ACTIVE

HEEMBOS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

72,6 k €

-93.0% YoY

Gross margin

175,7 k €

-88.3% YoY

Equity

1,9 M €

+3.9% YoY

What does HEEMBOS do?

HEEMBOS is a Public limited company incorporated in 1980. Its registered office is in Aalst.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0420.136.494

Incorporation

01/02/1980

Legal form

Public limited company

Registered office

Pontstraat 12
9300 Aalst · FlandreSee on map

Contributed capital

124 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	175,7 k €	-88.3%	1,5 M €	+824%	163,3 k €	-8.8%	179 k €	+50.6%	118,9 k €	-17.3%	143,7 k €	+8.9%	132 k €	+2.6%	128,6 k €	-76.2%	539,7 k €	+354%	118,8 k €	-6.6%	127,3 k €	-6.1%	135,5 k €	+8.8%	124,5 k €	+9.4%	113,7 k €	+10.7%	102,8 k €	+37.2%	74,9 k €	+2.0%	73,4 k €	-13.1%	84,5 k €	+3.2%	81,9 k €	-9.9%	90,9 k €
EBITDA	150,4 k €	-89.9%	1,5 M €	+971%	138,6 k €	-11.4%	156,4 k €	+57.2%	99,5 k €	-20.0%	124,4 k €	+9.4%	113,8 k €	+0.3%	113,4 k €	-78.4%	525,7 k €	+544%	81,6 k €	-27.2%	112,1 k €	-6.8%	120,3 k €	+11.0%	108,3 k €	+10.6%	98 k €	+10.7%	88,5 k €	+45.7%	60,7 k €	+2.7%	59,1 k €	-15.6%	70 k €	+3.1%	67,9 k €	-12.0%	77,2 k €
Operating result	50,3 k €	-96.4%	1,4 M €	+1563%	84,3 k €	-21.7%	107,7 k €	+4781%	2,2 k €	-97.2%	78,1 k €	+14.3%	68,3 k €	+96.5%	34,8 k €	-92.9%	491,9 k €	+913%	48,5 k €	-40.5%	81,5 k €	-9.6%	90,2 k €	+50.8%	59,8 k €	+17.3%	51 k €	+25.8%	40,5 k €	+217%	12,8 k €	+9.2%	11,7 k €	-50.4%	23,6 k €	+9.9%	21,5 k €	-31.4%	31,3 k €
Net result	72,6 k €	-93.0%	1 M €	+2155%	46 k €	-26.9%	62,9 k €	+1186%	-5,8 k €	-111%	50,9 k €	+27.8%	39,8 k €	+3435%	1,1 k €	-99.6%	312,8 k €	+1371%	21,3 k €	-52.3%	44,6 k €	-15.3%	52,6 k €	+22.4%	43 k €	-16.3%	51,3 k €	+26.8%	40,5 k €	+218%	12,8 k €	+7.0%	11,9 k €	-52.3%	25 k €	+16.2%	21,5 k €	-32.5%	31,8 k €
Balance sheet
Equity	1,9 M €	+3.9%	1,8 M €	+129%	805,8 k €	+6.1%	759,8 k €	+9.0%	696,9 k €	-0.8%	702,7 k €	+7.8%	651,8 k €	+6.5%	612 k €	+0.2%	610,9 k €	+105%	298,1 k €	+7.7%	276,8 k €	+19.2%	232,3 k €	+29.3%	179,7 k €	+31.4%	136,7 k €	+60.2%	85,4 k €	-88.2%	722 k €	+1.8%	709,3 k €	+1.7%	697,3 k €	+3.7%	672,4 k €	+3.3%	650,9 k €
Total assets	3,3 M €	+18.1%	2,8 M €	+84.4%	1,5 M €	+2.2%	1,5 M €	-0.7%	1,5 M €	+28.8%	1,2 M €	+2.7%	1,1 M €	+2.1%	1,1 M €	-1.5%	1,1 M €	+73.2%	643,7 k €	-1.5%	653,6 k €	+11.2%	587,6 k €	+7.7%	545,5 k €	-0.6%	548,6 k €	-12.6%	627,8 k €	-13.1%	722 k €	+1.8%	709,3 k €	-1.0%	716,1 k €	+3.4%	692,6 k €	-3.7%	719,1 k €
Cash	35,6 k €	-18.7%	43,7 k €	+106%	21,2 k €	+340%	4,8 k €	-64.7%	13,7 k €	-87.1%	105,7 k €	+97.5%	53,5 k €	+95.5%	27,4 k €	+377%	5,7 k €	-58.1%	13,7 k €	-67.3%	41,9 k €	+19.7%	35 k €	+11.0%	31,5 k €	-32.0%	46,3 k €	+72.6%	26,8 k €	+86.3%	14,4 k €	+10.8%	13 k €	+35.6%	9,6 k €	-18.1%	11,7 k €	+254%	3,3 k €
Debts	920,9 k €	+91.4%	481,2 k €	-16.0%	572,8 k €	-1.3%	580,3 k €	-10.2%	646,5 k €	+112%	305,2 k €	-4.8%	320,7 k €	-3.2%	331,2 k €	-3.8%	344,4 k €	+6.4%	323,6 k €	-14.1%	376,8 k €	+6.0%	355,3 k €	-2.9%	365,8 k €	-11.2%	411,9 k €	-24.1%	542,4 k €		–		–		18,8 k €	-7.3%	20,3 k €	-70.3%	68,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 13 ended

Active mandates

Roseleth

Director · since 16 novembre 2021 · until 30 juin 2027 · 0898.776.660

Represented by Nestor Roseleth

Active

Stephanie Vandervorst

Director · since 16 novembre 2021 · until 30 juin 2027

Active

Thijs De Keersmaecker

Director · since 16 novembre 2021 · until 30 juin 2027

Active

Ended mandates

Roseleth

Director · since 16 novembre 2021 · until 30 juin 2027 · 0898.776.660

Represented by Nestor Roseleth

Ended

Stephanie Vandervorst

Director · since 16 novembre 2021 · until 16 novembre 2027

Ended

Marie-Christine Roseleth

Managing director · since 01 juin 2017 · until 01 juin 2023

Ended

Roseleth

Director · since 01 juin 2017 · until 01 juin 2023 · 0898.776.660

Represented by Nestor Roseleth

Ended

At this address

Other companies at this address

Company	CBE no.
Roseleth● Active	0898.776.660

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/05/2026	30/07/2025	09/07/2024	27/07/2023	28/07/2022	18/06/2021
General meeting	19/05/2026	28/06/2025	07/06/2024	28/06/2023	29/06/2022	13/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	19/05/2026	26/05/2026	Dutch	PDF
Micro model	31/12/2024	28/06/2025	30/07/2025	Dutch	PDF
Micro model	31/12/2023	07/06/2024	09/07/2024	Dutch	PDF
Micro model	31/12/2022	28/06/2023	27/07/2023	Dutch	PDF
Micro model	31/12/2021	29/06/2022	28/07/2022	Dutch	PDF
Micro model	31/12/2020	13/05/2021	18/06/2021	Dutch	PDF
Micro model	31/12/2019	14/08/2020	04/09/2020	Dutch	PDF
Micro model	31/12/2018	09/05/2019	26/07/2019	Dutch	PDF
Micro model	31/12/2017	10/05/2018	31/08/2018	Dutch	PDF
Micro model	31/12/2016	11/05/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	27/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	28/08/2015	Dutch	PDF
Abridged model	31/12/2013	08/05/2014	04/09/2014	Dutch	PDF
Abridged model	31/12/2012	09/05/2013	26/07/2013	Dutch	PDF
Abridged model	31/12/2011	10/05/2012	31/12/2012	Dutch	PDF
Abridged model	31/12/2010	28/06/2011	30/09/2011	Dutch	PDF
Abridged model	31/12/2009	29/06/2010	16/10/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	25/08/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	31/07/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	20/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 13 ended

Active mandates

Roseleth

Director · since 16 novembre 2021 · until 30 juin 2027 · 0898.776.660

Represented by Nestor Roseleth

Active

Stephanie Vandervorst

Director · since 16 novembre 2021 · until 30 juin 2027

Active

Thijs De Keersmaecker

Director · since 16 novembre 2021 · until 30 juin 2027

Active

Ended mandates

Roseleth

Director · since 16 novembre 2021 · until 30 juin 2027 · 0898.776.660

Represented by Nestor Roseleth

Ended

Stephanie Vandervorst

Director · since 16 novembre 2021 · until 16 novembre 2027

Ended

Marie-Christine Roseleth

Managing director · since 01 juin 2017 · until 01 juin 2023

Ended

Roseleth

Director · since 01 juin 2017 · until 01 juin 2023 · 0898.776.660

Represented by Nestor Roseleth

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office13/05/2024
MAATSCHAPPELIJKE ZETEL
PDF
Mandates26/11/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/12/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/09/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/03/2011
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates28/09/2006
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202572,6 k €↓
2024
Annual accounts 20241 M €↑
2023
Annual accounts 202346 k €↓
2022
Annual accounts 202262,9 k €↑
2021
Annual accounts 2021-5,8 k €↓
2020
Annual accounts 202050,9 k €↑
2019
Annual accounts 201939,8 k €↑
2018
Annual accounts 20181,1 k €↓
2017
Annual accounts 2017312,8 k €↑
2016
Annual accounts 201621,3 k €↓
2015
Annual accounts 201544,6 k €↓
2014
Annual accounts 201452,6 k €↑
2013
Annual accounts 201343 k €↓
2012
Annual accounts 201251,3 k €↑
2011
Annual accounts 201140,5 k €↑
2010
Annual accounts 201012,8 k €↑
2009
Annual accounts 200911,9 k €↓
2008
Annual accounts 200825 k €↑
2007
Annual accounts 200721,5 k €↓
2006
Annual accounts 200631,8 k €
01/02/1980
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HEEMBOS

Overview

What does HEEMBOS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline