ACTIVE

BRICOSHOP

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-747,8 k €

-1171.4% YoY

Revenue

12 M €

+4.9% YoY

Equity

3,9 M €

-16.2% YoY

Workforce

35,4 ETP

-4.3% YoY

What does BRICOSHOP do?

BRICOSHOP is a Private limited company incorporated in 1979. Its registered office is in Rumst. It employs on average 35,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0419.980.207

Incorporation

21/12/1979

Legal form

Private limited company

Registered office

Molenbergstraat 94a
2840 Rumst · FlandreSee on map

Contributed capital

201 080,54 €

Latest accounts

31/12/2025

Average workforce

35,4 ETP

Joint committees (2)

Signals

Solid equityLow riskGood liquidityHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2022		2021		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	12 M €	+4.9%	11,5 M €	-2.5%	11,8 M €	-5.4%	12,4 M €	+37.0%	9,1 M €	+5.4%	8,6 M €	+0.9%	8,5 M €		0 €		–		–		–		–		–		–
EBITDA	-579,9 k €	-438%	171,7 k €	-81.3%	917 k €	-44.9%	1,7 M €	+148%	670,9 k €	-18.4%	822 k €	+3.7%	792,8 k €	+8.4%	731,2 k €	+132%	315 k €	+273%	84,5 k €	-79.7%	417 k €	+34.0%	311,2 k €	-43.3%	549,2 k €	-3.4%	568,4 k €
Operating result	-765 k €	-2788%	28,5 k €	-97.3%	1,1 M €	-22.0%	1,4 M €	+262%	373,5 k €	-35.4%	578,5 k €	+43.9%	402 k €	+12.0%	358,9 k €	+692%	45,3 k €	+152%	-86,8 k €	-141%	212,1 k €	+68.9%	125,6 k €	-59.3%	309 k €	-16.8%	371,4 k €
Net result	-747,8 k €	-1171%	69,8 k €	-91.5%	818,4 k €	-22.4%	1,1 M €	+335%	242,3 k €	-39.3%	399,4 k €	+37.2%	291,2 k €	+192%	99,8 k €	+436%	-29,7 k €	+54.0%	-64,6 k €	-224%	52,1 k €	-28.9%	73,3 k €	-50.6%	148,4 k €	-15.1%	174,7 k €
Balance sheet
Equity	3,9 M €	-16.2%	4,6 M €	+7.9%	4,3 M €	+14.5%	3,7 M €	+160%	1,4 M €	+20.2%	1,2 M €	+41.0%	851,6 k €	+29.0%	660,4 k €	+17.8%	560,6 k €	-5.0%	590,3 k €	-9.9%	654,9 k €	+8.6%	602,8 k €	+13.8%	529,4 k €	-19.0%	653,3 k €
Total assets	6,8 M €	-12.3%	7,8 M €	+26.7%	6,1 M €	+3.1%	6 M €	+13.5%	5,2 M €	+63.8%	3,2 M €	+2.7%	3,1 M €	-10.5%	3,5 M €	-3.8%	3,6 M €	-14.2%	4,2 M €	+110%	2 M €	-5.4%	2,1 M €	-2.5%	2,2 M €	-3.8%	2,3 M €
Cash	705,5 k €	+42.7%	494,4 k €	+1.5%	487,1 k €	-35.1%	750,7 k €	+7.0%	701,5 k €	+75.3%	400,1 k €	+33.7%	299,2 k €	-32.0%	440,3 k €	+67.4%	263,1 k €	+11.7%	235,6 k €	-35.1%	362,9 k €	+115%	168,4 k €	+37.0%	123 k €	-49.5%	243,4 k €
Debts	2,9 M €	-5.9%	3,1 M €	+72.6%	1,8 M €	-15.7%	2,1 M €	-43.0%	3,7 M €	+94.8%	1,9 M €	-12.2%	2,2 M €	-20.4%	2,7 M €	-10.4%	3 M €	-15.8%	3,6 M €	+175%	1,3 M €	-11.0%	1,5 M €	-8.0%	1,6 M €	+1.9%	1,6 M €
Other
Workforce	35,4 ETP	-4.3%	37,0 ETP	-4.1%	38,6 ETP	-6.1%	41,1 ETP	+11.1%	37,0 ETP	+23.7%	29,9 ETP	-4.5%	31,3 ETP	-4.6%	32,8 ETP	-3.8%	34,1 ETP	+33.2%	25,6 ETP	+21.9%	21,0 ETP	+5.5%	19,9 ETP	-1.5%	20,2 ETP	+2.5%	19,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 13 ended

Active mandates

H.V.H.

Director · since 17 juin 2020 · until 30 juin 2026 · 0534.602.632

Represented by Henri Pieter Verbeek

Active

Houtwerf International BV

Director · since 15 juin 2016

Represented by Pieter Frans Verbeek

Active

Ended mandates

H.V.H.

Director · since 17 juin 2020 · until 17 juin 2026 · 0534.602.632

Represented by Henri Pieter Verbeek

Ended

H.V.H.

Director · since 17 juin 2020 · until 17 juin 2026 · 0534.602.632

Represented by Henri Pieter Verbeek

Ended

Houtwerf International BV

Director · since 15 juin 2016 · until 15 juin 2022

Represented by Pieter Frans Verbeek

Ended

Houtwerf International BV

Manager · since 15 juin 2016 · until 15 juin 2022

Represented by Pieter Frans Verbeek

Ended

At this address

Other companies at this address

Company	CBE no.
BOUWMARKT FOUCART● Active	0466.252.571
EDERS● Active	0444.064.317
HOBOMAT● Active	0442.172.718
IMMO - DUMBO● Active	0416.078.332
YouCap● Active	0683.810.804

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/07/2026	29/06/2025	08/07/2024	30/06/2023	30/06/2022	02/07/2021
General meeting	30/06/2026	18/06/2025	19/06/2024	21/06/2023	15/06/2022	16/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	30/06/2026	28/07/2026	Dutch	PDF
Full model	31/12/2024	18/06/2025	29/06/2025	Dutch	PDF
Full model	31/12/2023	19/06/2024	08/07/2024	Dutch	PDF
Full model	31/12/2022	21/06/2023	30/06/2023	Dutch	PDF
Full model	31/12/2021	15/06/2022	30/06/2022	Dutch	PDF
Full model	31/12/2020	16/06/2021	02/07/2021	Dutch	PDF
Full model	31/12/2019	17/06/2020	16/07/2020	Dutch	PDF
Full model	31/12/2018	28/06/2019	23/07/2019	Dutch	PDF
Full model	31/12/2017	20/06/2018	09/07/2018	Dutch	PDF
Full model	31/12/2016	21/06/2017	05/07/2017	Dutch	PDF
Full model	31/12/2015	15/06/2016	18/07/2016	Dutch	PDF
Full model	31/12/2014	17/06/2015	16/07/2015	Dutch	PDF
Full model	31/12/2013	06/06/2014	25/07/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	26/07/2013	Dutch	PDF
Abridged model	31/12/2011	14/04/2012	06/07/2012	Dutch	PDF
Abridged model	31/12/2010	09/04/2011	10/06/2011	Dutch	PDF
Abridged model	31/12/2009	10/04/2010	25/06/2010	Dutch	PDF
Abridged model	31/12/2008	11/04/2009	27/05/2009	Dutch	PDF
Abridged model	31/12/2007	12/04/2008	06/06/2008	Dutch	PDF
Abridged model	31/12/2006	14/04/2007	28/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 13 ended

Active mandates

H.V.H.

Director · since 17 juin 2020 · until 30 juin 2026 · 0534.602.632

Represented by Henri Pieter Verbeek

Active

Houtwerf International BV

Director · since 15 juin 2016

Represented by Pieter Frans Verbeek

Active

Ended mandates

H.V.H.

Director · since 17 juin 2020 · until 17 juin 2026 · 0534.602.632

Represented by Henri Pieter Verbeek

Ended

H.V.H.

Director · since 17 juin 2020 · until 17 juin 2026 · 0534.602.632

Represented by Henri Pieter Verbeek

Ended

Houtwerf International BV

Director · since 15 juin 2016 · until 15 juin 2022

Represented by Pieter Frans Verbeek

Ended

Houtwerf International BV

Manager · since 15 juin 2016 · until 15 juin 2022

Represented by Pieter Frans Verbeek

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office16/02/2026
MAATSCHAPPELIJKE ZETEL
PDF
Restructuring21/02/2024
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates07/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Restructuring27/11/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates14/08/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/10/2020
ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Mandates18/09/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/10/2016
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-747,8 k €↓
2024
Annual accounts 202469,8 k €↓
2022
Annual accounts 2022818,4 k €↓
2021
Annual accounts 20211,1 M €↑
2015
Annual accounts 2015242,3 k €↓
2014
Annual accounts 2014399,4 k €↑
2013
Annual accounts 2013291,2 k €↑
2012
Annual accounts 201299,8 k €↑
2012
Name changeBricoshop
2011
Annual accounts 2011-29,7 k €↑
2010
Annual accounts 2010-64,6 k €↓
2009
Annual accounts 200952,1 k €↓
2008
Annual accounts 200873,3 k €↓
2007
Annual accounts 2007148,4 k €↓
2006
Annual accounts 2006174,7 k €
2006
Name changeVERKINDEREN BRICOSHOP
21/12/1979
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRICOSHOP

Overview

What does BRICOSHOP do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline