NORMAL SITUATION

GREENLAB

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

-10,8 k €

-141.2% YoY

Gross margin

-2,1 k €

-105.7% YoY

Equity

180,7 k €

-5.6% YoY

Company — Normal situation.

What does GREENLAB do?

GREENLAB is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0420.159.359

Legal form

Private company with limited liability

Contributed capital

18 600,00 €

Latest accounts

31/12/2022

Signals

Solid equityGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-2,1 k €	-106%	37,4 k €	+197%	12,6 k €	-93.9%	207,4 k €	+1220%	-18,5 k €	-210%	16,8 k €	-42.7%	29,3 k €	-17.1%	35,4 k €	-32.8%	52,7 k €	+43.4%	36,7 k €	-59.8%	91,4 k €	-5.8%	97 k €	+271%	26,1 k €	+152%	10,4 k €	+271%	-6,1 k €	-7.3%	-5,6 k €	-121%	27,5 k €
EBITDA	-3,3 k €	-109%	36,8 k €	+221%	11,5 k €	-93.7%	181,7 k €	+955%	-21,3 k €	-1937%	-1 k €	-105%	19,4 k €	-34.5%	29,7 k €	-32.7%	44,1 k €	+100%	22,1 k €	-61.9%	57,9 k €	+8.6%	53,3 k €	+147%	21,6 k €	+162%	8,2 k €	+190%	-9,2 k €	-325%	4,1 k €	-84.3%	25,9 k €
Operating result	-11,8 k €	-135%	34,1 k €	+220%	10,7 k €	-93.9%	174,1 k €	+565%	-37,4 k €	-128%	-16,4 k €	-428%	5 k €	-64.9%	14,3 k €	-57.6%	33,7 k €	+117%	15,5 k €	-70.0%	51,6 k €	+10.2%	46,8 k €	+211%	15 k €	+1028%	1,3 k €	+107%	-19,7 k €	-173%	-7,2 k €	-160%	12,1 k €
Net result	-10,8 k €	-141%	26,2 k €	+220%	8,2 k €	-93.6%	128,5 k €	+445%	-37,3 k €	-187%	-13 k €	-566%	2,8 k €	-65.5%	8,1 k €	-62.7%	21,7 k €	+77.1%	12,3 k €	-64.3%	34,4 k €	-22.7%	44,4 k €	+155%	17,4 k €	+896%	1,8 k €	+112%	-14,8 k €	-262%	-4,1 k €	-129%	14,3 k €
Balance sheet
Equity	180,7 k €	-5.6%	191,5 k €	+15.9%	165,3 k €	+5.2%	157,1 k €	+450%	28,6 k €	-83.7%	175,9 k €	-6.9%	188,8 k €	+1.5%	186,1 k €	+4.5%	178 k €	+13.9%	156,3 k €	+8.5%	144 k €	+31.3%	109,6 k €	+68.1%	65,2 k €	-67.0%	197,8 k €	+0.9%	196 k €	-7.0%	210,8 k €	-1.9%	214,9 k €
Total assets	201,6 k €	-2.2%	206,2 k €	-19.5%	256,1 k €	+9.3%	234,2 k €	+47.4%	158,9 k €	-37.7%	255 k €	-3.9%	265,2 k €	+11.4%	238,1 k €	-4.4%	249,1 k €	+14.0%	218,5 k €	+6.7%	204,8 k €	+40.9%	145,4 k €	-42.1%	251,3 k €	+4.3%	240,8 k €	-1.5%	244,5 k €	-9.4%	270 k €	-4.7%	283,3 k €
Cash	99,7 k €	-33.7%	150,3 k €	-23.6%	196,7 k €	+7.7%	182,7 k €	+448%	33,3 k €	-71.4%	116,5 k €	+22.5%	95,1 k €	+22.9%	77,4 k €	-22.0%	99,3 k €	+16.0%	85,6 k €	-9.0%	94 k €	+69.7%	55,4 k €	-27.1%	76 k €	-54.2%	166,2 k €	+3.5%	160,5 k €	-8.9%	176,1 k €	-1.7%	179,2 k €
Debts	20,9 k €	+42.3%	14,7 k €	-83.9%	90,8 k €	+17.8%	77,1 k €	-40.9%	130,3 k €	+64.7%	79,1 k €	+3.6%	76,4 k €	+46.7%	52,1 k €	-26.1%	70,5 k €	+13.2%	62,3 k €	+2.4%	60,8 k €	+131%	26,3 k €	-84.9%	174,2 k €	+304%	43,1 k €	-11.2%	48,5 k €	-18.0%	59,2 k €	+3.5%	57,2 k €
Other
Workforce	–		–		–		–		–		–		0,3 ETP	+200%	0,1 ETP	0.0%	0,1 ETP	-66.7%	0,3 ETP	-78.6%	1,4 ETP	+40.0%	1,0 ETP	+900%	0,1 ETP		–		–		–		–

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 9 ended

Active mandates

GREENLAB

Director · 0826.154.740

Represented by Christian Develer

Active

Ended mandates

Bertrand Heer

Manager

Ended

GREENLAB

Manager · 0826.154.740

Represented by Christian Develer

Ended

GREENLAB

Manager · 0826.154.740

Represented by Christian Develer

Ended

GREENLAB

Manager · 0826.154.740

Represented by Christian Develer

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/07/2023	31/08/2022	31/08/2021	31/08/2020	23/08/2019	09/07/2018
General meeting	30/06/2023	24/06/2022	25/06/2021	26/06/2020	28/06/2019	29/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

43 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	30/06/2023	11/07/2023	French	PDF
Micro model	31/12/2021	24/06/2022	31/08/2022	French	PDF
Micro model	31/12/2020	25/06/2021	31/08/2021	French	PDF
Micro model	31/12/2019	26/06/2020	31/08/2020	French	PDF
Micro model	31/12/2018	28/06/2019	23/08/2019	French	PDF
Micro model	31/12/2017	29/06/2018	09/07/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	28/07/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	21/10/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	26/08/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	26/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	19/08/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	18/09/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	18/08/2011	French	PDF
Abridged model	31/12/2009	24/06/2010	29/07/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	29/07/2009	French	PDF
Abridged model	31/12/2007	27/06/2008	30/07/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	16/08/2007	French	PDF
Abridged model	31/12/2005	30/06/2006	08/08/2006	French	PDF
Abridged model	31/12/2004	30/06/2005	28/07/2005	French	PDF
Abridged model	31/12/2003	30/06/2004	30/07/2004	French	PDF
Abridged model	31/12/2002	30/06/2003	30/07/2003	French	PDF
Abridged model	31/12/2001	26/09/2002	08/11/2002	French	PDF
Abridged model	31/12/2000	24/07/2001	21/08/2001	French	PDF
Abridged model	31/12/1999	12/09/2000	29/09/2000	French	PDF

View all 43 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 9 ended

Active mandates

GREENLAB

Director · 0826.154.740

Represented by Christian Develer

Active

Ended mandates

Bertrand Heer

Manager

Ended

GREENLAB

Manager · 0826.154.740

Represented by Christian Develer

Ended

GREENLAB

Manager · 0826.154.740

Represented by Christian Develer

Ended

GREENLAB

Manager · 0826.154.740

Represented by Christian Develer

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022-10,8 k €↓
2021
Annual accounts 202126,2 k €↑
2020
Annual accounts 20208,2 k €↓
2019
Annual accounts 2019128,5 k €↑
2018
Annual accounts 2018-37,3 k €↓
2017
Annual accounts 2017-13 k €↓
2016
Annual accounts 20162,8 k €↓
2015
Annual accounts 20158,1 k €↓
2014
Annual accounts 201421,7 k €↑
2013
Annual accounts 201312,3 k €↓
2012
Annual accounts 201234,4 k €↓
2011
Annual accounts 201144,4 k €↑
2010
Annual accounts 201017,4 k €↑
2009
Annual accounts 20091,8 k €↑
2008
Annual accounts 2008-14,8 k €↓
2007
Annual accounts 2007-4,1 k €↓
2006
Annual accounts 200614,3 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GREENLAB

Overview

What does GREENLAB do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline