ACTIVE

Cadelstor

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

695,2 k €

+1879.9% YoY

Gross margin

939,2 k €

+1443.0% YoY

Equity

3,6 M €

+23.9% YoY

Workforce

0,0 ETP

What does Cadelstor do?

Cadelstor is a Private limited company incorporated in 1979. Its registered office is in Staden.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0419.765.322

Incorporation

11/08/1979

Legal form

Private limited company

Registered office

Braamakkerstraat(ONK) 1
8840 Staden · FlandreSee on map

Contributed capital

224 935,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	939,2 k €	+1443%	60,9 k €	-48.6%	118,3 k €	-80.9%	618,3 k €	-0.2%	619,7 k €	+117%	285,3 k €	+64.3%	173,7 k €	+6.4%	163,2 k €	+2.2%	159,6 k €	-72.0%	569,9 k €	-61.0%	1,5 M €	+71.5%	853 k €	+19.2%	715,8 k €	+81.0%	395,6 k €	+63.2%	242,4 k €	+51.9%	159,6 k €	-7.1%	171,9 k €	+22.2%	140,6 k €	-70.7%	480,6 k €
EBITDA	899,2 k €	+3368%	25,9 k €	-67.6%	80 k €	-86.6%	596,6 k €	+0.1%	595,7 k €	+139%	249,3 k €	+95.6%	127,5 k €	-3.3%	131,8 k €	+3.9%	126,8 k €	-76.2%	533,7 k €	-62.6%	1,4 M €	+74.4%	818,3 k €	+20.5%	679 k €	+89.0%	359,3 k €	+75.4%	204,8 k €	+63.4%	125,3 k €	-10.6%	140,1 k €	+25.1%	112 k €	-75.2%	451 k €
Operating result	899,2 k €	+3368%	25,9 k €	-67.6%	80 k €	-86.6%	596,6 k €	+0.1%	595,7 k €	+142%	246,6 k €	+5830%	4,2 k €	-54.0%	9 k €	-14.1%	10,5 k €	-97.5%	425 k €	-67.7%	1,3 M €	+86.0%	707,4 k €	+25.2%	565,1 k €	+140%	235,9 k €	+182%	83,6 k €	+1629%	4,8 k €	-80.5%	24,8 k €	+88.5%	13,1 k €	-96.8%	414,8 k €
Net result	695,2 k €	+1880%	35,1 k €	-44.0%	62,7 k €	-85.9%	446 k €	-0.7%	449,2 k €	+129%	196 k €	+176%	71,1 k €	-66.7%	213,9 k €	+794%	23,9 k €	-92.7%	325,9 k €	-64.9%	927,7 k €	+55.5%	596,7 k €	+4.9%	568,9 k €	+156%	222,5 k €	+236%	66,2 k €	+463%	-18,2 k €	-1825%	1,1 k €	+126%	-4,1 k €	-101%	301,5 k €
Balance sheet
Equity	3,6 M €	+23.9%	2,9 M €	+1.2%	2,9 M €	+2.2%	2,8 M €	+18.8%	2,4 M €	-45.8%	4,4 M €	+4.6%	4,2 M €	+1.7%	4,1 M €	-38.5%	6,7 M €	+0.4%	6,6 M €	+5.2%	6,3 M €	+17.2%	5,4 M €	+12.5%	4,8 M €	+13.5%	4,2 M €	+5.6%	4 M €	+1.7%	3,9 M €	-0.5%	3,9 M €	+0.2%	3,9 M €	-0.1%	3,9 M €
Total assets	3,9 M €	+20.6%	3,2 M €	+1.2%	3,2 M €	-2.0%	3,3 M €	+22.0%	2,7 M €	-44.6%	4,8 M €	+11.7%	4,3 M €	+2.8%	4,2 M €	-38.1%	6,8 M €	-2.5%	6,9 M €	-3.3%	7,2 M €	+14.5%	6,3 M €	+26.7%	4,9 M €	+0.9%	4,9 M €	+5.2%	4,7 M €	-1.9%	4,8 M €	-1.8%	4,8 M €	-0.7%	4,9 M €	+12.3%	4,3 M €
Cash	487 k €	+2578%	18,2 k €	+77.7%	10,2 k €	-83.8%	63,2 k €	+1395%	4,2 k €	-99.8%	2,1 M €	+405%	423,9 k €	+1627%	24,5 k €		–		–		–		–		–		–		–		–		–		–		–
Debts	126,3 k €	-25.4%	169,3 k €	+299%	42,4 k €	-36.9%	67,2 k €	+25.7%	53,4 k €	-84.5%	344,1 k €	+307%	84,6 k €	+158%	32,8 k €	+25.9%	26,1 k €	-88.1%	219,4 k €	-71.7%	776 k €	-1.5%	787,7 k €	+1288%	56,8 k €	-90.1%	574,9 k €	+5.3%	546 k €	-21.3%	693,8 k €	-8.0%	753,9 k €	-4.3%	787,9 k €	+213%	251,4 k €
Other
Workforce	0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 24 ended

Active mandates

Claire Hoflack

Director

Active

HKC-Invest

Director · 0736.809.822

Represented by Koen HOFLACK

Active

Marc Hoflack

Director

Active

Ended mandates

Claire Hoflack

Director · since 29 septembre 2023

Ended

HKC-Invest

Director · since 29 septembre 2023 · 0736.809.822

Represented by Koen HOFLACK

Ended

Marc Hoflack

Director · since 29 septembre 2023

Ended

Claire Hoflack

Director · since 04 novembre 2019

Ended

At this address

Other companies at this address

Company	CBE no.
BRAEMAKKER● Active	0455.297.511
HKC-Invest● Active	0736.809.822
MTTB● Active	0752.825.215
SAGRIC● Active	0755.358.992

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	31/12/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	18 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	07/02/2025	31/01/2024	31/01/2023	26/01/2022	26/02/2021
General meeting	31/07/2026	07/01/2025	31/12/2023	31/12/2022	29/12/2021	26/01/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	31/07/2026	31/08/2026	Dutch	PDF
Abridged model	30/06/2024	07/01/2025	07/02/2025	Dutch	PDF
Micro model	30/06/2023	31/12/2023	31/01/2024	Dutch	PDF
Micro model	30/06/2022	31/12/2022	31/01/2023	Dutch	PDF
Micro model	30/06/2021	29/12/2021	26/01/2022	Dutch	PDF
Micro model	30/06/2020	26/01/2021	26/02/2021	Dutch	PDF
Micro model	30/06/2019	04/11/2019	22/01/2020	Dutch	PDF
Abridged model	30/06/2018	05/11/2018	27/02/2019	French	PDF
Abridged model	30/06/2017	06/11/2017	21/11/2017	French	PDF
Abridged modelCorrection	30/06/2016	02/11/2016	19/07/2017	French	PDF
Abridged model	30/06/2016	02/11/2016	24/11/2016	French	PDF
Abridged model	30/06/2015	02/11/2015	10/11/2015	French	PDF
Abridged model	30/06/2014	03/11/2014	13/11/2014	French	PDF
Abridged model	30/06/2013	04/11/2013	21/11/2013	French	PDF
Abridged model	30/06/2012	05/11/2012	05/11/2012	French	PDF
Abridged model	30/06/2011	07/11/2011	17/11/2011	French	PDF
Abridged model	30/06/2010	02/11/2010	02/11/2010	French	PDF
Abridged model	30/06/2009	02/11/2009	09/11/2009	French	PDF
Abridged model	30/06/2008	03/11/2008	26/11/2008	French	PDF
Abridged model	30/06/2007	05/11/2007	22/11/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 24 ended

Active mandates

Claire Hoflack

Director

Active

HKC-Invest

Director · 0736.809.822

Represented by Koen HOFLACK

Active

Marc Hoflack

Director

Active

Ended mandates

Claire Hoflack

Director · since 29 septembre 2023

Ended

HKC-Invest

Director · since 29 septembre 2023 · 0736.809.822

Represented by Koen HOFLACK

Ended

Marc Hoflack

Director · since 29 septembre 2023

Ended

Claire Hoflack

Director · since 04 novembre 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other01/08/2025
ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares21/11/2023
DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates31/12/2019
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office02/05/2019
SIEGE SOCIAL
PDF
Capital / shares12/01/2018
CAPITAL, ACTIONS
PDF
Mandates26/11/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates03/12/2008
DEMISSIONS, NOMINATIONS
PDF
Capital / shares09/12/2004
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025695,2 k €↑
2024
Annual accounts 202435,1 k €↓
2023
Annual accounts 202362,7 k €↓
2022
Annual accounts 2022446 k €↓
2021
Annual accounts 2021449,2 k €↑
2020
Annual accounts 2020196 k €↑
2019
Annual accounts 201971,1 k €↓
2018
Annual accounts 2018213,9 k €↑
2017
Annual accounts 201723,9 k €↓
2016
Annual accounts 2016325,9 k €↓
2015
Annual accounts 2015927,7 k €↑
2014
Annual accounts 2014596,7 k €↑
2013
Annual accounts 2013568,9 k €↑
2012
Annual accounts 2012222,5 k €↑
2011
Annual accounts 201166,2 k €↑
2010
Annual accounts 2010-18,2 k €↓
2009
Annual accounts 20091,1 k €↑
2008
Annual accounts 2008-4,1 k €↓
2007
Annual accounts 2007301,5 k €
11/08/1979
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Cadelstor

Overview

What does Cadelstor do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline