ACTIVE

BINAME

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

533,6 k €

+4.3% YoY

Gross margin

924,6 k €

+8.1% YoY

Equity

1,9 M €

+40.4% YoY

Workforce

2,0 ETP

0.0% YoY

What does BINAME do?

BINAME is a Private limited company incorporated in 1980. Its registered office is in Merchtem. It employs on average 2,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0420.209.839

Incorporation

29/02/1980

Legal form

Private limited company

Registered office

Koeweidestraat 46
1785 Merchtem · FlandreSee on map

Contributed capital

18 592,00 €

Latest accounts

31/12/2024

Average workforce

2,0 ETP

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	924,6 k €	+8.1%	855,4 k €	+48.6%	575,5 k €	-6.4%	615,1 k €	-5.0%	647,4 k €	+19.1%	543,6 k €	-8.9%	596,5 k €	-26.0%	805,8 k €	+7.7%	747,9 k €	+2.8%	727,5 k €	-24.9%	968,4 k €	+19.7%	809,1 k €	+15.4%	701,1 k €	+4.2%	672,7 k €	+14.6%	586,8 k €	+44.9%	404,9 k €	-11.2%	456,1 k €	+38.3%	329,9 k €	+82.7%	180,6 k €
EBITDA	788,7 k €	+10.6%	713 k €	+54.4%	461,7 k €	-7.5%	499,3 k €	-9.1%	549,3 k €	+24.3%	442,1 k €	-10.0%	491,4 k €	-32.4%	727,1 k €	+7.4%	677,2 k €	-1.9%	690,1 k €	-25.6%	927,5 k €	+19.6%	775,3 k €	+18.2%	655,7 k €	+4.0%	630,4 k €	+18.0%	534,4 k €	+41.6%	377,4 k €	-16.2%	450,3 k €	+37.3%	328 k €	+83.3%	178,9 k €
Operating result	757,2 k €	+9.8%	689,6 k €	+51.7%	454,4 k €	-6.3%	485,1 k €	-9.2%	534,3 k €	+26.6%	422,1 k €	-8.6%	461,9 k €	-34.3%	702,6 k €	+8.9%	645,2 k €	-2.2%	659,9 k €	-26.5%	898,2 k €	+20.4%	746,3 k €	+19.8%	622,8 k €	+2.8%	606,1 k €	+21.4%	499,1 k €	+44.8%	344,6 k €	-18.2%	421,4 k €	+38.5%	304,1 k €	+96.4%	154,9 k €
Net result	533,6 k €	+4.3%	511,8 k €	+66.5%	307,5 k €	-5.6%	325,6 k €	-27.4%	448,4 k €	+44.8%	309,7 k €	+14.2%	271,1 k €	-43.7%	481,8 k €	+15.2%	418,4 k €	-8.0%	455 k €	-23.5%	594,7 k €	+20.1%	495,1 k €	+30.0%	381 k €	-11.0%	428 k €	+33.8%	319,9 k €	+41.3%	226,4 k €	-17.5%	274,5 k €	+28.2%	214,1 k €	+119%	97,5 k €
Balance sheet
Equity	1,9 M €	+40.4%	1,3 M €	+20.6%	1,1 M €	+39.0%	787,9 k €	+5.3%	747,9 k €	+27.8%	585,2 k €	-16.9%	704,1 k €	+22.3%	575,9 k €	+29.7%	444,2 k €	-6.6%	475,8 k €	+1.1%	470,8 k €	+10.5%	426,1 k €	-1.1%	430,9 k €	+0.2%	430 k €	+7.0%	401,9 k €	+5.2%	382 k €	-16.2%	455,6 k €	+152%	181,1 k €	+8.4%	167 k €
Total assets	2,4 M €	+29.1%	1,9 M €	+18.1%	1,6 M €	+9.9%	1,4 M €	-5.3%	1,5 M €	+11.4%	1,4 M €	+1.3%	1,3 M €	+13.7%	1,2 M €	+11.0%	1,1 M €	-1.3%	1,1 M €	-6.7%	1,2 M €	+16.0%	998 k €	+4.4%	956,2 k €	-19.4%	1,2 M €	+24.9%	950 k €	-5.1%	1 M €	+46.9%	681,4 k €	+40.3%	485,6 k €	+22.9%	395,1 k €
Cash	966,4 k €	+44.1%	670,7 k €	-0.6%	674,9 k €	-3.8%	701,7 k €	-11.2%	790,4 k €	+34.8%	586,3 k €	-14.0%	682,1 k €	+20.6%	565,7 k €	+9.3%	517,6 k €	-27.5%	713,5 k €	-7.9%	774,3 k €	+2.7%	754,1 k €	+34.8%	559,3 k €	-27.6%	772,6 k €	+63.6%	472,2 k €	-12.3%	538,5 k €	+53.9%	350 k €	+31.6%	266 k €	+15.7%	229,9 k €
Debts	551,6 k €	+4.6%	527,3 k €	+10.4%	477,7 k €	-25.8%	643,8 k €	-15.5%	762,3 k €	-0.2%	764 k €	+20.1%	636 k €	+4.9%	606,4 k €	-1.0%	612,7 k €	+1.4%	604,3 k €	-12.0%	686,5 k €	+22.5%	560,5 k €	+14.8%	488,3 k €	-26.3%	662,5 k €	+30.2%	508,8 k €	-10.7%	569,7 k €	+171%	210 k €	-24.5%	278 k €	+27.2%	218,5 k €
Other
Workforce	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	-100.0%	99 019,0 ETP	+4950850%	2,0 ETP	0.0%	2,0 ETP	+17.6%	1,7 ETP	+70.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-28.6%	1,4 ETP	+55.6%	0,9 ETP	+350%	0,2 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

JEROME BINAME

Director

Active

Ended mandates

JEROME BINAME

Mandate

Ended

PHILIPPE BINAME

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
BINPAT● Active	0806.409.302
CGL IMMO● Active	0461.300.029

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/06/2025	07/06/2024	01/08/2023	10/06/2022	28/07/2021	25/06/2020
General meeting	07/06/2025	01/06/2024	03/06/2023	04/06/2022	05/06/2021	06/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	07/06/2025	09/06/2025	Dutch	PDF
Abridged model	31/12/2023	01/06/2024	07/06/2024	Dutch	PDF
Abridged model	31/12/2022	03/06/2023	01/08/2023	Dutch	PDF
Abridged model	31/12/2021	04/06/2022	10/06/2022	Dutch	PDF
Abridged model	31/12/2020	05/06/2021	28/07/2021	Dutch	PDF
Abridged model	31/12/2019	06/06/2020	25/06/2020	Dutch	PDF
Abridged model	31/12/2018	01/06/2019	07/06/2019	Dutch	PDF
Abridged model	31/12/2017	02/06/2018	19/06/2018	Dutch	PDF
Abridged model	31/12/2016	03/06/2017	26/07/2017	Dutch	PDF
Abridged model	31/12/2015	01/06/2016	05/07/2016	Dutch	PDF
Abridged model	31/12/2014	14/04/2015	19/06/2015	Dutch	PDF
Abridged model	31/12/2013	08/04/2014	10/06/2014	Dutch	PDF
Abridged model	31/12/2012	09/04/2013	13/06/2013	Dutch	PDF
Abridged model	31/12/2011	02/06/2012	03/07/2012	Dutch	PDF
Abridged model	31/12/2010	10/04/2011	24/06/2011	Dutch	PDF
Abridged model	31/12/2009	05/06/2010	24/06/2010	Dutch	PDF
Abridged model	31/12/2008	28/05/2009	25/06/2009	Dutch	PDF
Abridged model	31/12/2007	15/04/2008	12/06/2008	Dutch	PDF
Abridged model	31/12/2006	17/04/2007	02/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

JEROME BINAME

Director

Active

Ended mandates

JEROME BINAME

Mandate

Ended

PHILIPPE BINAME

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office23/07/2025
MAATSCHAPPELIJKE ZETEL
PDF
Mandates06/07/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates01/07/2013
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares21/11/2005
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office19/07/2004
MAATSCHAPPELIJKE ZETEL
PDF
Registered office07/01/2003
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024533,6 k €↑
2023
Annual accounts 2023511,8 k €↑
2022
Annual accounts 2022307,5 k €↓
2021
Annual accounts 2021325,6 k €↓
2020
Annual accounts 2020448,4 k €↑
2019
Annual accounts 2019309,7 k €↑
2018
Annual accounts 2018271,1 k €↓
2017
Annual accounts 2017481,8 k €↑
2016
Annual accounts 2016418,4 k €↓
2015
Annual accounts 2015455 k €↓
2014
Annual accounts 2014594,7 k €↑
2013
Annual accounts 2013495,1 k €↑
2012
Annual accounts 2012381 k €↓
2011
Annual accounts 2011428 k €↑
2010
Annual accounts 2010319,9 k €↑
2009
Annual accounts 2009226,4 k €↓
2008
Annual accounts 2008274,5 k €↑
2007
Annual accounts 2007214,1 k €↑
2006
Annual accounts 200697,5 k €
29/02/1980
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BINAME

Overview

What does BINAME do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline