ACTIVE

DE MAEYER - DE RYCK

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-53,8 k €

-1378.4% YoY

Gross margin

420 k €

-13.2% YoY

Equity

2,9 M €

-1.8% YoY

Workforce

3,6 ETP

+33.3% YoY

What does DE MAEYER - DE RYCK do?

DE MAEYER - DE RYCK is a Public limited company incorporated in 1979. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Wommelgem. It employs on average 3,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0420.105.020

Incorporation

18/12/1979

Legal form

Public limited company

Registered office

Sint-Damiaanstraat 18
2160 Wommelgem · FlandreSee on map

Contributed capital

228 841,44 €

Latest accounts

31/12/2025

Average workforce

3,6 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation

Joint committees (1)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	420 k €	-13.2%	484 k €	-43.1%	850,7 k €	-27.9%	1,2 M €	+155%	463,1 k €	-25.8%	624,2 k €	+0.5%	621,3 k €	+12.7%	551,4 k €	-8.3%	601,1 k €	+11.2%	540,6 k €	-65.7%	1,6 M €	+82.2%	864,4 k €	+13.9%	758,8 k €	+0.4%	755,8 k €	-9.9%	838,9 k €	-23.0%	1,1 M €	-15.0%	1,3 M €	+26.4%	1 M €	+20.6%	840,8 k €	+12.8%	745 k €
EBITDA	122,3 k €	-24.3%	161,5 k €	-69.5%	529,1 k €	-34.6%	809,2 k €	+438%	150,4 k €	-28.8%	211,4 k €	-22.4%	272,3 k €	+16.2%	234,3 k €	-17.4%	283,8 k €	+57.1%	180,6 k €	-84.9%	1,2 M €	+183%	424,1 k €	+38.0%	307,2 k €	-14.0%	357,3 k €	+16.3%	307,2 k €	-19.8%	383,2 k €	-33.9%	579,5 k €	+50.1%	386,2 k €	+17.0%	329,9 k €	+12.4%	293,6 k €
Operating result	-48,3 k €	-1594%	-2,8 k €	-101%	401,7 k €	-40.8%	678,3 k €	+2408%	-29,4 k €	-440%	8,7 k €	-76.3%	36,5 k €	+133%	-111,9 k €	-26.2%	-88,7 k €	+46.4%	-165,4 k €	-121%	804,7 k €	+634%	109,6 k €	+20.0%	91,4 k €	-49.8%	181,9 k €	+3.4%	175,9 k €	-35.5%	272,8 k €	-38.5%	443,3 k €	+56.7%	283 k €	+27.9%	221,2 k €	+34.1%	164,9 k €
Net result	-53,8 k €	-1378%	-3,6 k €	-101%	282,1 k €	-51.0%	575,4 k €	+1096%	-57,8 k €	-341%	-13,1 k €	-188%	14,8 k €	+111%	-134 k €	-15.0%	-116,6 k €	+41.4%	-198,8 k €	-139%	507,8 k €	+910%	50,3 k €	+21.1%	41,5 k €	-49.6%	82,3 k €	-42.9%	144,1 k €	-26.1%	195 k €	-40.2%	326,3 k €	+77.9%	183,4 k €	+26.1%	145,5 k €	+90.8%	76,3 k €
Balance sheet
Equity	2,9 M €	-1.8%	3 M €	+7.0%	2,8 M €	+11.2%	2,5 M €	+29.8%	1,9 M €	-2.9%	2 M €	+2.1%	1,9 M €	+0.8%	1,9 M €	-6.5%	2,1 M €	-5.3%	2,2 M €	-8.3%	2,4 M €	+27.1%	1,9 M €	+2.8%	1,8 M €	+2.3%	1,8 M €	+4.8%	1,7 M €	+9.3%	1,6 M €	+14.3%	1,4 M €	+31.5%	1 M €	+21.5%	852,7 k €	+20.6%	707,2 k €
Total assets	3,6 M €	-4.1%	3,8 M €	+5.2%	3,6 M €	+5.4%	3,4 M €	+6.7%	3,2 M €	-3.7%	3,3 M €	-5.0%	3,5 M €	-3.6%	3,6 M €	-8.2%	3,9 M €	-2.6%	4 M €	-0.7%	4,1 M €	+1.2%	4 M €	+2.5%	3,9 M €	+2.9%	3,8 M €	+8.5%	3,5 M €	+23.3%	2,8 M €	-1.5%	2,9 M €	+5.4%	2,7 M €	+13.2%	2,4 M €	+7.7%	2,2 M €
Cash	473,8 k €	+13.8%	416,5 k €	+184%	146,8 k €	-0.1%	147 k €	-23.1%	191,3 k €	-10.8%	214,3 k €	+4.2%	205,6 k €	+36.5%	150,6 k €	+59.5%	94,5 k €	-17.1%	114 k €	-28.0%	158,3 k €	-68.5%	502,5 k €	-54.8%	1,1 M €	-9.1%	1,2 M €	+0.0%	1,2 M €	+155%	478,8 k €	-17.5%	580,5 k €	+150%	232,3 k €	+2482%	9 k €		–
Debts	579 k €	-13.9%	672,3 k €	+0.0%	672,2 k €	-11.9%	762,9 k €	-31.5%	1,1 M €	-5.0%	1,2 M €	-11.5%	1,3 M €	-9.1%	1,5 M €	-10.9%	1,6 M €	+1.3%	1,6 M €	+12.6%	1,4 M €	-32.3%	2,1 M €	+2.4%	2,1 M €	+3.5%	2 M €	+12.1%	1,8 M €	+41.1%	1,3 M €	-15.8%	1,5 M €	-11.8%	1,7 M €	+8.7%	1,6 M €	+2.1%	1,5 M €
Other
Workforce	3,6 ETP	+33.3%	2,7 ETP	-44.9%	4,9 ETP	-27.9%	6,8 ETP	+15.3%	5,9 ETP	+15.7%	5,1 ETP	-7.3%	5,5 ETP	-6.8%	5,9 ETP	0.0%	5,9 ETP	0.0%	5,9 ETP	-11.9%	6,7 ETP	-8.2%	7,3 ETP	-9.9%	8,1 ETP	-6.9%	8,7 ETP	-12.1%	9,9 ETP	-31.7%	14,5 ETP	-3.3%	15,0 ETP	+11.1%	13,5 ETP	+16.4%	11,6 ETP	+1.8%	11,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 22 ended

Active mandates

MARJAN DE MAEYER

Managing director · since 07 juin 2021 · until 07 juin 2027

Active

PIETER DE MAEYER

Director · since 07 juin 2021 · until 07 juin 2027

Active

SOFIE DE MAEYER

Director · since 07 juin 2021 · until 07 juin 2027

Active

Ended mandates

MARJAN DE MAEYER

Managing director · since 01 juillet 2016 · until 07 juin 2021

Ended

DIRK DE MAEYER

Managing director · since 01 juin 2015 · until 01 juillet 2016

Ended

DIRK DE MAEYER

Managing director · since 01 juin 2015 · until 07 juin 2021

Ended

MARJAN DE MAEYER

Director · since 01 juin 2015 · until 07 juin 2021

Ended

At this address

Other companies at this address

Company	CBE no.
BTWE CODI● Active	0820.325.238
Codimmo● Active	0700.763.533
CODINVEST● Active	0700.764.325
CODIPRO● Active	0700.763.731
GROEP DE MAEYER● Active	0842.236.350
MAPISO● Active	0785.917.061
M.P.R. MARINE PACKING REPAIR● Active	0420.487.377
VACCIFAR● Active	0547.918.554

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/07/2026	08/07/2025	05/07/2024	03/07/2023	01/07/2022	02/07/2021
General meeting	01/06/2026	02/06/2025	03/06/2024	05/06/2023	07/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	03/07/2026	Dutch	PDF
Abridged model	31/12/2024	02/06/2025	08/07/2025	Dutch	PDF
Abridged model	31/12/2023	03/06/2024	05/07/2024	Dutch	PDF
Abridged model	31/12/2022	05/06/2023	03/07/2023	Dutch	PDF
Abridged model	31/12/2021	07/06/2022	01/07/2022	Dutch	PDF
Abridged model	31/12/2020	07/06/2021	02/07/2021	Dutch	PDF
Abridged model	31/12/2019	02/06/2020	09/07/2020	Dutch	PDF
Abridged model	31/12/2018	03/06/2019	05/07/2019	Dutch	PDF
Abridged model	31/12/2017	04/06/2018	03/07/2018	Dutch	PDF
Abridged model	31/12/2016	06/06/2017	29/06/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	05/07/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	28/08/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	31/08/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	04/06/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	06/06/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	07/06/2010	01/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	20/08/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	29/08/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	02/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 22 ended

Active mandates

MARJAN DE MAEYER

Managing director · since 07 juin 2021 · until 07 juin 2027

Active

PIETER DE MAEYER

Director · since 07 juin 2021 · until 07 juin 2027

Active

SOFIE DE MAEYER

Director · since 07 juin 2021 · until 07 juin 2027

Active

Ended mandates

MARJAN DE MAEYER

Managing director · since 01 juillet 2016 · until 07 juin 2021

Ended

DIRK DE MAEYER

Managing director · since 01 juin 2015 · until 01 juillet 2016

Ended

DIRK DE MAEYER

Managing director · since 01 juin 2015 · until 07 juin 2021

Ended

MARJAN DE MAEYER

Director · since 01 juin 2015 · until 07 juin 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring11/09/2024
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring03/06/2024
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF
Mandates30/12/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/10/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/06/2016
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/10/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/10/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/04/2009
DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-53,8 k €↓
2024
Annual accounts 2024-3,6 k €↓
2023
Annual accounts 2023282,1 k €↓
2022
Annual accounts 2022575,4 k €↑
2021
Annual accounts 2021-57,8 k €↓
2021
Name changeDE MAEYER-DE RYCK
2020
Annual accounts 2020-13,1 k €↓
2019
Annual accounts 201914,8 k €↑
2018
Annual accounts 2018-134 k €↓
2017
Annual accounts 2017-116,6 k €↑
2016
Annual accounts 2016-198,8 k €↓
2015
Annual accounts 2015507,8 k €↑
2014
Annual accounts 201450,3 k €↑
2013
Annual accounts 201341,5 k €↓
2012
Annual accounts 201282,3 k €↓
2011
Annual accounts 2011144,1 k €↓
2010
Annual accounts 2010195 k €↓
2009
Annual accounts 2009326,3 k €↑
2008
Annual accounts 2008183,4 k €↑
2007
Annual accounts 2007145,5 k €↑
2006
Annual accounts 200676,3 k €
2006
Name changeDE MAEYER - DE RIJCK
18/12/1979
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DE MAEYER - DE RYCK

Overview

What does DE MAEYER - DE RYCK do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline