k €	+147%	4,7 k €	-81.7%	25,6 k €
Balance sheet
Equity	377,1 k €	-3.6%	391,4 k €	-2.5%	401,4 k €	-3.4%	415,4 k €	-2.6%	426,7 k €	+154%	168,2 k €	-1.3%	170,4 k €	-0.7%	171,6 k €	+3.3%	166,1 k €	+6.3%	156,3 k €	+12.2%	139,3 k €	+17.5%	118,6 k €	+15.7%	102,5 k €	+13.6%	90,3 k €	+6.8%	84,5 k €	+13.3%	74,6 k €	+2.6%	72,7 k €	+23.1%	59 k €	+24.5%	47,4 k €	+11.0%	42,7 k €
Total assets	418,4 k €	-3.6%	433,9 k €	-3.2%	448,3 k €	-3.3%	463,5 k €	-11.4%	523,4 k €	+95.4%	267,8 k €	+0.1%	267,6 k €	-0.9%	270,2 k €	+0.9%	267,7 k €	-0.4%	268,7 k €	+2.3%	262,8 k €	+2.2%	257,1 k €	-2.7%	264,4 k €	+21.9%	216,8 k €	-0.2%	217,2 k €	+2.5%	212 k €	+4.1%	203,6 k €	+4.8%	194,3 k €	+4.9%	185,3 k €	+22.3%	151,5 k €
Cash	341,1 k €	+0.2%	340,6 k €	-5.6%	360,7 k €	+38.5%	260,4 k €	-34.3%	396,6 k €	+252%	112,8 k €	+29.4%	87,1 k €	-2.2%	89,1 k €	-30.2%	127,7 k €	+81.3%	70,4 k €	-4.2%	73,5 k €	+361%	15,9 k €	-74.7%	63,1 k €	+87.3%	33,7 k €	-52.0%	70,2 k €	+39.6%	50,3 k €	-32.7%	74,8 k €	+32.6%	56,4 k €	+47.9%	38,1 k €	-21.6%	48,7 k €
Debts	30 k €	0.0%	30 k €	0.0%	30 k €	-29.5%	42,6 k €	-53.9%	92,3 k €	-4.7%	96,8 k €	+3.0%	93,9 k €	-1.3%	95,2 k €	-2.4%	97,6 k €	-10.2%	108,6 k €	-9.4%	119,9 k €	-11.0%	134,8 k €	-13.2%	155,3 k €	+29.6%	119,8 k €	-6.5%	128,2 k €	-3.6%	133 k €	+1.6%	130,9 k €	+0.2%	130,7 k €	-2.2%	133,6 k €	+22.9%	108,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		1,1 ETP	+10.0%	1,0 ETP	-50.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	+66.7%	1,2 ETP	0.0%	1,2 ETP		–		0,6 ETP	0.0%	0,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

MARCEL BEAUDUIN

Director

Active

Ended mandates

Louis Beauduin

Manager

Ended

LOUIS BEAUDUIN

Director

Ended

marcel beaudin

Manager

Ended

MARCEL BEAUDUI?

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/06/2026	25/08/2025	03/07/2024	01/08/2023	06/07/2022	31/08/2021
General meeting	22/04/2026	22/04/2025	22/04/2024	22/04/2023	22/04/2022	22/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	22/04/2026	17/06/2026	French	PDF
Micro model	31/12/2024	22/04/2025	25/08/2025	French	PDF
Micro model	31/12/2023	22/04/2024	03/07/2024	French	PDF
Micro model	31/12/2022	22/04/2023	01/08/2023	French	PDF
Micro model	31/12/2021	22/04/2022	06/07/2022	French	PDF
Micro model	31/12/2020	22/04/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	22/04/2020	22/09/2020	French	PDF
Abridged model	31/12/2018	22/04/2019	08/07/2019	French	PDF
Abridged model	31/12/2017	22/04/2018	14/06/2018	French	PDF
Abridged model	31/12/2016	22/04/2017	12/09/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	04/08/2016	French	PDF
Abridged model	31/12/2014	22/04/2015	10/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	11/09/2014	French	PDF
Abridged model	31/12/2012	22/04/2013	08/08/2013	French	PDF
Abridged model	31/12/2011	14/04/2012	31/07/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	24/04/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	25/04/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	10/06/2008	26/08/2008	French	PDF
Abridged model	31/12/2006	10/05/2007	30/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

MARCEL BEAUDUIN

Director

Active

Ended mandates

Louis Beauduin

Manager

Ended

LOUIS BEAUDUIN

Director

Ended

marcel beaudin

Manager

Ended

MARCEL BEAUDUI?

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202515,7 k €↓
2024
Annual accounts 202420 k €↑
2023
Annual accounts 202316 k €↓
2022
Annual accounts 202218,7 k €↓
2021
Annual accounts 2021294,5 k €↑
2020
Annual accounts 2020-2,2 k €↓
2019
Annual accounts 2019-1,1 k €↓
2018
Annual accounts 20185,5 k €↓
2017
Annual accounts 20179,8 k €↓
2016
Annual accounts 201616,9 k €↓
2015
Annual accounts 201520,7 k €↑
2014
Annual accounts 201416,1 k €↑
2013
Annual accounts 201312,3 k €↑
2012
Annual accounts 20125,8 k €↓
2011
Annual accounts 20119,9 k €↑
2010
Annual accounts 20104,8 k €↓
2009
Annual accounts 200913,6 k €↑
2008
Annual accounts 200811,6 k €↑
2007
Annual accounts 20074,7 k €↓
2006
Annual accounts 200625,6 k €
31/07/1979
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Beauduin

Overview

What does Beauduin do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline