G-Bois
0420.051.966 · rovalta.com · 24/09/2026
NORMAL SITUATION
G-Bois
Company — Normal situation.
Strike-off: 01 septembre 2026
Financial year 2025 · Closed on 31/12/2025
Net result
26,7 k €
+116,5 %over 1 yearGross margin
1,2 M €
+10,1 %over 1 yearEquity
116,6 k €
+29,7 %over 1 yearWorkforce
18,9 ETP
-13,3 %over 1 yearOverview
Identity
Source · BCE/KBOG-Bois is a Public limited company incorporated in 1979. It employs on average 18,9 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0420.051.966
- Incorporation
- 07/12/1979
- Legal form
- Public limited company
- Contributed capital
- 61 973,38 €
- Latest accounts
- 31/12/2025
- Average workforce
- 18,9 ETP
Joint committees (3)
- 124
- 200
- 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 21 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 1,2 M € | +10.1% | 1 M € | -24.7% | 1,4 M € | +12.1% | 1,2 M € | -14.9% | 1,5 M € |
| EBITDA | 154,7 k € | +593% | -31,4 k € | -109% | 342,9 k € | +169% | 127,6 k € | -47.6% | 243,5 k € |
| Operating result | 82,9 k € | +178% | -105,9 k € | -144% | 239 k € | +1598% | 14,1 k € | -87.6% | 113,4 k € |
| Net result | 26,7 k € | +116% | -161,9 k € | -232% | 122,3 k € | +392% | -41,9 k € | -153% | 79,3 k € |
| Balance sheet | |||||||||
| Equity | 116,6 k € | +29.7% | 89,9 k € | -64.3% | 251,8 k € | -9.9% | 279,5 k € | -13.0% | 321,4 k € |
| Total assets | 1,9 M € | -1.4% | 2 M € | -18.6% | 2,4 M € | -1.4% | 2,5 M € | -1.6% | 2,5 M € |
| Cash | 177,5 k € | +232% | 53,5 k € | -68.5% | 169,8 k € | +193% | 57,9 k € | +142% | 23,9 k € |
| Debts | 1,8 M € | -2.9% | 1,9 M € | -13.2% | 2,2 M € | -0.4% | 2,2 M € | +0.1% | 2,2 M € |
| Other | |||||||||
| Workforce | 18,9 ETP | -13.3% | 21,8 ETP | -9.9% | 24,2 ETP | +1.3% | 23,9 ETP | -10.8% | 26,8 ETP |
Board of directors
Source · NBB, accounts to 31/12/20253 active · 20 ended
Active mandates
Ended mandates
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/06/2026 | 09/07/2025 | 24/06/2024 | 13/06/2023 | 30/06/2022 | 23/06/2021 |
| General meeting | 30/05/2026 | 31/05/2025 | 25/05/2024 | 27/05/2023 | 28/05/2022 | 29/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 21 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/05/2026 | 30/06/2026 | French | |
| Abridged model | 31/12/2024 | 31/05/2025 | 09/07/2025 | French | |
| Abridged model | 31/12/2023 | 25/05/2024 | 24/06/2024 | French | |
| Abridged model | 31/12/2022 | 27/05/2023 | 13/06/2023 | French | |
| Abridged model | 31/12/2021 | 28/05/2022 | 30/06/2022 | French | |
| Abridged model | 31/12/2020 | 29/05/2021 | 23/06/2021 | French | |
| Abridged model | 31/12/2019 | 30/05/2020 | 30/06/2020 | French | |
| Abridged model | 31/12/2018 | 25/05/2019 | 24/06/2019 | French | |
| Abridged modelCorrection | 31/12/2017 | 26/05/2018 | 26/06/2018 | French | |
| Abridged model | 31/12/2017 | 26/05/2018 | 29/05/2018 | French | |
| Abridged model | 31/12/2016 | 27/05/2017 | 23/06/2017 | French | |
| Abridged model | 31/12/2015 | 28/05/2016 | 08/06/2016 | French | |
| Abridged model | 31/12/2014 | 30/05/2015 | 05/06/2015 | French | |
| Abridged model | 31/12/2013 | 27/03/2014 | 26/06/2014 | French | |
| Abridged model | 31/12/2012 | 25/05/2013 | 12/06/2013 | French | |
| Abridged model | 31/12/2011 | 26/05/2012 | 04/06/2012 | French | |
| Abridged model | 31/12/2010 | 28/05/2011 | 20/06/2011 | French | |
| Abridged model | 31/12/2009 | 29/05/2010 | 17/06/2010 | French | |
| Abridged model | 31/12/2008 | 30/05/2009 | 03/06/2009 | French | |
| Abridged model | 31/12/2007 | 24/05/2008 | 25/06/2008 | French | |
| Abridged model | 31/12/2006 | 26/05/2007 | 01/06/2007 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20253 active · 20 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Restructuring09/09/2026Fusion par absorption (PV AG société absorbée)
- Restructuring26/06/2026RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates13/02/2026SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates21/02/2024DEMISSIONS, NOMINATIONS
- Mandates28/12/2023DEMISSIONS, NOMINATIONS
- Mandates08/07/2021DEMISSIONS, NOMINATIONS
- Mandates17/10/2019DEMISSIONS, NOMINATIONS
- Mandates16/04/2019DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202526,7 k €↑
- 2024Annual accounts 2024-161,9 k €↓
- 2023Annual accounts 2023122,3 k €↑
- 2022Annual accounts 2022-41,9 k €↓
- 2021Annual accounts 202179,3 k €↑
- 2020Annual accounts 2020-73,2 k €↓
- 2019Annual accounts 20193,7 k €↓
- 2018Annual accounts 20189,3 k €↑
- 2018Name changeG-BOIS SA
- 2017Annual accounts 2017-31,5 k €↓
- 2016Annual accounts 2016-3,1 k €↓
- 2015Annual accounts 201519 k €↑
- 2014Annual accounts 2014-30,1 k €↑
- 2013Annual accounts 2013-90,2 k €↓
- 2012Annual accounts 201210,5 k €↓
- 2011Annual accounts 2011181,5 k €↑
- 2010Annual accounts 201056,8 k €↑
- 2009Annual accounts 20099 k €↓
- 2008Annual accounts 200829,6 k €↓
- 2007Annual accounts 200744,6 k €↑
- 2006Annual accounts 20061,4 k €
- 2006Name changeEntreprise REMANS Frères
- 07/12/1979IncorporationPublic limited company