ACTIVE

INTEGRAL SYSTEMS

Financial year 2025 · closed on 31/12/2025
Net result
45,5 k €
+89.7% YoY
Gross margin
71,6 k €
+54.7% YoY
Equity
88,9 k €
+28.0% YoY

What does INTEGRAL SYSTEMS do?

INTEGRAL SYSTEMS is a Private limited company incorporated in 1979. Its main activity is: Data processing, hosting and related activities; web portals. Its registered office is in Mechelen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0419.824.413
Incorporation
25/09/1979
Legal form
Private limited company
Registered office
Polderstraat 57
2800 Mechelen · FlandreSee on map
Contributed capital
110 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222021202020192018201720162015201420132012201120102009
Income statement
Gross margin71,6 k €46,3 k €13,8 k €27,4 k €20,2 k €34,8 k €30,8 k €3,1 k €2,6 k €-7,1 k €4,9 k €8,4 k €37,5 k €12,5 k €27,3 k €24,1 k €23,8 k €
EBITDA70,5 k €45,3 k €12,8 k €26,4 k €18,7 k €33,5 k €30 k €2,1 k €1,7 k €-7,9 k €3,6 k €4,9 k €31,2 k €6,2 k €22,7 k €19,8 k €-48,7 k €
Operating result63,4 k €34,9 k €2,5 k €16,2 k €8,2 k €28,3 k €21,8 k €-5,7 k €-6,1 k €-15,7 k €-4,6 k €-3,3 k €22,9 k €-1,9 k €14,8 k €12 k €-52,8 k €
Net result45,5 k €24 k €168,9 €10,9 k €5,7 k €20,3 k €21,4 k €-6,2 k €-6,9 k €-16,4 k €8,5 k €-3,5 k €21,8 k €-231,9 €13,3 k €14,4 k €-53 k €
Balance sheet
Equity88,9 k €69,5 k €46,3 k €46,1 k €36 k €31,1 k €11,6 k €-9,8 k €-3,6 k €3,3 k €19,7 k €11,2 k €14,8 k €-7 k €-6,8 k €-20,1 k €-34,5 k €
Total assets165,6 k €87,8 k €64 k €69,8 k €80,7 k €82,9 k €33,2 k €15,4 k €23,7 k €35,1 k €56,6 k €22,5 k €38 k €44,9 k €42,1 k €46,4 k €10,9 k €
Cash95,3 k €68,9 k €37,9 k €22,1 k €32,3 k €26 k €10,9 k €1,9 k €4,3 k €6,9 k €15,3 k €16,2 k €12,9 k €5 k €6,6 k €5,1 k €2,6 k €
Debts76,7 k €15,1 k €14,7 k €21,1 k €42,1 k €48,5 k €19,4 k €23,1 k €25,3 k €29,8 k €36,9 k €10,5 k €22,7 k €51,9 k €48,9 k €66,5 k €45,3 k €
Other
Workforce0,1 ETP0,1 ETP0,1 ETP0,1 ETP0,1 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Thierry PONTEUR

Director

Active

Ended mandates

Thierry PONTEUR

Bestuurder

Ended
Thierry PONTEUR

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/06/202610/06/202512/06/202420/06/202313/06/202203/06/2021
General meeting02/06/202603/06/202504/06/202406/06/202307/06/202201/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202502/06/202629/06/2026DutchPDF
Micro model31/12/202403/06/202510/06/2025DutchPDF
Micro model31/12/202304/06/202412/06/2024DutchPDF
Micro model31/12/202206/06/202320/06/2023DutchPDF
Micro model31/12/202107/06/202213/06/2022DutchPDF
Micro model31/12/202001/06/202103/06/2021DutchPDF
Micro model31/12/201902/06/202003/06/2020DutchPDF
Micro model31/12/201804/06/201906/06/2019DutchPDF
Micro model31/12/201705/06/201812/06/2018DutchPDF
Micro model31/12/201606/06/201709/06/2017DutchPDF
Abridged model31/12/201507/06/201613/06/2016DutchPDF
Abridged model31/12/201402/06/201508/06/2015DutchPDF
Abridged model31/12/201303/06/201410/06/2014DutchPDF
Abridged model31/12/201204/06/201307/06/2013DutchPDF
Abridged model31/12/201105/06/201213/06/2012DutchPDF
Abridged model31/12/201007/06/201110/06/2011DutchPDF
Abridged model31/12/200902/06/201008/06/2010DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Thierry PONTEUR

Director

Active

Ended mandates

Thierry PONTEUR

Bestuurder

Ended
Thierry PONTEUR

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates03/04/2020
    WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office26/07/2012
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates15/04/2009
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202545,5 k €
  2. 2024
    Annual accounts 202424 k €
  3. 2023
    Annual accounts 2023168,9 €
  4. 2022
    Annual accounts 202210,9 k €
  5. 2021
    Annual accounts 20215,7 k €
  6. 2020
    Annual accounts 202020,3 k €
  7. 2019
    Annual accounts 201921,4 k €
  8. 2018
    Annual accounts 2018-6,2 k €
  9. 2017
    Annual accounts 2017-6,9 k €
  10. 2016
    Annual accounts 2016-16,4 k €
  11. 2015
    Annual accounts 20158,5 k €
  12. 2014
    Annual accounts 2014-3,5 k €
  13. 2013
    Annual accounts 201321,8 k €
  14. 2012
    Annual accounts 2012-231,9 €
  15. 2011
    Annual accounts 201113,3 k €
  16. 2010
    Annual accounts 201014,4 k €
  17. 2009
    Annual accounts 2009-53 k €
  18. 25/09/1979
    IncorporationPrivate limited company