COLOMBINE
0420.086.709 · rovalta.com · 24/09/2026
ACTIVE
COLOMBINE
Financial year 2020 · closed on 31/12/2020
Net result
85,2 k €
+129.3% YoY
Gross margin
279,8 k €
+10.0% YoY
Equity
2,3 M €
+3.9% YoY
Overview
What does COLOMBINE do?
COLOMBINE is a Private company with limited liability incorporated in 1980. Its registered office is in Brugge.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0420.086.709
Incorporation
19/01/1980
Legal form
Private company with limited liability
Registered office
Bisschopsdreef 39
8310 Brugge · FlandreSee on map
8310 Brugge · FlandreSee on map
Contributed capital
1 337 500,00 €
Latest accounts
31/12/2020
Joint committees (2)
- 100
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 12 financial years
| 2020 | 2019 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||
| Gross margin | 279,8 k € | +10.0% | 254,5 k € | – | – | – | – | – | – | – | – | – | – | ||||||||||
| EBITDA | 151,9 k € | +33.0% | 114,2 k € | +726% | -18,2 k € | -113% | 143 k € | +406% | 28,3 k € | -67.6% | 87,3 k € | -70.8% | 299,2 k € | -26.8% | 409 k € | +298% | 102,8 k € | -51.4% | 211,4 k € | +1482% | -15,3 k € | -103% | 508,3 k € |
| Operating result | 151,9 k € | +33.0% | 114,2 k € | +726% | -18,2 k € | -113% | 143 k € | +445% | 26,2 k € | -72.1% | 93,9 k € | -67.2% | 286,7 k € | -24.4% | 379,1 k € | +361% | 82,2 k € | -59.0% | 200,7 k € | +531% | -46,6 k € | -110% | 464,5 k € |
| Net result | 85,2 k € | +129% | 37,2 k € | +477% | 6,4 k € | -95.1% | 131,4 k € | +121% | -615,5 k € | -936% | 73,6 k € | -60.7% | 187,5 k € | -36.6% | 295,5 k € | +71.1% | 172,7 k € | -21.4% | 219,7 k € | +2780% | 7,6 k € | -98.9% | 721,7 k € |
| Balance sheet | |||||||||||||||||||||||
| Equity | 2,3 M € | +3.9% | 2,2 M € | +5.2% | 2,1 M € | +0.3% | 2,1 M € | +6.7% | 2 M € | -23.9% | 2,6 M € | +0.1% | 2,6 M € | +0.3% | 2,6 M € | +0.7% | 2,6 M € | +0.3% | 2,5 M € | +0.1% | 2,5 M € | -20.0% | 3,2 M € |
| Total assets | 2,4 M € | +4.4% | 2,3 M € | -8.1% | 2,5 M € | +8.8% | 2,3 M € | +9.7% | 2,1 M € | -27.4% | 2,9 M € | -5.2% | 3 M € | -25.5% | 4 M € | -13.5% | 4,7 M € | +32.1% | 3,5 M € | -2.6% | 3,6 M € | -6.5% | 3,9 M € |
| Cash | – | 195,4 € | -21.8% | 250 € | -92.0% | 3,1 k € | -13.3% | 3,6 k € | -99.0% | 376 k € | +641% | 50,7 k € | -58.3% | 121,5 k € | -69.2% | 394,4 k € | +137% | 166,6 k € | +50.8% | 110,5 k € | -8.5% | 120,8 k € | |
| Debts | 75,6 k € | +26.0% | 60 k € | -83.8% | 371,4 k € | +224% | 114,5 k € | +34.2% | 85,4 k € | -67.4% | 262,1 k € | -35.5% | 406,3 k € | -71.8% | 1,4 M € | -20.8% | 1,8 M € | +163% | 690,8 k € | -14.8% | 810,7 k € | +16.5% | 695,9 k € |
| Other | |||||||||||||||||||||||
| Workforce | – | – | – | – | 0,5 ETP | -68.8% | 1,6 ETP | -38.5% | 2,6 ETP | +8.3% | 2,4 ETP | -58.6% | 5,8 ETP | -15.9% | 6,9 ETP | 0.0% | 6,9 ETP | -16.9% | 8,3 ETP | ||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2020 · 1 active · 5 ended
Active mandates
Peter Boder
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Anlisa● Active | 0754.415.223 |
ICI● Active | 0860.012.391 |
United Labels Belgium● Active | 0472.613.494 |
Financials
Annual accounts
Full financial information
| 2020 | 2019 | 2018 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Full model | Full model |
| Start of the financial year | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2016 | 01/01/2015 | 01/01/2014 |
| Closing of the financial year | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2016 | 31/12/2015 | 31/12/2014 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/12/2021 | 31/12/2020 | 30/09/2019 | 29/09/2017 | 29/08/2016 | 28/08/2015 |
| General meeting | 26/06/2021 | 27/06/2020 | 30/08/2019 | 03/06/2017 | 26/08/2016 | 30/06/2015 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
14 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2020 | 26/06/2021 | 20/12/2021 | Dutch | |
| Abridged model | 31/12/2019 | 27/06/2020 | 31/12/2020 | Dutch | |
| Abridged model | 31/12/2018 | 30/08/2019 | 30/09/2019 | Dutch | |
| Abridged model | 31/12/2016 | 03/06/2017 | 29/09/2017 | Dutch | |
| Full model | 31/12/2015 | 26/08/2016 | 29/08/2016 | Dutch | |
| Full model | 31/12/2014 | 30/06/2015 | 28/08/2015 | Dutch | |
| Full model | 31/12/2013 | 29/08/2014 | 29/08/2014 | Dutch | |
| Full model | 31/12/2012 | 03/08/2013 | 29/08/2013 | Dutch | |
| Full model | 31/12/2011 | 02/06/2012 | 31/08/2012 | Dutch | |
| Full model | 31/12/2010 | 12/07/2011 | 30/08/2011 | Dutch | |
| Full model | 31/12/2009 | 05/06/2010 | 30/07/2010 | Dutch | |
| Full model | 31/12/2008 | 26/06/2009 | 31/08/2009 | Dutch | |
| Full model | 31/12/2007 | 07/06/2008 | 29/08/2008 | Dutch | |
| Full model | 31/12/2006 | 30/08/2007 | 31/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2020 · 1 active · 5 ended
Active mandates
Peter Boder
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates09/10/2018ONTSLAGEN - BENOEMINGEN
- Registered office20/09/2013MAATSCHAPPELIJKE ZETEL
- Mandates07/03/2013ONTSLAGEN - BENOEMINGEN
- Registered office02/08/2010MAATSCHAPPELIJKE ZETEL
- Mandates02/12/2009ONTSLAGEN - BENOEMINGEN
- Mandates26/11/2009ONTSLAGEN - BENOEMINGEN
- Mandates29/09/2006ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office27/05/2005MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2020Annual accounts 202085,2 k €↑
- 2019Annual accounts 201937,2 k €↑
- 2015Annual accounts 20156,4 k €↓
- 2014Annual accounts 2014131,4 k €↑
- 2013Annual accounts 2013-615,5 k €↓
- 2012Annual accounts 201273,6 k €↓
- 2011Annual accounts 2011187,5 k €↓
- 2010Annual accounts 2010295,5 k €↑
- 2009Annual accounts 2009172,7 k €↓
- 2008Annual accounts 2008219,7 k €↑
- 2007Annual accounts 20077,6 k €↓
- 2006Annual accounts 2006721,7 k €
- 19/01/1980IncorporationPrivate company with limited liability