RAYURE
0420.070.772 · rovalta.com · 22/09/2026
ACTIVE
RAYURE
Financial year 2025 · closed on 31/01/2025
Net result
36,2 k €
+49.1% YoY
Gross margin
317,2 k €
-1.5% YoY
Equity
366,7 k €
+0.3% YoY
Workforce
5,7 ETP
-3.4% YoY
Overview
What does RAYURE do?
RAYURE is a Private limited company incorporated in 1979. Its registered office is in Uccle. It employs on average 5,7 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0420.070.772
Incorporation
17/12/1979
Legal form
Private limited company
Registered office
Chaussée d'Alsemberg 773
1180 Uccle · BruxellesSee on map
1180 Uccle · BruxellesSee on map
Contributed capital
81 000,00 €
Latest accounts
31/01/2025
Average workforce
5,7 ETP
Joint committees (1)
- 201
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 317,2 k € | -1.5% | 321,9 k € | -4.8% | 338,2 k € | -6.5% | 361,8 k € | +19.4% | 302,9 k € | -19.4% | 375,9 k € | +9.1% | 344,6 k € | -15.7% | 408,7 k € | -0.0% | 408,8 k € | +4.3% | 391,8 k € | -6.5% | 418,8 k € | -4.4% | 437,9 k € | -4.5% | 458,5 k € | -6.7% | 491,6 k € | -9.5% | 543,3 k € | -14.9% | 638,4 k € | -10.8% | 715,7 k € | +32.9% | 538,4 k € | +8.1% | 497,9 k € |
| EBITDA | 84,6 k € | +21.7% | 69,5 k € | -27.5% | 95,8 k € | -38.1% | 154,8 k € | +11.8% | 138,4 k € | +2.8% | 134,6 k € | +23.2% | 109,2 k € | -38.9% | 178,7 k € | +5.7% | 169 k € | +9.7% | 154 k € | -3.3% | 159,4 k € | +43.4% | 111,1 k € | +539% | 17,4 k € | -80.6% | 89,5 k € | -43.5% | 158,4 k € | -36.9% | 251,1 k € | -18.2% | 306,8 k € | +22.5% | 250,4 k € | +8.4% | 230,9 k € |
| Operating result | 33,8 k € | +100% | 16,9 k € | -55.7% | 38,1 k € | -63.8% | 105,2 k € | +47.3% | 71,4 k € | +6919% | -1 k € | -155% | 1,9 k € | -97.3% | 70,9 k € | +51.2% | 46,9 k € | +32.1% | 35,5 k € | +967% | -4,1 k € | +23.0% | -5,3 k € | +94.2% | -91,3 k € | +41.9% | -157,2 k € | -133% | -67,3 k € | -383% | 23,8 k € | -75.7% | 98,2 k € | +139% | 41 k € | -59.1% | 100,4 k € |
| Net result | 36,2 k € | +49.1% | 24,3 k € | -45.0% | 44,2 k € | -58.0% | 105,2 k € | +48.7% | 70,8 k € | +20055% | -354,7 € | -109% | 4,1 k € | -84.9% | 27,1 k € | -7.0% | 29,2 k € | +209% | 9,4 k € | +142% | -22,4 k € | +38.0% | -36,2 k € | -120% | 182,5 k € | +203% | -177,3 k € | -215% | -56,3 k € | -530% | 13,1 k € | -84.0% | 81,7 k € | +260% | 22,7 k € | -62.9% | 61 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 366,7 k € | +0.3% | 365,5 k € | +0.1% | 365,2 k € | +1.1% | 361,1 k € | +4.4% | 345,8 k € | +4.8% | 330,1 k € | -0.9% | 333 k € | +1.2% | 328,9 k € | +0.3% | 327,8 k € | +9.8% | 298,6 k € | +3.3% | 289,2 k € | -7.2% | 311,6 k € | -10.4% | 347,8 k € | +110% | 165,4 k € | -51.7% | 342,7 k € | -14.1% | 399 k € | +3.4% | 385,9 k € | +26.8% | 304,2 k € | +8.0% | 281,6 k € |
| Total assets | 714,5 k € | -9.6% | 790,7 k € | -5.9% | 840,5 k € | -16.6% | 1 M € | -2.0% | 1 M € | -2.6% | 1,1 M € | -10.5% | 1,2 M € | -8.6% | 1,3 M € | -2.0% | 1,3 M € | -7.4% | 1,4 M € | -9.2% | 1,6 M € | +8.5% | 1,4 M € | -14.6% | 1,7 M € | -0.5% | 1,7 M € | +7.9% | 1,6 M € | -12.2% | 1,8 M € | -3.8% | 1,9 M € | -1.7% | 1,9 M € | +32.3% | 1,4 M € |
| Cash | 72,9 k € | -0.8% | 73,5 k € | -21.5% | 93,6 k € | -49.7% | 186,2 k € | -16.6% | 223,2 k € | +87.6% | 119 k € | -10.4% | 132,8 k € | -7.6% | 143,7 k € | +62.8% | 88,3 k € | +16.4% | 75,9 k € | -17.2% | 91,6 k € | -57.5% | 215,5 k € | -73.6% | 816 k € | +551% | 125,4 k € | -23.7% | 164,4 k € | -39.6% | 272,3 k € | -1.8% | 277,5 k € | +28.7% | 215,6 k € | +14.5% | 188,2 k € |
| Debts | 338,4 k € | -18.8% | 417 k € | -10.8% | 467,3 k € | -26.0% | 631,3 k € | -5.1% | 664,9 k € | -5.7% | 705 k € | -14.2% | 821,9 k € | -13.4% | 949,1 k € | -2.2% | 970,6 k € | -12.2% | 1,1 M € | -12.2% | 1,3 M € | +13.3% | 1,1 M € | -15.6% | 1,3 M € | -13.7% | 1,5 M € | +24.1% | 1,2 M € | -12.0% | 1,4 M € | -5.5% | 1,5 M € | -7.3% | 1,6 M € | +38.2% | 1,2 M € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 5,7 ETP | -3.4% | 5,9 ETP | -4.8% | 6,2 ETP | -3.1% | 6,4 ETP | +3.2% | 6,2 ETP | -4.6% | 6,5 ETP | 0.0% | 6,5 ETP | -5.8% | 6,9 ETP | -5.5% | 7,3 ETP | +1.4% | 7,2 ETP | -2.7% | 7,4 ETP | -21.3% | 9,4 ETP | -4.1% | 9,8 ETP | -38.4% | 15,9 ETP | -0.6% | 16,0 ETP | -11.1% | 18,0 ETP | +1.1% | 17,8 ETP | +44.7% | 12,3 ETP | +28.1% | 9,6 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/01/2025 · 1 active · 15 ended
Active mandates
Active
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
IMMODIM● Active | 0435.861.877 |
LEXCOGESTION● Active | 0808.249.926 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/02/2024 | 01/02/2023 | 01/02/2022 | 01/02/2021 | 01/02/2020 | 01/02/2019 |
| Closing of the financial year | 31/01/2025 | 31/01/2024 | 31/01/2023 | 31/01/2022 | 31/01/2021 | 31/01/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/09/2025 | 30/09/2024 | 29/09/2023 | 30/09/2022 | 01/10/2021 | 30/09/2020 |
| General meeting | 24/09/2025 | 27/09/2024 | 27/09/2023 | 29/09/2022 | 28/09/2021 | 07/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/01/2025 | 24/09/2025 | 30/09/2025 | French | |
| Abridged model | 31/01/2024 | 27/09/2024 | 30/09/2024 | French | |
| Abridged model | 31/01/2023 | 27/09/2023 | 29/09/2023 | French | |
| Abridged model | 31/01/2022 | 29/09/2022 | 30/09/2022 | French | |
| Abridged model | 31/01/2021 | 28/09/2021 | 01/10/2021 | French | |
| Abridged model | 31/01/2020 | 07/09/2020 | 30/09/2020 | French | |
| Abridged model | 31/01/2019 | 24/09/2019 | 30/09/2019 | French | |
| Abridged model | 31/01/2018 | 24/07/2018 | 28/09/2018 | French | |
| Abridged model | 31/01/2017 | 31/07/2017 | 24/10/2017 | French | |
| Abridged model | 31/01/2016 | 31/07/2016 | 23/08/2016 | French | |
| Abridged model | 31/01/2015 | 15/07/2015 | 28/08/2015 | French | |
| Abridged model | 31/01/2014 | 31/07/2014 | 25/09/2014 | French | |
| Abridged model | 31/01/2013 | 31/07/2013 | 02/09/2013 | French | |
| Abridged model | 31/01/2012 | 31/07/2012 | 11/09/2012 | French | |
| Abridged model | 31/01/2011 | 30/07/2011 | 06/09/2011 | French | |
| Abridged model | 31/01/2010 | 31/07/2010 | 26/08/2010 | French | |
| Abridged model | 31/01/2009 | 31/07/2009 | 02/09/2009 | French | |
| Abridged model | 31/01/2008 | 31/07/2008 | 27/08/2008 | French | |
| Abridged model | 31/01/2007 | 31/07/2007 | 29/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/01/2025 · 1 active · 15 ended
Active mandates
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates15/05/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Mandates19/02/2021DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - DIVERS
- Mandates17/09/2015DEMISSIONS, NOMINATIONS
- Mandates11/01/2012DEMISSIONS, NOMINATIONS
- Mandates23/01/2009DEMISSIONS, NOMINATIONS
- Mandates23/01/2009DEMISSIONS, NOMINATIONS
- Mandates16/10/2006DEMISSIONS, NOMINATIONS
- Mandates16/10/2006DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202536,2 k €↑
- 2024Annual accounts 202424,3 k €↓
- 2023Annual accounts 202344,2 k €↓
- 2022Annual accounts 2022105,2 k €↑
- 2021Annual accounts 202170,8 k €↑
- 2020Annual accounts 2020-354,7 €↓
- 2019Annual accounts 20194,1 k €↓
- 2018Annual accounts 201827,1 k €↓
- 2017Annual accounts 201729,2 k €↑
- 2016Annual accounts 20169,4 k €↑
- 2015Annual accounts 2015-22,4 k €↑
- 2014Annual accounts 2014-36,2 k €↓
- 2013Annual accounts 2013182,5 k €↑
- 2012Annual accounts 2012-177,3 k €↓
- 2011Annual accounts 2011-56,3 k €↓
- 2010Annual accounts 201013,1 k €↓
- 2009Annual accounts 200981,7 k €↑
- 2008Annual accounts 200822,7 k €↓
- 2007Annual accounts 200761 k €
- 17/12/1979IncorporationPrivate limited company