ACTIVE

Dubomat

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

347,3 k €

+33.6% YoY

Gross margin

1,4 M €

+2.5% YoY

Equity

2,4 M €

+1.6% YoY

Workforce

18,3 ETP

-2.1% YoY

What does Dubomat do?

Dubomat is a Public limited company incorporated in 1979. Its registered office is in Comines-Warneton. It employs on average 18,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0420.147.283

Incorporation

17/12/1979

Legal form

Public limited company

Registered office

Avenue des Châteaux(COM) 88B
7780 Comines-Warneton · WallonieSee on map

Contributed capital

217 604,83 €

Latest accounts

31/12/2025

Average workforce

18,3 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2006
Income statement
Gross margin	1,4 M €	+2.5%	1,3 M €	+0.2%	1,3 M €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		530,1 k €
EBITDA	490,2 k €	+15.5%	424,3 k €	-1.9%	432,6 k €	-20.9%	547 k €	-40.2%	914,6 k €	-72.3%	3,3 M €	+1528%	202,7 k €	-77.5%	902,7 k €	+21.2%	745 k €	+0.3%	742,6 k €	+27.1%	584,1 k €	-21.8%	747,4 k €	-30.0%	1,1 M €	+10.0%	970,7 k €	-13.3%	1,1 M €	+3.7%	1,1 M €	+73.9%	621 k €	+11096%	-5,6 k €	-105%	124,6 k €
Operating result	399,5 k €	+37.7%	290,1 k €	-0.3%	291 k €	-27.0%	398,4 k €	-47.4%	758 k €	-76.0%	3,2 M €	+2310%	130,9 k €	-83.8%	806,2 k €	+25.6%	641,8 k €	-0.6%	645,7 k €	-5.0%	679,8 k €	+2.6%	662,6 k €	-33.5%	995,9 k €	+26.1%	789,5 k €	-9.6%	873,8 k €	+4.4%	837,1 k €	+76.2%	475 k €	+1919%	-26,1 k €	-148%	54,3 k €
Net result	347,3 k €	+33.6%	260 k €	-3.6%	269,8 k €	-2.9%	277,7 k €	-49.1%	545,4 k €	-76.7%	2,3 M €	+3691%	61,9 k €	-88.3%	527,5 k €	+39.6%	378 k €	-17.0%	455,2 k €	-6.7%	487,7 k €	+5.4%	462,8 k €	-33.4%	694,9 k €	+26.4%	549,7 k €	-4.1%	573,1 k €	+12.4%	510 k €	+35.7%	375,9 k €	+1083%	-38,3 k €	-749%	5,9 k €
Balance sheet
Equity	2,4 M €	+1.6%	2,3 M €	+0.4%	2,3 M €	-9.1%	2,5 M €	+12.3%	2,3 M €	-49.9%	4,5 M €	+108%	2,2 M €	+2.9%	2,1 M €	+33.3%	1,6 M €	-66.4%	4,7 M €	+10.7%	4,2 M €	+13.0%	3,8 M €	+14.0%	3,3 M €	+26.7%	2,6 M €	+26.8%	2,1 M €	+38.7%	1,5 M €	+52.5%	971,7 k €	+63.1%	595,8 k €	-23.8%	781,5 k €
Total assets	2,8 M €	-8.0%	3,1 M €	+5.3%	2,9 M €	-9.6%	3,2 M €	-1.2%	3,3 M €	-44.8%	5,9 M €	+26.0%	4,7 M €	+37.2%	3,4 M €	-8.3%	3,8 M €	-45.4%	6,9 M €	+2.4%	6,7 M €	+1.0%	6,6 M €	+4.9%	6,3 M €	+82.6%	3,5 M €	+7.4%	3,2 M €	+10.9%	2,9 M €	-5.6%	3,1 M €	+33.9%	2,3 M €	+41.2%	1,6 M €
Cash	63,1 k €	-20.3%	79,2 k €	-33.2%	118,5 k €	+22.5%	96,7 k €	+43.3%	67,5 k €	-15.3%	79,7 k €	+5.8%	75,3 k €	-9.7%	83,4 k €	-26.3%	113,2 k €	-24.3%	149,5 k €	+48.4%	100,7 k €	-21.6%	128,4 k €	+63.6%	78,4 k €	-34.9%	120,6 k €	-20.0%	150,6 k €	-5.2%	158,9 k €	+41.7%	112,2 k €	+147%	45,3 k €	-8.1%	49,3 k €
Debts	465,6 k €	-37.5%	745,2 k €	+24.9%	596,7 k €	-12.1%	678,7 k €	-31.3%	988,1 k €	-26.6%	1,3 M €	-46.0%	2,5 M €	+94.5%	1,3 M €	-39.0%	2,1 M €	+0.1%	2,1 M €	-13.6%	2,4 M €	-15.0%	2,9 M €	-5.1%	3 M €	+256%	847,2 k €	-26.8%	1,2 M €	-17.6%	1,4 M €	-33.1%	2,1 M €	+23.3%	1,7 M €	+101%	848,2 k €
Other
Workforce	18,3 ETP	-2.1%	18,7 ETP	-6.5%	20,0 ETP	-9.1%	22,0 ETP	-3.9%	22,9 ETP	0.0%	22,9 ETP	-3.8%	23,8 ETP	+9.7%	21,7 ETP	-1.8%	22,1 ETP	+5.2%	21,0 ETP	-9.9%	23,3 ETP	0.0%	23,3 ETP	-2.1%	23,8 ETP	+3.5%	23,0 ETP	+0.9%	22,8 ETP	+6.5%	21,4 ETP	+20.9%	17,7 ETP	+71.8%	10,3 ETP	-14.2%	12,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

C.M.F. Liekens

Managing director · since 16 juin 2021 · until 16 juin 2027

Active

E.A.M. Van Osta

Managing director · since 16 juin 2021 · until 16 juin 2027

Active

Ended mandates

C.M.F. LIEKENS

Manager · since 22 juillet 2008

Ended

Carl LIEKENS

Director · since 22 juillet 2008

Ended

Carl LIEKENS

Manager · since 22 juillet 2008

Ended

Luc DUJARDIN

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/07/2026	17/07/2025	05/07/2024	30/06/2023	03/08/2022	28/07/2021
General meeting	17/06/2026	18/06/2025	19/06/2024	21/06/2023	15/06/2022	16/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	17/06/2026	23/07/2026	French	PDF
Abridged model	31/12/2024	18/06/2025	17/07/2025	French	PDF
Abridged model	31/12/2023	19/06/2024	05/07/2024	French	PDF
Full model	31/12/2022	21/06/2023	30/06/2023	French	PDF
Full model	31/12/2021	15/06/2022	03/08/2022	French	PDF
Full model	31/12/2020	16/06/2021	28/07/2021	French	PDF
Full model	31/12/2019	30/06/2020	27/07/2020	French	PDF
Full model	31/12/2018	19/06/2019	22/07/2019	French	PDF
Full model	31/12/2017	20/06/2018	01/08/2018	French	PDF
Full model	31/12/2016	21/06/2017	19/07/2017	French	PDF
Full model	31/12/2015	15/06/2016	06/07/2016	French	PDF
Full model	31/12/2014	17/06/2015	13/07/2015	French	PDF
Full model	31/12/2013	18/06/2014	16/07/2014	French	PDF
Full model	31/12/2012	19/06/2013	02/07/2013	French	PDF
Full model	31/12/2011	20/06/2012	17/07/2012	French	PDF
Full model	31/12/2010	15/06/2011	13/07/2011	French	PDF
Full model	31/12/2009	16/06/2010	08/07/2010	French	PDF
Full model	31/12/2008	17/06/2009	10/07/2009	French	PDF
Abridged model	31/12/2007	31/05/2008	12/06/2008	French	PDF
Abridged model	31/12/2006	18/05/2007	15/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

C.M.F. Liekens

Managing director · since 16 juin 2021 · until 16 juin 2027

Active

E.A.M. Van Osta

Managing director · since 16 juin 2021 · until 16 juin 2027

Active

Ended mandates

C.M.F. LIEKENS

Manager · since 22 juillet 2008

Ended

Carl LIEKENS

Director · since 22 juillet 2008

Ended

Carl LIEKENS

Manager · since 22 juillet 2008

Ended

Luc DUJARDIN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/11/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates12/10/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates26/07/2021
OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates19/10/2020
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF
Mandates25/09/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates01/10/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates01/09/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates08/04/2009
DENOMINATION
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025347,3 k €↑
2024
Annual accounts 2024260 k €↓
2023
Annual accounts 2023269,8 k €↓
2022
Annual accounts 2022277,7 k €↓
2021
Annual accounts 2021545,4 k €↓
2020
Annual accounts 20202,3 M €↑
2019
Annual accounts 201961,9 k €↓
2018
Annual accounts 2018527,5 k €↑
2017
Annual accounts 2017378 k €↓
2016
Annual accounts 2016455,2 k €↓
2015
Annual accounts 2015487,7 k €↑
2014
Annual accounts 2014462,8 k €↓
2013
Annual accounts 2013694,9 k €↑
2012
Annual accounts 2012549,7 k €↓
2011
Annual accounts 2011573,1 k €↑
2010
Annual accounts 2010510 k €↑
2009
Annual accounts 2009375,9 k €↑
2008
Annual accounts 2008-38,3 k €↓
2006
Annual accounts 20065,9 k €
17/12/1979
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Dubomat

Overview

What does Dubomat do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline